(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.24%1.68B | 4.24%1.68B | 14.84%1.77B | 11.35%1.72B | 73.50%1.84B | 50.77%1.62B | 50.77%1.62B | 8.07%1.54B | -0.46%1.54B | -38.55%1.06B |
-Cash and cash equivalents | 4.24%1.68B | 4.24%1.68B | 14.84%1.77B | 11.35%1.72B | 73.50%1.84B | 50.77%1.62B | 50.77%1.62B | 8.07%1.54B | -0.46%1.54B | -38.55%1.06B |
Receivables | 3.44%2.82B | 3.44%2.82B | -3.68%2.79B | -9.96%2.55B | -7.60%2.46B | 1.30%2.73B | 1.30%2.73B | 1.61%2.9B | 12.72%2.84B | 11.64%2.66B |
-Accounts receivable | 3.44%2.82B | 3.44%2.82B | -3.68%2.79B | -9.96%2.55B | -7.60%2.46B | 1.30%2.73B | 1.30%2.73B | 1.61%2.9B | 12.72%2.84B | 11.64%2.66B |
-Gross accounts receivable | 3.44%2.82B | 3.44%2.82B | -3.68%2.79B | -9.96%2.55B | -7.60%2.46B | 1.30%2.73B | 1.30%2.73B | 1.61%2.9B | 12.72%2.84B | 11.64%2.66B |
Inventory | -3.10%2.21B | -3.10%2.21B | -11.74%2.05B | 2.33%2.37B | 2.60%2.5B | 2.82%2.28B | 2.82%2.28B | 14.87%2.32B | 19.38%2.31B | 41.95%2.44B |
Other current assets | 27.87%1.13B | 27.87%1.13B | 16.11%1.06B | 10.65%878.45M | 2.83%859.11M | -0.88%883.24M | -0.88%883.24M | 5.96%910.22M | 3.40%793.87M | 31.50%835.43M |
Total current assets | 4.50%7.85B | 4.50%7.85B | -0.05%7.67B | 0.42%7.52B | 9.51%7.66B | 9.22%7.51B | 9.22%7.51B | 7.17%7.67B | 10.55%7.49B | 8.23%7B |
Non current assets | ||||||||||
Net PPE | 42.53%3.96B | 42.53%3.96B | 36.69%3.82B | 37.11%3.84B | 33.18%3.72B | -0.92%2.78B | -0.92%2.78B | -0.73%2.8B | -1.51%2.8B | -1.95%2.8B |
-Gross PP&E | 21.78%10.13B | 21.78%10.13B | 36.69%3.82B | 37.11%3.84B | 33.18%3.72B | 0.43%8.32B | 0.43%8.32B | -0.73%2.8B | -1.51%2.8B | -1.95%2.8B |
-Accumulated depreciation | -11.36%-6.16B | -11.36%-6.16B | ---- | ---- | ---- | -1.13%-5.54B | -1.13%-5.54B | ---- | ---- | ---- |
Total investment | 45.42%656.66M | 45.42%656.66M | 4.51%470.38M | 31.33%492.76M | 44.12%507.94M | -11.40%451.56M | -11.40%451.56M | -17.44%450.1M | -34.22%375.21M | -30.95%352.44M |
-Financial asset investment | 45.42%656.66M | 45.42%656.66M | 4.51%470.38M | 31.33%492.76M | 44.12%507.94M | -11.40%451.56M | -11.40%451.56M | -17.44%450.1M | -34.22%375.21M | -30.95%352.44M |
-Including:Available-for-sale securities | 45.42%656.66M | 45.42%656.66M | 4.51%470.38M | 31.33%492.76M | 44.12%507.94M | -11.40%451.56M | -11.40%451.56M | -17.44%450.1M | -34.22%375.21M | -30.95%352.44M |
Goodwill and other intangible assets | 8.72%165.55M | 8.72%165.55M | 14.24%175.8M | -11.72%144.94M | -19.12%141.57M | -15.13%152.27M | -15.13%152.27M | -6.96%153.89M | -4.99%164.18M | -2.29%175.04M |
Deferred tax assets-non current | -20.08%13.93M | -20.08%13.93M | ---- | ---- | ---- | 309.47%17.43M | 309.47%17.43M | ---- | ---- | ---- |
Other non current assets | 55.45%61.48M | 55.45%61.48M | 15.17%62.03M | 25.01%76.14M | 26.87%72.41M | -10.85%39.55M | -10.85%39.55M | -7.53%53.86M | 0.60%60.91M | 1.42%57.07M |
Total non current assets | 41.25%4.86B | 41.25%4.86B | 31.16%4.53B | 33.90%4.56B | 31.51%4.45B | -2.90%3.44B | -2.90%3.44B | -3.67%3.45B | -6.75%3.4B | -6.02%3.38B |
Total assets | 16.05%12.71B | 16.05%12.71B | 9.64%12.2B | 10.88%12.07B | 16.67%12.11B | 5.10%10.95B | 5.10%10.95B | 3.55%11.12B | 4.49%10.89B | 3.13%10.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 14.19%944.4M | 14.19%944.4M | 16.79%1.1B | 15.92%1.07B | 64.89%826.24M | 90.82%827.04M | 90.82%827.04M | 62.73%938.33M | 72.23%921.12M | 9.29%501.08M |
-Current debt and capital lease obligation | 14.19%944.4M | 14.19%944.4M | 16.79%1.1B | 15.92%1.07B | 64.89%826.24M | 90.82%827.04M | 90.82%827.04M | 62.73%938.33M | 72.23%921.12M | 9.29%501.08M |
-Including:Current debt | 16.84%898.11M | 16.84%898.11M | 19.79%1.05B | 19.22%1.02B | 79.04%772.79M | 110.50%768.66M | 110.50%768.66M | 70.45%874.28M | 81.24%853.12M | 9.48%431.63M |
-Including:Current capital Lease obligation | -20.73%46.29M | -20.73%46.29M | -24.14%48.59M | -25.44%50.7M | -23.03%53.45M | -14.46%58.39M | -14.46%58.39M | 0.56%64.05M | 6.09%67.99M | 8.10%69.44M |
Payables | 43.42%1.05B | 43.42%1.05B | 0.15%815.89M | -21.35%736.51M | 5.09%844.66M | -4.63%733.13M | -4.63%733.13M | -6.51%814.66M | 12.12%936.44M | 12.12%803.77M |
-accounts payable | 20.71%705.67M | 20.71%705.67M | 0.36%633.57M | -6.89%546.8M | 9.00%667.85M | 7.13%584.58M | 7.13%584.58M | -6.01%631.3M | -6.47%587.29M | 15.08%612.71M |
-Total tax payable | 57.98%43.29M | 57.98%43.29M | 151.89%22.99M | -39.24%25.43M | -27.73%15.81M | -63.68%27.4M | -63.68%27.4M | -82.46%9.13M | -13.19%41.85M | 116.58%21.88M |
-Other payable | 149.70%302.52M | 149.70%302.52M | -8.55%159.33M | -46.54%164.29M | -4.84%161M | -17.92%121.15M | -17.92%121.15M | 17.96%174.23M | 93.14%307.3M | -2.98%169.18M |
Pension and other retirement benefit plans | -37.38%52.63M | -37.38%52.63M | -11.93%38.72M | 10.92%74.8M | 73.52%67.61M | 26.06%84.05M | 26.06%84.05M | 5.53%43.96M | 3.21%67.44M | 40.65%38.96M |
Other current liabilities | -8.10%1.58B | -8.10%1.58B | -13.23%1.43B | -2.44%1.53B | 3.61%1.62B | 10.33%1.72B | 10.33%1.72B | 4.38%1.65B | 17.89%1.57B | 24.81%1.56B |
Current liabilities | 7.88%3.63B | 7.88%3.63B | -1.88%3.38B | -2.41%3.41B | 15.53%3.35B | 18.97%3.36B | 18.97%3.36B | 12.26%3.45B | 26.31%3.49B | 18.38%2.9B |
Non current liabilities | ||||||||||
Non current financial liabilities | 48.94%2.05B | 48.94%2.05B | 32.46%1.97B | 39.68%1.84B | 49.76%1.97B | 8.41%1.38B | 8.41%1.38B | 10.39%1.49B | -8.54%1.31B | -14.23%1.32B |
-Long term debt and capital lease obligation | 48.94%2.05B | 48.94%2.05B | 32.46%1.97B | 39.68%1.84B | 49.76%1.97B | 8.41%1.38B | 8.41%1.38B | 10.39%1.49B | -8.54%1.31B | -14.23%1.32B |
-Including:Long term debt | 54.79%1.93B | 54.79%1.93B | 36.88%1.83B | 47.74%1.7B | 61.60%1.85B | 14.31%1.25B | 14.31%1.25B | 14.14%1.34B | -7.40%1.15B | -13.99%1.14B |
-Including:Long term capital lease obligation | -5.73%125.61M | -5.73%125.61M | -7.39%137.34M | -17.02%135.89M | -27.65%126.45M | -26.88%133.25M | -26.88%133.25M | -14.86%148.3M | -15.84%163.77M | -15.76%174.77M |
Long term pension and other post-retirement benefit plans | 40.25%40.4M | 40.25%40.4M | 1.81%39.38M | 0.16%37.83M | 2.01%35.06M | -15.65%28.8M | -15.65%28.8M | -3.83%38.68M | -4.70%37.77M | 5.49%34.37M |
Non current deferred liabilities | 340.64%322.32M | 340.64%322.32M | ---- | ---- | ---- | -10.00%73.15M | -10.00%73.15M | ---- | ---- | ---- |
Other non current liabilities | 94.02%63.86M | 94.02%63.86M | 195.78%329.87M | 431.93%328.45M | 328.20%334.64M | -1.49%32.92M | -1.49%32.92M | -6.29%111.53M | -35.84%61.75M | -7.17%78.15M |
Total non current liabilities | 63.85%2.48B | 63.85%2.48B | 42.86%2.34B | 55.75%2.2B | 63.83%2.34B | 6.55%1.51B | 6.55%1.51B | 8.69%1.64B | -10.12%1.41B | -13.48%1.43B |
Total liabilities | 25.25%6.11B | 25.25%6.11B | 12.53%5.72B | 14.35%5.61B | 31.47%5.7B | 14.82%4.88B | 14.82%4.88B | 11.09%5.08B | 13.10%4.91B | 5.55%4.33B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B |
-common stock | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B |
Additional paid-in capital | 26.32%1.45B | 26.32%1.45B | 26.32%1.45B | 26.32%1.45B | 0.92%1.14B | 0.92%1.14B | 0.92%1.14B | 0.92%1.14B | 0.92%1.14B | 0.02%1.13B |
Retained earnings | 1.84%3.68B | 1.84%3.68B | 2.62%3.67B | 2.13%3.65B | -1.81%3.61B | -3.66%3.61B | -3.66%3.61B | -3.90%3.58B | -1.93%3.57B | 4.45%3.67B |
Less: Treasury stock | -0.54%143.94M | -0.54%143.94M | -0.61%143.83M | -0.43%143.83M | -0.95%144.71M | -0.95%144.71M | -0.95%144.71M | -0.93%144.71M | -1.11%144.44M | -1.57%146.1M |
Other reserves | 48.57%484.45M | 48.57%484.45M | 12.07%362.06M | 37.27%377.11M | 49.46%372.45M | 8.97%326.07M | 8.97%326.07M | 2.39%323.07M | -13.26%274.72M | -22.32%249.19M |
Total stockholders'equity | 8.67%6.6B | 8.67%6.6B | 7.20%6.47B | 8.03%6.46B | 1.13%6.11B | -1.59%6.07B | -1.59%6.07B | -2.05%6.04B | -1.65%5.98B | 1.47%6.05B |
Noncontrolling interests | ---379K | ---379K | --300K | ---- | --298.19M | --0 | --0 | ---- | ---- | ---- |
Total equity | 8.67%6.6B | 8.67%6.6B | 7.21%6.48B | 8.03%6.46B | 6.06%6.41B | -1.59%6.07B | -1.59%6.07B | -2.05%6.04B | -1.65%5.98B | 1.47%6.05B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data