(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -54.67%3.92B | -160.74%-897.31M | 13.30%3.05B | 21.09%-865.52M | -52.81%2.63B | 140.54%8.65B | 244.14%1.48B | 636.16%2.69B | -125.77%-1.1B | 234.79%5.58B |
Net profit before non-cash adjustment | 10.97%5.13B | 23.20%1.28B | 14.09%1.27B | 4.16%1.34B | 4.72%1.24B | 5.95%4.63B | -14.54%1.04B | 7.85%1.11B | -39.23%1.29B | 13.92%1.19B |
Total adjustment of non-cash items | -36.64%-3.13B | -29.41%-834.74M | -31.29%-805.02M | -45.95%-755.72M | -42.70%-734.72M | -19.73%-2.29B | -9.82%-645.03M | -29.29%-613.16M | 39.20%-517.78M | -24.26%-514.89M |
-Depreciation and amortization | -0.34%215.89M | ---- | ---- | ---- | ---- | -3.97%216.63M | ---- | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | 459.48%1.1M | ---- | ---- | ---- | ---- | 64.04%-306K | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | -52.40%179.16M | ---- | ---- | ---- | ---- | -9.31%376.36M | ---- | ---- | ---- | ---- |
-Share of associates | -23.22%-1.59B | ---- | ---- | ---- | ---- | -25.13%-1.29B | ---- | ---- | ---- | ---- |
-Disposal profit | 51.28%-133.11M | ---- | ---- | ---- | ---- | 39.56%-273.21M | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | 188.02%11.11M | ---- | ---- | ---- | ---- | -282.55%-12.63M | ---- | ---- | ---- | ---- |
-Other non-cash items | -38.77%-1.82B | ---- | ---- | ---- | ---- | -21.42%-1.31B | ---- | ---- | ---- | ---- |
Changes in working capital | -69.63%1.92B | -224.25%-1.34B | 17.92%2.59B | 22.27%-1.45B | -56.70%2.12B | 452.35%6.32B | 165.38%1.08B | 1,252.78%2.2B | -162.44%-1.87B | 372.47%4.9B |
-Change in restricted cash | 106.34%182.44M | ---- | ---- | ---- | ---- | -10,535.13%-2.88B | ---- | ---- | ---- | ---- |
-Change in loans | 1.55%-13.58B | ---- | ---- | ---- | ---- | -6.91%-13.79B | ---- | ---- | ---- | ---- |
-Change in financial assets | 121.74%2.54B | ---- | ---- | ---- | ---- | 7,387.82%1.15B | ---- | ---- | ---- | ---- |
-Change in payables | 337.61%71.12M | ---- | ---- | ---- | ---- | -157.87%-29.93M | ---- | ---- | ---- | ---- |
-Change in deposits by banks and customers | -38.74%10.73B | ---- | ---- | ---- | ---- | 73.85%17.52B | ---- | ---- | ---- | ---- |
-Change in financial liabilities | -189.30%-581.66M | ---- | ---- | ---- | ---- | -21.26%651.35M | ---- | ---- | ---- | ---- |
-Changes in other current assets | -1,661.90%-1.07B | -41.38%4.17B | -1,119.53%-2.62B | 11.25%-3.05B | 112.75%432.77M | 114.44%68.61M | -31.38%7.11B | 96.92%-215.24M | 10.69%-3.44B | 0.03%-3.39B |
-Changes in other current liabilities | -0.20%3.62B | 43.54%-4.89B | 116.25%5.21B | 1.86%1.6B | -79.63%1.69B | 0.61%3.62B | 13.77%-8.66B | -64.56%2.41B | -77.04%1.57B | 87.19%8.3B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 36.64%-652.87M | 42.43%-114.23M | 37.84%-179.41M | 15.05%-178.95M | 45.82%-180.28M | 5.92%-1.03B | 47.55%-198.41M | 7.97%-288.6M | 47.78%-210.66M | -29.97%-332.71M |
Other operating cash inflow (outflow) | ||||||||||
Operating cash flow | -57.10%3.27B | -179.10%-1.01B | 19.43%2.87B | 20.11%-1.04B | -53.25%2.45B | 204.65%7.62B | 191.15%1.28B | 4,485.84%2.41B | -133.94%-1.31B | 271.98%5.24B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 44.54%-73.03M | 80.66%-4.77M | -53.52%-31.78M | 25.01%-20.81M | 73.23%-15.67M | -15.73%-131.69M | -17.00%-24.68M | 30.87%-20.7M | 55.77%-27.75M | -207.50%-58.56M |
Net intangibles purchase and sale | 52.51%-17.65M | 71.17%-4.59M | 66.52%-2.57M | 50.57%-2.57M | 5.44%-7.92M | -4.84%-37.16M | -35.86%-15.9M | 29.09%-7.67M | 59.71%-5.21M | -7.72%-8.38M |
Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Net investment property transactions | 5.27%-6.81B | 82.63%-1.27B | -239.09%-2.08B | 87.86%-450.86M | -230.04%-3.02B | -2,891.99%-7.19B | -477.79%-7.28B | 5.67%1.49B | -848.25%-3.71B | 34.28%2.32B |
Dividends received (cash flow from investment activities) | 318.65%380.98M | 1,171.67%335.03M | -68.31%9.01M | -8.98%16.98M | 13.54%19.96M | -10.26%91M | 50.82%26.35M | 59.71%28.42M | -71.79%18.66M | -60.14%17.58M |
Interest received (cash flow from investment activities) | 36.08%2.1B | ---- | ---- | ---- | ---- | --1.54B | ---- | ---- | ---- | ---- |
Investing cash flow | 22.77%-4.42B | 120.11%1.16B | -240.79%-2.1B | 87.74%-457.26M | -233.03%-3.02B | -1,887.11%-5.72B | -351.17%-5.76B | 7.42%1.49B | -829.30%-3.73B | 30.12%2.27B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -36.43%850M | 2,084,200.00%145.9M | 180.87%104.1M | -81.49%309.66M | 177.95%290.35M | -10.01%1.34B | -100.00%7K | -81.47%37.06M | 457.49%1.67B | -224.16%-372.48M |
Increase or decrease of lease financing | 0.10%-44.36M | -2.28%-24.02M | 2.83%-6.77M | 2.25%-6.82M | 3.27%-6.74M | -0.18%-44.4M | -8.01%-23.49M | 3.29%-6.97M | 54.60%-6.98M | 9.21%-6.97M |
Cash dividends paid | -8.66%-1.29B | --0 | -19.09%-512.44M | ---- | ---- | -9.02%-1.19B | --0 | -16.70%-430.29M | ---- | ---- |
Interest paid (cash flow from financing activities) | -27.76%-281.48M | -10.31%-105.65M | -136.28%-44.84M | -13.96%-101.93M | -80.18%-29.07M | -41.54%-220.32M | -1,311.23%-95.77M | 75.84%-18.98M | -5.19%-89.44M | 43.56%-16.13M |
Financing cash flow | -561.83%-766.95M | 113.61%16.23M | -184.58%-459.95M | -298.94%-577.77M | 164.35%254.54M | -158.88%-115.88M | -112.27%-119.25M | 313.70%543.77M | 72.19%-144.82M | -249.47%-395.58M |
Net cash flow | ||||||||||
Beginning cash position | 32.50%7.93B | -52.94%5.84B | -30.75%5.5B | -42.37%7.59B | 32.50%7.93B | 72.15%5.98B | 62.87%12.41B | 23.72%7.94B | 279.19%13.18B | 72.15%5.98B |
Current changes in cash | -207.54%-1.92B | 103.54%162.62M | -92.96%312.91M | 59.86%-2.08B | -104.40%-313.4M | -26.04%1.78B | -169.30%-4.6B | 274.18%4.44B | -276.78%-5.18B | 108.21%7.12B |
Effect of exchange rate changes | -95.38%7.43M | -86.83%15.38M | 10.48%27.3M | 71.64%-15.8M | -125.88%-19.44M | 66.79%160.89M | 62.66%116.76M | 93.19%24.71M | -568.18%-55.7M | 353.24%75.13M |
End cash Position | -24.10%6.02B | -24.10%6.02B | -52.94%5.84B | -30.75%5.5B | -42.37%7.59B | 32.50%7.93B | 32.50%7.93B | 62.87%12.41B | 23.72%7.94B | 90.67%13.18B |
Free cash flow | -57.47%3.17B | -183.02%-1.03B | 19.42%2.84B | 20.20%-1.07B | -53.11%2.43B | 217.04%7.45B | 186.13%1.24B | 20,241.66%2.38B | -135.49%-1.34B | 274.33%5.18B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data