(Q2)May 31, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | |
---|---|---|---|---|---|
Financial asset investment | --802K | -20.15%630K | --630K | -29.74%789K | --1.12M |
-Available-for-sale securities | --802K | -20.15%630K | --630K | -29.74%789K | --1.12M |
Cash, cash equivalents and short term investments | --100.12M | -22.56%149.35M | --149.35M | 67.41%192.87M | --115.21M |
-Cash and cash equivalents | --100.12M | -22.56%149.35M | --149.35M | 67.41%192.87M | --115.21M |
Net loan | --2.83M | -18.96%3.21M | --3.21M | -16.89%3.96M | --4.77M |
Receivables | --90.75M | 49.95%72.27M | --72.27M | -20.88%48.19M | --60.91M |
-Accounts receivable | --8.43M | 7.73%7.07M | --7.07M | 4,833.83%6.56M | --133K |
-Other receivables | --82.33M | 51.78%63.19M | --63.19M | -31.50%41.63M | --60.78M |
-Taxes receivable | --0 | --2.01M | --2.01M | --0 | ---- |
Deposits made under assumed reinsurance contract | --17.42M | 0.00%10.59M | --10.59M | 0.00%10.59M | --10.59M |
Prepaid assets | --35.89M | 13.11%36.72M | --36.72M | 67.22%32.46M | --19.41M |
Net PPE | --67.51M | -7.73%59.36M | --59.36M | -7.22%64.34M | --69.35M |
-Gross PP&E | --67.51M | -7.73%59.36M | --59.36M | -7.22%64.34M | --69.35M |
Goodwill and other intangible assets | --6.33M | -34.43%7.67M | --7.67M | -11.57%11.7M | --13.23M |
-Goodwill | ---- | ---- | ---- | ---- | --4.65M |
-Other intangible assets | --6.33M | -34.43%7.67M | --7.67M | 36.29%11.7M | --8.58M |
Deferred tax assets-Non current | --17.72M | 248.97%14.63M | --14.63M | --4.19M | ---- |
Other assets | ---6.2M | -773.84%-5.85M | ---5.85M | -1,161.90%-669K | --63K |
Total assets | --333.18M | -5.38%348.58M | --348.58M | 25.04%368.42M | --294.64M |
Liabilities | |||||
Financial or other derivative investment liabilities | --27.13M | 35.11%30.61M | --30.61M | 29.73%22.65M | --17.46M |
-Current debt and capital lease obligation | --27.13M | 35.11%30.61M | --30.61M | 29.73%22.65M | --17.46M |
-Including:Current debt | --26.06M | 37.75%29.45M | --29.45M | 22.42%21.38M | --17.46M |
-Including:Current capital Lease obligation | --1.07M | -9.16%1.16M | --1.16M | --1.28M | ---- |
Payables | --22.53M | 37.66%26.85M | --26.85M | 154.14%19.51M | --7.68M |
-Accounts payable | --8.83M | 55.04%9.11M | --9.11M | 60.55%5.88M | --3.66M |
-Total tax payable | --13.7M | 30.16%17.74M | --17.74M | 239.44%13.63M | --4.02M |
Non-current financial liabilities | --107.96M | -26.12%120.38M | --120.38M | 4.88%162.93M | --155.36M |
-Long term debt and capital lease obligation | --107.96M | -26.12%120.38M | --120.38M | 4.88%162.93M | --155.36M |
-Including:Long term debt | --107.03M | -25.82%118.91M | --118.91M | 3.19%160.31M | --155.36M |
-Including:Long term capital lease obligation | --925K | -44.21%1.47M | --1.47M | --2.63M | ---- |
Deposits received under ceded insurance contract | --10.76M | -84.80%2.02M | --2.02M | -24.42%13.26M | --17.54M |
Long term provisions | --1.78M | ---- | ---- | 41.20%1.65M | --1.17M |
Non current accrued and deferred income | --77.3M | 12.18%89.57M | --89.57M | 50.14%79.85M | --53.18M |
-Non current accrued expenses | --19.56M | 8.06%17.76M | --17.76M | 1.65%16.43M | --16.17M |
-Non current deferred income | --57.74M | 13.24%71.81M | --71.81M | 71.31%63.42M | --37.02M |
Long-term pension and other post-retirement benefit plans | --9.25M | 24.40%9.68M | --9.68M | 34.26%7.78M | --5.79M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --715K |
Other liabilities | --1M | 13.08%1.23M | --1.23M | -22.76%1.09M | --1.41M |
Total liabilities | --257.71M | -9.20%280.33M | --280.33M | 18.60%308.71M | --260.3M |
Shareholders'equity | |||||
Share capital | --70M | -43.18%70M | --70M | 0.00%123.2M | --123.2M |
-common stock | --70M | -43.18%70M | --70M | 0.00%123.2M | --123.2M |
Retained earnings | --5.47M | 97.25%-1.75M | ---1.75M | ---63.5M | ---- |
Other reserves | ---- | ---- | ---- | ---- | ---88.86M |
Total stockholders'equity | --75.47M | 14.32%68.25M | --68.25M | 73.84%59.7M | --34.34M |
Total equity | --75.47M | 14.32%68.25M | --68.25M | 73.84%59.7M | --34.34M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data