Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.88%68.24B | 78.86%63.64B | 78.86%63.64B | 113.16%56.82B | 103.75%44.35B | 177.00%38.53B | 75.28%35.58B | --35.58B | --26.66B | --21.77B |
-Cash and cash equivalents | 63.63%19.09B | -8.39%12.65B | -8.39%12.65B | -48.49%8.25B | -30.87%11.67B | -44.76%7.63B | 60.34%13.81B | --13.81B | --16.01B | --16.88B |
-Short term investments | 50.40%49.15B | 134.22%50.99B | 134.22%50.99B | 356.10%48.58B | 568.34%32.68B | 30,800.00%30.9B | 86.29%21.77B | --21.77B | --10.65B | --4.89B |
Receivables | -44.40%308M | -44.12%190M | -44.12%190M | -0.45%221M | 316.54%554M | -52.18%208M | -52.38%340M | --340M | --222M | --133M |
-Accounts receivable | -44.40%308M | -44.12%190M | -44.12%190M | -0.45%221M | 316.54%554M | -52.18%208M | -52.38%340M | --340M | --222M | --133M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --174M | --147M |
Holding assets for sale | --5.83B | ---- | ---- | 121.20%16.15B | ---- | --5.09B | ---- | ---- | --7.3B | --7.32B |
Other current assets | 115.17%2.23B | -19.15%1.1B | -19.15%1.1B | 47.45%1.56B | 3,880.77%1.04B | 116.61%613M | 290.54%1.36B | --1.36B | --1.06B | --26M |
Total current assets | 66.76%76.6B | 74.15%64.93B | 74.15%64.93B | 111.09%74.76B | 56.32%45.94B | 200.60%44.44B | 32.98%37.28B | --37.28B | --35.41B | --29.39B |
Non current assets | ||||||||||
Net PPE | -7.75%7.9B | -8.11%8.23B | -8.11%8.23B | -7.98%8.4B | -7.81%8.57B | 656.06%8.79B | 653.57%8.96B | --8.96B | --9.13B | --9.29B |
-Gross PP&E | -7.75%7.9B | -8.10%8.23B | -8.10%8.23B | -7.98%8.4B | -7.81%8.57B | 655.98%8.79B | 654.76%8.96B | --8.96B | --9.13B | --9.29B |
Total investment | 36.81%420M | 52.70%368M | 52.70%368M | 59.52%335M | 67.76%307M | 86.82%241M | 91.27%241M | --241M | --210M | --183M |
-Long-term equity investment | 36.81%420M | 52.70%368M | 52.70%368M | 59.52%335M | 67.76%307M | 86.82%241M | 91.27%241M | --241M | --210M | --183M |
Goodwill and other intangible assets | -12.01%271M | -12.76%294M | -12.76%294M | -13.31%293M | -12.25%308M | -11.26%323M | -7.42%337M | --337M | --338M | --351M |
-Goodwill | -18.37%231M | -16.83%257M | -16.83%257M | -16.15%270M | -15.52%283M | -14.94%296M | -14.40%309M | --309M | --322M | --335M |
-Other intangible assets | 60.00%40M | 32.14%37M | 32.14%37M | 43.75%23M | 56.25%25M | 68.75%27M | 833.33%28M | --28M | --16M | --16M |
Deferred tax assets-non current | 79.71%2B | 26.55%1.74B | 26.55%1.74B | 109.06%1.15B | 170.39%1.11B | 542.03%1.33B | --1.38B | --1.38B | --552M | --412M |
Other non current assets | -15.97%121M | -14.84%132M | -14.84%132M | -9.21%138M | -7.69%144M | 89.87%150M | 96.20%155M | --155M | --152M | --156M |
Total non current assets | 2.65%10.72B | -2.72%10.77B | -2.72%10.77B | -0.58%10.32B | 0.43%10.44B | 457.98%10.84B | 529.58%11.07B | --11.07B | --10.38B | --10.4B |
Total assets | 54.88%87.32B | 56.55%75.7B | 56.55%75.7B | 85.77%85.08B | 41.71%56.38B | 230.46%55.28B | 62.29%48.35B | --48.35B | --45.8B | --39.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 137.93%46.4B | 281.65%35.5B | 281.65%35.5B | 272.90%45.5B | 14.40%19.5B | 1,728.10%18.28B | -38.47%9.3B | --9.3B | --12.2B | --17.05B |
-Current debt and capital lease obligation | 137.93%46.4B | 281.65%35.5B | 281.65%35.5B | 272.90%45.5B | 14.40%19.5B | 1,728.10%18.28B | -38.47%9.3B | --9.3B | --12.2B | --17.05B |
-Including:Current debt | 137.93%46.4B | 281.65%35.5B | 281.65%35.5B | 272.90%45.5B | 14.40%19.5B | 1,728.10%18.28B | -38.47%9.3B | --9.3B | --12.2B | --17.05B |
Payables | 94.30%1.6B | -50.47%1.63B | -50.47%1.63B | -51.21%929M | -53.94%824M | -13.66%999M | 2,040.91%3.3B | --3.3B | --1.9B | --1.79B |
-Total tax payable | 162.87%1.41B | -51.37%1.42B | -51.37%1.42B | -54.84%705M | -56.63%536M | -75.10%246M | 58,180.00%2.91B | --2.91B | --1.56B | --1.24B |
-Other payable | -33.33%192M | -43.60%216M | -43.60%216M | -34.69%224M | -47.92%288M | 345.56%753M | 157.05%383M | --383M | --343M | --553M |
Pension and other retirement benefit plans | --76M | --136M | --136M | ---- | ---- | --75M | --0 | --0 | ---- | ---- |
Accrued and deferred income | 6.99%2.91B | 5.96%3.52B | 5.96%3.52B | 210.47%3.77B | 742.11%2.72B | 5,177.78%3.33B | 337.42%3.32B | --3.32B | --1.21B | --323M |
Other current liabilities | 85.43%471M | -49.31%367M | -49.31%367M | 36.27%417M | -8.30%254M | 72.09%518M | 62.33%724M | --724M | --306M | --277M |
Current liabilities | 120.86%51.46B | 147.28%41.16B | 147.28%41.16B | 223.92%50.61B | 19.88%23.3B | 820.19%23.2B | 1.00%16.64B | --16.64B | --15.63B | --19.44B |
Non current liabilities | ||||||||||
Non current financial liabilities | -3.68%13.15B | -3.61%13.4B | -3.61%13.4B | -0.01%13.53B | 126.61%13.65B | --13.78B | --13.9B | --13.9B | --13.53B | --6.03B |
-Long term debt and capital lease obligation | -3.68%13.15B | -3.61%13.4B | -3.61%13.4B | -0.01%13.53B | 126.61%13.65B | --13.78B | --13.9B | --13.9B | --13.53B | --6.03B |
-Including:Long term debt | -3.68%13.15B | -3.61%13.4B | -3.61%13.4B | -0.01%13.53B | 126.61%13.65B | --13.78B | --13.9B | --13.9B | --13.53B | --6.03B |
Long term provisions | 0.00%27M | 0.00%27M | 0.00%27M | 0.00%27M | 0.00%27M | 0.00%27M | 0.00%27M | --27M | --27M | --27M |
Other non current liabilities | 33.33%4M | -50.00%2M | -50.00%2M | -25.00%3M | 50.00%3M | 0.00%2M | 100.00%4M | --4M | --4M | --2M |
Total non current liabilities | -3.66%13.18B | -3.62%13.43B | -3.62%13.43B | -0.02%13.56B | 126.02%13.68B | 47,513.79%13.81B | 8,664.15%13.94B | --13.94B | --13.56B | --6.05B |
Total liabilities | 74.79%64.64B | 78.51%54.59B | 78.51%54.59B | 119.87%64.17B | 45.09%36.98B | 1,351.22%37.01B | 83.80%30.58B | --30.58B | --29.19B | --25.49B |
Shareholders'equity | ||||||||||
Share capital | 2.91%1.06B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 932.00%1.03B | 932.00%1.03B | 932.00%1.03B | --1.03B | --1.03B | --100M |
-common stock | 2.91%1.06B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 932.00%1.03B | 932.00%1.03B | 932.00%1.03B | --1.03B | --1.03B | --100M |
Additional paid-in capital | 0.79%3.94B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 31.28%3.91B | 31.28%3.91B | 31.28%3.91B | --3.91B | --3.91B | --2.98B |
Retained earnings | 19.67%17.3B | 26.31%16.18B | 26.31%16.18B | 34.52%15.32B | 27.22%14.46B | 21.55%13.48B | 23.60%12.81B | --12.81B | --11.39B | --11.37B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
Other reserves | 1,722.73%357M | -533.33%-26M | -533.33%-26M | 139.16%629M | 86.83%-22M | -1,570.00%-167M | 101.99%6M | --6M | --263M | ---167M |
Other equity interest | -11.76%15M | 0.00%17M | 0.00%17M | 0.00%17M | 0.00%17M | 0.00%17M | 0.00%17M | --17M | --17M | --17M |
Total stockholders'equity | 16.92%22.68B | 18.78%21.11B | 18.78%21.11B | 25.86%20.91B | 35.70%19.4B | 28.89%18.28B | 35.10%17.78B | --17.78B | --16.61B | --14.3B |
Total equity | 16.92%22.68B | 18.78%21.11B | 18.78%21.11B | 25.86%20.91B | 35.70%19.4B | 28.89%18.28B | 35.10%17.78B | --17.78B | --16.61B | --14.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |