Hephaist
6433
Okamoto Glass
7746
Beat Holdings
9399
Living Technologies
4445
Btm
5247
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 372.79%14.43B | --17.13B | 717.93%18.94B | 717.93%18.94B | --15.34B | --3.05B | -0.65%2.32B | --2.32B | 11.49%2.33B | --2.09B |
-Cash and cash equivalents | 375.54%14.43B | --17.13B | 719.31%18.92B | 719.31%18.92B | --15.32B | --3.03B | 0.01%2.31B | --2.31B | 10.70%2.31B | --2.09B |
-Short term investments | -94.38%1M | --1M | 169.13%15.72M | 169.13%15.72M | --19.18M | --17.8M | -72.40%5.84M | --5.84M | 409.58%21.16M | --4.15M |
Receivables | 300.65%1.87B | --2.03B | -25.81%241.38M | -25.81%241.38M | --544.24M | --466.74M | 98.52%325.37M | --325.37M | -46.96%163.9M | --309.01M |
-Accounts receivable | 301.76%1.84B | --1.99B | -36.57%206.38M | -36.57%206.38M | --544.24M | --456.74M | 98.52%325.37M | --325.37M | -46.96%163.9M | --309.01M |
-Other receivables | 250.00%35M | --35M | --35M | --35M | ---- | --10M | ---- | ---- | ---- | ---- |
Tax assets-Current | ---- | --3M | -99.76%45K | -99.76%45K | --0 | --0 | --18.95M | --18.95M | --0 | --220.35M |
Other current assets | -2.60%154M | --99M | -15.70%49.83M | -15.70%49.83M | --58.37M | --158.11M | 29.82%59.11M | --59.11M | -18.94%45.53M | --56.17M |
Total current assets | 347.49%16.45B | --19.26B | 607.27%19.23B | 607.27%19.23B | --15.94B | --3.68B | 7.04%2.72B | --2.72B | -5.08%2.54B | --2.68B |
Non current assets | ||||||||||
Net PPE | -32.70%371M | --417M | -27.72%463.81M | -27.72%463.81M | --507.78M | --551.3M | -22.27%641.66M | --641.66M | -16.75%825.46M | --991.49M |
-Gross PP&E | -32.70%371M | --417M | -27.72%463.81M | -27.72%463.81M | --507.78M | --551.3M | -22.27%641.66M | --641.66M | -16.75%825.46M | --991.49M |
Total investment | 14.39%40.87B | --38.74B | 15.99%36.6B | 15.99%36.6B | --34.83B | --35.73B | 9.76%31.55B | --31.55B | 12.55%28.75B | --25.54B |
-Long-term equity investment | 16.55%30.57B | --29.66B | 18.32%27.94B | 18.32%27.94B | --26.91B | --26.23B | 9.46%23.61B | --23.61B | 7.17%21.57B | --20.13B |
-Financial asset investment | 17.08%185M | --190M | 22.22%194.17M | 22.22%194.17M | --194.48M | --158.01M | -6.03%158.87M | --158.87M | 12.31%169.06M | --150.53M |
-Including:Available-for-sale securities | 17.08%185M | --190M | 22.22%194.17M | 22.22%194.17M | --194.48M | --158.01M | -6.03%158.87M | --158.87M | 12.31%169.06M | --150.53M |
-Other investment | 8.28%10.12B | --8.89B | 8.80%8.47B | 8.80%8.47B | --7.73B | --9.35B | 11.07%7.78B | --7.78B | 33.13%7.01B | --5.26B |
Long-term accounts receivable and other receivables | --2.26B | --2.26B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -57.97%2M | --3M | -34.53%3.77M | -34.53%3.77M | --4.26M | --4.76M | -25.66%5.75M | --5.75M | 134.57%7.74M | --3.3M |
-Other intangible assets | -57.97%2M | --3M | -34.53%3.77M | -34.53%3.77M | --4.26M | --4.76M | -25.66%5.75M | --5.75M | 134.57%7.74M | --3.3M |
Other non current assets | 1,438.46%3M | --2M | 8,650.00%175K | 8,650.00%175K | --186K | --195K | -98.82%2K | --2K | -76.55%170K | --725K |
Total non current assets | 19.90%43.51B | --41.42B | 15.11%37.07B | 15.11%37.07B | --35.34B | --36.29B | 8.86%32.2B | --32.2B | 11.47%29.58B | --26.54B |
Total assets | 50.04%59.96B | --60.68B | 61.22%56.3B | 61.22%56.3B | --51.28B | --39.96B | 8.71%34.92B | --34.92B | 9.96%32.12B | --29.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -84.78%886M | --4.42B | -16.12%4.42B | -16.12%4.42B | --5.82B | --5.82B | 11.21%5.27B | --5.27B | 39.41%4.74B | --3.4B |
-Current debt and capital lease obligation | -84.78%886M | --4.42B | -16.12%4.42B | -16.12%4.42B | --5.82B | --5.82B | 11.21%5.27B | --5.27B | 39.41%4.74B | --3.4B |
-Including:Current debt | -86.27%780M | --4.28B | -16.57%4.28B | -16.57%4.28B | --5.68B | --5.68B | 11.52%5.13B | --5.13B | 41.10%4.6B | --3.26B |
-Including:Current capital Lease obligation | -25.35%106M | --141M | 0.00%141.99M | 0.00%141.99M | --141.99M | --141.99M | 1.00%141.99M | --141.99M | 0.01%140.59M | --140.57M |
Payables | 79.13%887M | --926M | 241.99%2.3B | 241.99%2.3B | --1.44B | --495.18M | 6.32%671.3M | --671.3M | -31.83%631.41M | --926.25M |
-accounts payable | -11.50%381M | --795M | 45.94%781.87M | 45.94%781.87M | --738.85M | --430.49M | 22.06%535.74M | --535.74M | -48.95%438.94M | --859.8M |
-Total tax payable | 682.19%506M | --131M | 1,016.81%1.51B | 1,016.81%1.51B | --697.69M | --64.69M | -29.57%135.55M | --135.55M | 189.66%192.48M | --66.45M |
Current provisions | 48.21%220M | --94M | --66.73M | --66.73M | --223.96M | --148.44M | ---- | ---- | ---- | ---- |
Other current liabilities | -14.82%997M | --1.04B | -33.63%734.62M | -33.63%734.62M | --1.07B | --1.17B | 119.26%1.11B | --1.11B | -16.69%504.8M | --605.96M |
Current liabilities | -60.84%2.99B | --6.48B | 6.65%7.52B | 6.65%7.52B | --8.55B | --7.64B | 19.96%7.05B | --7.05B | 19.14%5.88B | --4.93B |
Non current liabilities | ||||||||||
Non current financial liabilities | 106.03%2.63B | --2.63B | -54.22%794.77M | -54.22%794.77M | --830.06M | --1.28B | -35.14%1.74B | --1.74B | 30.26%2.68B | --2.05B |
-Long term debt and capital lease obligation | 106.03%2.63B | --2.63B | -54.22%794.77M | -54.22%794.77M | --830.06M | --1.28B | -35.14%1.74B | --1.74B | 30.26%2.68B | --2.05B |
-Including:Long term debt | 124.62%2.63B | --2.63B | -51.30%759.77M | -51.30%759.77M | --759.77M | --1.17B | -33.90%1.56B | --1.56B | 47.50%2.36B | --1.6B |
-Including:Long term capital lease obligation | --0 | --0 | -80.10%35.01M | -80.10%35.01M | --70.3M | --105.55M | -44.37%175.95M | --175.95M | -30.42%316.32M | --454.61M |
Long term provisions | -0.61%114M | --114M | 0.00%114.7M | 0.00%114.7M | --114.7M | --114.7M | 0.00%114.7M | --114.7M | 0.00%114.7M | --114.7M |
Non current deferred liabilities | 19.71%9.6B | --9.06B | 21.03%8B | 21.03%8B | --7.34B | --8.02B | 8.49%6.61B | --6.61B | 2.84%6.1B | --5.93B |
Other non current liabilities | 299,900.00%3M | --3M | 100.00%2K | 100.00%2K | --2K | --1K | 0.00%1K | --1K | -50.00%1K | --2K |
Total non current liabilities | 31.19%12.35B | --11.8B | 5.31%8.91B | 5.31%8.91B | --8.28B | --9.41B | -4.76%8.46B | --8.46B | 9.76%8.89B | --8.1B |
Total liabilities | -10.03%15.34B | --18.28B | 5.92%16.43B | 5.92%16.43B | --16.84B | --17.05B | 5.08%15.51B | --15.51B | 13.31%14.76B | --13.03B |
Shareholders'equity | ||||||||||
Share capital | 608.33%7.63B | --7.63B | 608.35%7.63B | 608.35%7.63B | --6.88B | --1.08B | 0.00%1.08B | --1.08B | 0.00%1.08B | --1.08B |
-common stock | 608.33%7.63B | --7.63B | 608.35%7.63B | 608.35%7.63B | --6.88B | --1.08B | 0.00%1.08B | --1.08B | 0.00%1.08B | --1.08B |
Additional paid-in capital | 14,563.30%6.39B | --6.38B | 14,519.78%6.37B | 14,519.78%6.37B | --5.62B | --43.59M | 131.24%43.58M | --43.58M | 0.06%18.85M | --18.84M |
Retained earnings | 40.37%30.6B | --28.39B | 41.41%25.87B | 41.41%25.87B | --21.95B | --21.8B | 12.42%18.29B | --18.29B | 7.77%16.27B | --15.1B |
Less: Treasury stock | -13.51%8M | --9M | -2.50%9.14M | -2.50%9.14M | --9.25M | --9.25M | -21.05%9.38M | --9.38M | -5.00%11.88M | --12.5M |
Other equity interest | -19.42%1M | --2M | -21.06%967K | -21.06%967K | --1.25M | --1.24M | -23.44%1.23M | --1.23M | 0.50%1.6M | --1.59M |
Total stockholders'equity | 94.73%44.62B | --42.4B | 105.43%39.86B | 105.43%39.86B | --34.44B | --22.91B | 11.80%19.41B | --19.41B | 7.25%17.36B | --16.18B |
Total equity | 94.73%44.62B | --42.4B | 105.43%39.86B | 105.43%39.86B | --34.44B | --22.91B | 11.80%19.41B | --19.41B | 7.25%17.36B | --16.18B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |