(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 112.51%57.45B | -177.06%-459.15B | -0.67%595.84B | 368.00%599.84B | 25.41%-223.83B | -83.67%-300.08B | -88.85%-163.38B | -19.47%-86.51B | -127.45%-72.41B | 1,589.11%263.82B |
Net profit before non-cash adjustment | 4.68%30.9B | 16.17%29.52B | 21.52%25.41B | 24.29%20.91B | -28.17%16.82B | -23.77%23.42B | -1.32%30.73B | -27.75%31.14B | 4.32%43.09B | -13.63%41.31B |
Total adjustment of non-cash items | -15.94%-104.8B | 3.77%-90.39B | -69.73%-93.94B | -37.36%-55.35B | 40.69%-40.29B | -60.99%-67.94B | 30.09%-42.2B | -33.84%-60.36B | 67.59%-45.1B | -10.64%-139.16B |
-Depreciation and amortization | 4.25%3.31B | -28.77%3.18B | -0.31%4.46B | 0.49%4.47B | 2.79%4.45B | -1.03%4.33B | 21.32%4.38B | 12.54%3.61B | 10.10%3.21B | 0.83%2.91B |
-Assets reserve and write-off | 57.03%9.06B | -33.53%5.77B | -3.35%8.68B | 32.89%8.99B | 47.59%6.76B | 422.61%4.58B | -453.23%-1.42B | 110.32%402M | -2,151.45%-3.9B | 98.44%-173M |
-Other restructuring costs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3,813.64%-2.58B |
-Disposal profit | -372.74%-5.57B | 163.37%2.04B | 35.85%-3.22B | -1,211.95%-5.03B | 117.41%452M | -33.47%-2.6B | 17.02%-1.95B | 53.26%-2.34B | -48.15%-5.02B | -232.84%-3.39B |
-Net exchange gains and losses | -35.78%-49.43B | 14.64%-36.4B | -725.95%-42.64B | -186.34%-5.16B | 149.95%5.98B | -152.91%-11.97B | 326.28%22.63B | -82.25%5.31B | 147.24%29.92B | -43.17%-63.33B |
-Remuneration paid in stock | 148.72%97M | 0.00%39M | 5.41%39M | 5.71%37M | -16.67%35M | -8.70%42M | -11.54%46M | -11.86%52M | -18.06%59M | 12.50%72M |
-Other non-cash items | 4.22%-62.28B | -6.15%-65.02B | -4.43%-61.25B | -1.17%-58.65B | 6.98%-57.97B | 5.41%-62.32B | 2.23%-65.89B | 2.85%-67.39B | 4.54%-69.37B | -0.49%-72.67B |
Changes in working capital | 132.98%131.35B | -159.95%-398.28B | 4.74%664.37B | 416.57%634.28B | 21.60%-200.36B | -68.24%-255.57B | -165.18%-151.9B | 18.64%-57.28B | -119.47%-70.41B | 286.57%361.67B |
-Change in receivables | -114.57%-3.45B | -44.42%-1.61B | -590.68%-1.11B | 94.87%-161M | -1.26%-3.14B | -44,414.29%-3.1B | 102.77%7M | -46.24%-253M | 88.74%-173M | -842.33%-1.54B |
-Change in loans | 82.14%-104.93B | -216.20%-587.47B | 388.54%505.57B | 32.79%-175.22B | 43.67%-260.68B | -39.21%-462.74B | -38.04%-332.41B | -35.95%-240.8B | -219.88%-177.13B | 241.30%147.75B |
-Change in financial assets | 23.92%1.01B | 148.13%811M | -1,108.98%-1.69B | -84.23%167M | 293.25%1.06B | -206.20%-548M | 228.04%516M | -206.33%-403M | 511.29%379M | -90.06%62M |
-Provision for loans, leases and other losses | 240.81%314M | 75.17%-223M | 91.57%-898M | 6.01%-10.66B | -740.95%-11.34B | -483.55%-1.35B | 76.33%-231M | 59.16%-976M | -139.48%-2.39B | -87.59%-998M |
-Change in deposits by banks and customers | 34.39%257.49B | 28.71%191.59B | -81.57%148.86B | 993.21%807.76B | -66.27%73.89B | 2.45%219.09B | 15.67%213.85B | 54.39%184.88B | -43.27%119.75B | -0.49%211.08B |
-Changes in other current assets | -50.98%-34.04B | -185.92%-22.55B | 265.66%26.24B | -3.54%-15.84B | -63.50%-15.3B | 86.74%-9.36B | -882.75%-70.59B | -234.56%-7.18B | -635.41%-2.15B | 110.32%401M |
-Changes in other current liabilities | -29.33%14.96B | 267.86%21.17B | -144.69%-12.61B | 86.26%28.22B | 519.25%15.15B | -93.38%2.45B | 396.05%36.95B | 185.64%7.45B | -277.29%-8.7B | 148.80%4.91B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -15.63%-9B | 21.74%-7.79B | -145.19%-9.95B | 42.46%-4.06B | 6.20%-7.05B | 13.72%-7.52B | 21.86%-8.72B | 24.95%-11.15B | -36.26%-14.86B | -3.07%-10.91B |
Other operating cash inflow (outflow) | 5.82%67.15B | -0.85%63.46B | 5.45%64B | -1.34%60.69B | -7.90%61.52B | -5.76%66.8B | -3.72%70.89B | -5.19%73.62B | -9.07%77.65B | 0.67%85.4B |
Operating cash flow | 128.65%115.6B | -162.08%-403.48B | -1.00%649.89B | 487.63%656.48B | 29.67%-169.36B | -137.92%-240.8B | -320.98%-101.21B | -149.88%-24.04B | -102.84%-9.62B | 276.46%338.31B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -88.24%-2.98B | -18.52%-1.58B | 48.43%-1.33B | 26.11%-2.59B | -21.56%-3.5B | -82.86%-2.88B | 28.08%-1.58B | 33.31%-2.19B | -20.07%-3.28B | -37.02%-2.74B |
Net intangibles purchase and sale | -62.62%-1.04B | -7.18%-642M | 26.95%-599M | -3,804.76%-820M | ---21M | ---- | 83.70%-229M | 37.22%-1.41B | -20.58%-2.24B | -65.12%-1.86B |
Net investment property transactions | -214.05%-186.84B | 44.38%163.82B | 150.54%113.47B | -16,431.30%-224.5B | -100.59%-1.36B | 170.59%231.32B | -75.59%85.49B | 196.57%350.27B | 1,285.32%118.11B | 86.91%-9.96B |
Net changes in other investments | -379.00%-7.53B | 1,443.28%2.7B | -123.33%-201M | 98.36%-90M | -175.25%-5.49B | 169.26%7.3B | -325.09%-10.53B | 403.77%4.68B | 208.28%929M | -627.12%-858M |
Investing cash flow | -220.75%-198.39B | 47.57%164.3B | 148.83%111.33B | -2,098.57%-227.99B | -104.40%-10.37B | 222.26%235.74B | -79.18%73.15B | 209.53%351.35B | 836.47%113.51B | 80.57%-15.41B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | --0 | --10B | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | -3.04%-2B | 2.95%-1.94B | ---2B | --0 | 79.40%-412M | 23.11%-2B | 38.07%-2.6B | 2.60%-4.2B | 24.50%-4.31B | -42.63%-5.71B |
Increase or decrease of lease financing | 0.00%-251M | 0.79%-251M | -15.00%-253M | 3.51%-220M | -3.64%-228M | 0.45%-220M | 1.78%-221M | 0.00%-225M | 3.85%-225M | 70.11%-234M |
Cash dividends paid | -0.48%-5.68B | -28.26%-5.65B | -6.50%-4.41B | 4.41%-4.14B | -14.10%-4.33B | 1.02%-3.79B | 1.19%-3.83B | 1.65%-3.88B | -19.81%-3.94B | -10.07%-3.29B |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 50.00%-1M | 50.00%-2M | 0.00%-4M |
Net other fund-raising expenses | 0.00%-1M | ---1M | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- | -457.66%-5.28B | -47,250.00%-947M | -100.00%-2M |
Financing cash flow | -1.10%-7.93B | -17.80%-7.84B | -218.03%-6.66B | 213.54%5.64B | 17.38%-4.97B | 9.62%-6.01B | 51.02%-6.65B | -44.08%-13.59B | -2.02%-9.43B | -18.76%-9.24B |
Net cash flow | ||||||||||
Beginning cash position | -14.09%1.51T | 75.55%1.75T | 76.88%998.81B | -24.65%564.67B | -1.46%749.38B | -4.37%760.45B | 65.16%795.17B | 24.40%481.45B | 427.99%387B | 3.95%73.3B |
Current changes in cash | 63.27%-90.73B | -132.74%-247.03B | 73.81%754.56B | 335.05%434.13B | -1,568.00%-184.7B | 68.10%-11.07B | -111.06%-34.71B | 232.12%313.73B | -69.88%94.46B | 11,293.35%313.66B |
Effect of exchange rate changes | ---- | ---- | 30.00%13M | 211.11%10M | -280.00%-9M | 183.33%5M | -100.00%-6M | 82.35%-3M | -137.78%-17M | 40.63%45M |
Cash adjustments other than cash changes | ---- | ---- | ---- | 133.33%1M | -200.00%-3M | ---1M | ---- | -100.00%-2M | -200.00%-1M | 200.00%1M |
End cash Position | -6.02%1.42T | -14.09%1.51T | 75.55%1.75T | 76.88%998.81B | -24.65%564.67B | -1.46%749.38B | -4.37%760.45B | 65.16%795.17B | 24.40%481.45B | 427.99%387B |
Free cash flow | 127.33%111.05B | -162.77%-406.27B | -0.89%647.27B | 477.59%653.06B | 29.04%-172.95B | -136.47%-243.73B | -272.92%-103.07B | -80.84%-27.64B | -104.58%-15.28B | 285.56%333.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data