(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | -7.06%339.47M | 15.75%365.25M | 315.54M |
Net profit before non-cash adjustment | -28.10%292.17M | 156.46%406.39M | --158.46M |
Total adjustment of non-cash items | 69.61%62.93M | -50.85%37.11M | --75.49M |
-Depreciation and amortization | 9.75%39.59M | -19.03%36.07M | --44.55M |
-Assets reserve and write-off | ---- | ---- | --34.81M |
-Other non-cash items | 2,164.02%23.34M | 126.68%1.03M | ---3.87M |
Changes in working capital | 80.01%-15.64M | -195.90%-78.24M | --81.58M |
-Change in receivables | 9.89%-122.89M | -12.59%-136.37M | ---121.12M |
-Change in prepaid assets | -52.08%13.58M | 59.88%28.33M | --17.72M |
-Changes in accounts payable | 168.53%381K | -113.89%-556K | --4M |
-Provision for loans, leases and other losses | 7.72%97.94M | 65.27%90.92M | --55.01M |
-Changes in other current assets | -3.59%-248.39M | -46.68%-239.78M | ---163.47M |
-Changes in other current liabilities | 36.01%243.75M | -38.08%179.22M | --289.44M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -8.90%-1.14M | -18.89%-1.05M | -879K |
Interest received (cash flow from operating activities) | 17.34%2.84M | 99.09%2.42M | 1.21M |
Tax refund paid | -213.00%-277.06M | 32.85%-88.52M | -131.81M |
Other operating cash inflow (outflow) | -1K | 0 | 6.19M |
Operating cash flow | -76.95%64.11M | 46.18%278.11M | --190.25M |
Investing cash flow | |||
Net PPE purchase and sale | -188.15%-9.82M | 85.74%-3.41M | ---23.9M |
Net intangibles purchase and sale | -18.71%-22.04M | 19.30%-18.57M | ---23.01M |
Net changes in other investments | -315.97%-21.62M | 49.09%-5.2M | ---10.21M |
Investing cash flow | -96.82%-53.48M | 52.43%-27.17M | ---57.12M |
Financing cash flow | |||
Net issuance payments of debt | 143.02%102.89M | -57.14%42.34M | --98.77M |
Increase or decrease of lease financing | -50.00%-4.39M | ---2.92M | ---- |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- |
Financing cash flow | 149.93%98.5M | -60.10%39.41M | --98.77M |
Net cash flow | |||
Beginning cash position | 21.83%1.62B | 21.11%1.33B | --1.1B |
Current changes in cash | -62.42%109.13M | 25.20%290.35M | --231.91M |
Cash adjustments other than cash changes | --1K | ---- | ---- |
End cash Position | 6.73%1.73B | 21.83%1.62B | --1.33B |
Free cash flow | -87.41%32.24M | 78.68%256.13M | --143.34M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data