JP Stock MarketDetailed Quotes

5821 Hirakawa Hewtech

Watchlist
  • 1437
  • 00.00%
20min DelayMarket to Open Jul 29 15:00 JST
25.33BMarket Cap13.98P/E (Static)

Hirakawa Hewtech Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
121.73%4.88B
54.82%2.2B
-11.35%1.42B
-56.21%1.6B
-6.96%3.66B
72.36%3.94B
-46.51%2.28B
56.11%4.27B
43.44%2.73B
375.31%1.91B
Net profit before non-cash adjustment
-57.09%1.67B
89.46%3.9B
35.46%2.06B
-31.22%1.52B
-15.13%2.21B
13.71%2.6B
-13.19%2.29B
24.38%2.64B
54.37%2.12B
24.01%1.37B
Total adjustment of non-cash items
-13.72%786M
-20.09%911M
22.58%1.14B
15.38%930M
-23.31%806M
52.76%1.05B
-25.94%688M
-25.14%929M
61.17%1.24B
67.39%770M
-Depreciation and amortization
3.07%1.51B
6.63%1.46B
19.18%1.37B
2.58%1.15B
8.61%1.12B
4.02%1.03B
5.86%994M
-2.69%939M
8.55%965M
4.22%889M
-Reversal of impairment losses recognized in profit and loss
----
----
--20M
----
----
--96M
----
-95.69%5M
--116M
----
-Disposal profit
94.91%-28M
---550M
--0
-158.33%-93M
-820.00%-36M
101.63%5M
-687.18%-307M
48.00%-39M
---75M
--0
-Net exchange gains and losses
-942.62%-514M
146.92%61M
-116.67%-130M
-174.07%-60M
370.00%81M
-181.08%-30M
146.67%37M
-82.35%15M
157.05%85M
-36.70%-149M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
101.89%107M
--53M
-Other non-cash items
-182.81%-181M
47.97%-64M
-78.26%-123M
80.94%-69M
-570.37%-362M
-50.00%-54M
-500.00%-36M
-79.07%9M
286.96%43M
90.34%-23M
Changes in working capital
192.54%2.42B
-47.13%-2.61B
-109.68%-1.78B
-231.93%-847M
132.61%642M
139.77%276M
-199.28%-694M
211.31%699M
-163.87%-628M
79.61%-238M
-Change in receivables
322.32%1.93B
-707.69%-869M
129.73%143M
-395.09%-481M
-81.09%163M
203.61%862M
-245.71%-832M
211.96%571M
-369.84%-510M
126.03%189M
-Change in inventory
192.42%2B
-19.24%-2.16B
-351.24%-1.81B
-216.52%-402M
6.48%345M
192.05%324M
-1,051.35%-352M
118.14%37M
-29.94%-204M
59.74%-157M
-Change in prepaid assets
-95.11%34M
213.36%696M
---614M
--0
----
----
----
----
----
----
-Change in payables
-338.06%-1.58B
-148.85%-360M
604.79%737M
-71.76%-146M
91.35%-85M
-263.29%-983M
383.96%602M
-254.74%-212M
154.58%137M
-198.81%-251M
-Provision for loans, leases and other losses
-3,400.00%-210M
84.62%-6M
-425.00%-39M
-79.31%12M
144.27%58M
-156.47%-131M
--232M
--0
----
----
-Changes in other current assets
169.66%240M
147.09%89M
-211.18%-189M
5.59%170M
-21.08%161M
159.30%204M
-213.53%-344M
694.12%303M
-168.42%-51M
-157.58%-19M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-51.85%-41M
-107.69%-27M
23.53%-13M
-54.55%-17M
-37.50%-11M
-14.29%-8M
22.22%-7M
50.00%-9M
-5.88%-18M
15.00%-17M
Interest received (cash flow from operating activities)
143.96%222M
65.45%91M
-16.67%55M
-5.71%66M
12.90%70M
72.22%62M
-12.20%36M
-19.61%41M
41.67%51M
-5.26%36M
Tax refund paid
-28.49%-857M
-34.48%-667M
-48.06%-496M
47.16%-335M
-28.08%-634M
17.64%-495M
-19.48%-601M
16.03%-503M
-42.62%-599M
-28.83%-420M
Other operating cash inflow (outflow)
-2M
0
1M
0
302M
0
0
0
-1M
0
Operating cash flow
162.99%4.2B
64.98%1.6B
-26.50%968M
-61.13%1.32B
-3.03%3.39B
104.21%3.49B
-54.94%1.71B
75.22%3.8B
43.99%2.17B
1,535.87%1.51B
Investing cash flow
Net PPE purchase and sale
-513.90%-1.07B
129.94%259M
59.88%-865M
16.82%-2.16B
-39.13%-2.59B
-26.82%-1.86B
-71.21%-1.47B
-73.68%-858M
42.15%-494M
-36.42%-854M
Net intangibles purchase and sale
64.15%-19M
37.65%-53M
53.30%-85M
42.59%-182M
-24.31%-317M
-58.39%-255M
-38.79%-161M
-176.19%-116M
-23.53%-42M
-47.83%-34M
Net business purchase and sale
----
----
----
----
----
----
--8M
----
----
----
Net investment product transactions
71.01%-256M
-232.38%-883M
197.94%667M
-561.17%-681M
-184.43%-103M
-22.29%122M
280.46%157M
-170.16%-87M
133.60%124M
-199.46%-369M
Advance cash and loans provided to other parties
----
----
----
----
----
98.06%-3M
-1,092.31%-155M
-550.00%-13M
71.43%-2M
-133.33%-7M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
0.00%3M
-25.00%3M
-33.33%4M
50.00%6M
0.00%4M
Net changes in other investments
---1M
----
-200.00%-1M
200.00%1M
0.00%-1M
-200.00%-1M
-90.00%1M
123.81%10M
-950.00%-42M
-120.00%-4M
Investing cash flow
-99.11%-1.35B
-138.38%-677M
90.59%-284M
-0.17%-3.02B
-50.88%-3.01B
-23.58%-2B
-52.45%-1.62B
-135.56%-1.06B
64.40%-450M
-366.42%-1.26B
Financing cash flow
Net issuance payments of debt
93.84%-75M
-1,008.96%-1.22B
47.25%134M
-93.60%91M
1,629.03%1.42B
-365.00%-93M
95.58%-20M
19.29%-452M
-1,433.33%-560M
200.00%42M
Net common stock issuance
--0
--0
--0
--0
----
--0
--0
----
--0
--3M
Cash dividends paid
-45.34%-561M
-3.76%-386M
-5.98%-372M
1.96%-351M
-31.14%-358M
9.60%-273M
-43.81%-302M
-30.43%-210M
-4.55%-161M
0.00%-154M
Net other fund-raising expenses
-71.62%-127M
-10.45%-74M
-45.65%-67M
-17.95%-46M
-1,850.00%-39M
---2M
----
0.00%-1M
---1M
----
Financing cash flow
54.53%-763M
-450.16%-1.68B
0.33%-305M
-129.85%-306M
378.53%1.03B
-14.29%-368M
51.43%-322M
8.17%-663M
-562.39%-722M
22.70%-109M
Net cash flow
Beginning cash position
-4.73%7.5B
13.51%7.87B
-21.04%6.93B
15.25%8.78B
19.74%7.62B
-5.73%6.36B
44.01%6.75B
20.08%4.69B
17.45%3.9B
8.73%3.32B
Current changes in cash
375.59%2.09B
-300.00%-758M
118.88%379M
-243.36%-2.01B
24.00%1.4B
597.36%1.13B
-110.95%-227M
108.44%2.07B
653.79%995M
141.25%132M
Effect of exchange rate changes
63.73%632M
-30.82%386M
253.16%558M
166.67%158M
-286.61%-237M
179.38%127M
-1,354.55%-160M
95.55%-11M
-155.01%-247M
59.79%449M
Cash adjustments other than cash changes
--1M
----
----
200.00%1M
---1M
----
----
----
3,700.00%36M
-100.33%-1M
End cash Position
36.30%10.22B
-4.73%7.5B
13.51%7.87B
-21.04%6.93B
15.25%8.78B
19.74%7.62B
-5.73%6.36B
44.01%6.75B
20.08%4.69B
17.45%3.9B
Free cash flow
1,052.15%3.1B
-60.59%-326M
84.62%-203M
-389.47%-1.32B
-66.74%456M
2,392.73%1.37B
-98.04%55M
89.77%2.8B
142.76%1.48B
182.27%608M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 121.73%4.88B54.82%2.2B-11.35%1.42B-56.21%1.6B-6.96%3.66B72.36%3.94B-46.51%2.28B56.11%4.27B43.44%2.73B375.31%1.91B
Net profit before non-cash adjustment -57.09%1.67B89.46%3.9B35.46%2.06B-31.22%1.52B-15.13%2.21B13.71%2.6B-13.19%2.29B24.38%2.64B54.37%2.12B24.01%1.37B
Total adjustment of non-cash items -13.72%786M-20.09%911M22.58%1.14B15.38%930M-23.31%806M52.76%1.05B-25.94%688M-25.14%929M61.17%1.24B67.39%770M
-Depreciation and amortization 3.07%1.51B6.63%1.46B19.18%1.37B2.58%1.15B8.61%1.12B4.02%1.03B5.86%994M-2.69%939M8.55%965M4.22%889M
-Reversal of impairment losses recognized in profit and loss ----------20M----------96M-----95.69%5M--116M----
-Disposal profit 94.91%-28M---550M--0-158.33%-93M-820.00%-36M101.63%5M-687.18%-307M48.00%-39M---75M--0
-Net exchange gains and losses -942.62%-514M146.92%61M-116.67%-130M-174.07%-60M370.00%81M-181.08%-30M146.67%37M-82.35%15M157.05%85M-36.70%-149M
-Pension and employee benefit expenses --------------------------------101.89%107M--53M
-Other non-cash items -182.81%-181M47.97%-64M-78.26%-123M80.94%-69M-570.37%-362M-50.00%-54M-500.00%-36M-79.07%9M286.96%43M90.34%-23M
Changes in working capital 192.54%2.42B-47.13%-2.61B-109.68%-1.78B-231.93%-847M132.61%642M139.77%276M-199.28%-694M211.31%699M-163.87%-628M79.61%-238M
-Change in receivables 322.32%1.93B-707.69%-869M129.73%143M-395.09%-481M-81.09%163M203.61%862M-245.71%-832M211.96%571M-369.84%-510M126.03%189M
-Change in inventory 192.42%2B-19.24%-2.16B-351.24%-1.81B-216.52%-402M6.48%345M192.05%324M-1,051.35%-352M118.14%37M-29.94%-204M59.74%-157M
-Change in prepaid assets -95.11%34M213.36%696M---614M--0------------------------
-Change in payables -338.06%-1.58B-148.85%-360M604.79%737M-71.76%-146M91.35%-85M-263.29%-983M383.96%602M-254.74%-212M154.58%137M-198.81%-251M
-Provision for loans, leases and other losses -3,400.00%-210M84.62%-6M-425.00%-39M-79.31%12M144.27%58M-156.47%-131M--232M--0--------
-Changes in other current assets 169.66%240M147.09%89M-211.18%-189M5.59%170M-21.08%161M159.30%204M-213.53%-344M694.12%303M-168.42%-51M-157.58%-19M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -51.85%-41M-107.69%-27M23.53%-13M-54.55%-17M-37.50%-11M-14.29%-8M22.22%-7M50.00%-9M-5.88%-18M15.00%-17M
Interest received (cash flow from operating activities) 143.96%222M65.45%91M-16.67%55M-5.71%66M12.90%70M72.22%62M-12.20%36M-19.61%41M41.67%51M-5.26%36M
Tax refund paid -28.49%-857M-34.48%-667M-48.06%-496M47.16%-335M-28.08%-634M17.64%-495M-19.48%-601M16.03%-503M-42.62%-599M-28.83%-420M
Other operating cash inflow (outflow) -2M01M0302M000-1M0
Operating cash flow 162.99%4.2B64.98%1.6B-26.50%968M-61.13%1.32B-3.03%3.39B104.21%3.49B-54.94%1.71B75.22%3.8B43.99%2.17B1,535.87%1.51B
Investing cash flow
Net PPE purchase and sale -513.90%-1.07B129.94%259M59.88%-865M16.82%-2.16B-39.13%-2.59B-26.82%-1.86B-71.21%-1.47B-73.68%-858M42.15%-494M-36.42%-854M
Net intangibles purchase and sale 64.15%-19M37.65%-53M53.30%-85M42.59%-182M-24.31%-317M-58.39%-255M-38.79%-161M-176.19%-116M-23.53%-42M-47.83%-34M
Net business purchase and sale --------------------------8M------------
Net investment product transactions 71.01%-256M-232.38%-883M197.94%667M-561.17%-681M-184.43%-103M-22.29%122M280.46%157M-170.16%-87M133.60%124M-199.46%-369M
Advance cash and loans provided to other parties --------------------98.06%-3M-1,092.31%-155M-550.00%-13M71.43%-2M-133.33%-7M
Repayment of advance payments to other parties and cash income from loans --------------------0.00%3M-25.00%3M-33.33%4M50.00%6M0.00%4M
Net changes in other investments ---1M-----200.00%-1M200.00%1M0.00%-1M-200.00%-1M-90.00%1M123.81%10M-950.00%-42M-120.00%-4M
Investing cash flow -99.11%-1.35B-138.38%-677M90.59%-284M-0.17%-3.02B-50.88%-3.01B-23.58%-2B-52.45%-1.62B-135.56%-1.06B64.40%-450M-366.42%-1.26B
Financing cash flow
Net issuance payments of debt 93.84%-75M-1,008.96%-1.22B47.25%134M-93.60%91M1,629.03%1.42B-365.00%-93M95.58%-20M19.29%-452M-1,433.33%-560M200.00%42M
Net common stock issuance --0--0--0--0------0--0------0--3M
Cash dividends paid -45.34%-561M-3.76%-386M-5.98%-372M1.96%-351M-31.14%-358M9.60%-273M-43.81%-302M-30.43%-210M-4.55%-161M0.00%-154M
Net other fund-raising expenses -71.62%-127M-10.45%-74M-45.65%-67M-17.95%-46M-1,850.00%-39M---2M----0.00%-1M---1M----
Financing cash flow 54.53%-763M-450.16%-1.68B0.33%-305M-129.85%-306M378.53%1.03B-14.29%-368M51.43%-322M8.17%-663M-562.39%-722M22.70%-109M
Net cash flow
Beginning cash position -4.73%7.5B13.51%7.87B-21.04%6.93B15.25%8.78B19.74%7.62B-5.73%6.36B44.01%6.75B20.08%4.69B17.45%3.9B8.73%3.32B
Current changes in cash 375.59%2.09B-300.00%-758M118.88%379M-243.36%-2.01B24.00%1.4B597.36%1.13B-110.95%-227M108.44%2.07B653.79%995M141.25%132M
Effect of exchange rate changes 63.73%632M-30.82%386M253.16%558M166.67%158M-286.61%-237M179.38%127M-1,354.55%-160M95.55%-11M-155.01%-247M59.79%449M
Cash adjustments other than cash changes --1M--------200.00%1M---1M------------3,700.00%36M-100.33%-1M
End cash Position 36.30%10.22B-4.73%7.5B13.51%7.87B-21.04%6.93B15.25%8.78B19.74%7.62B-5.73%6.36B44.01%6.75B20.08%4.69B17.45%3.9B
Free cash flow 1,052.15%3.1B-60.59%-326M84.62%-203M-389.47%-1.32B-66.74%456M2,392.73%1.37B-98.04%55M89.77%2.8B142.76%1.48B182.27%608M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg