(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 92.86%-105.86B | -4,647.55%-1.48T | -102.28%-31.25B | 2,141.91%1.37T | 249.35%61.15B | -40.94B |
Net profit before non-cash adjustment | 16.41%43.98B | 32.83%37.78B | 23.42%28.44B | -19.67%23.04B | -36.17%28.69B | --44.94B |
Total adjustment of non-cash items | -50.15%-113.02B | 21.86%-75.27B | -96.12%-96.32B | 27.44%-49.11B | 30.33%-67.69B | ---97.16B |
-Depreciation and amortization | 4.29%3.35B | -1.56%3.22B | -3.71%3.27B | -8.17%3.39B | -12.11%3.7B | --4.2B |
-Assets reserve and write-off | -3.95%73M | -71.43%76M | --266M | --0 | --131M | ---- |
-Share of associates | -200.00%-3M | 94.12%-1M | 22.73%-17M | -46.67%-22M | -400.00%-15M | --5M |
-Disposal profit | -234.08%-2.92B | 115.23%2.17B | -872.21%-14.27B | 68.11%-1.47B | 81.64%-4.6B | ---25.07B |
-Net exchange gains and losses | -85.30%-11.89B | 34.70%-6.41B | -64.54%-9.82B | -234.25%-5.97B | 238.19%4.45B | ---3.22B |
-Other non-cash items | -36.76%-101.64B | 1.88%-74.32B | -68.14%-75.74B | 36.86%-45.05B | 2.37%-71.35B | ---73.08B |
Changes in working capital | 97.45%-36.82B | -4,047.80%-1.45T | -97.38%36.63B | 1,294.78%1.4T | 787.94%100.15B | --11.28B |
-Change in receivables | -1,819.64%-1.08B | -129.79%-56M | 2,450.00%188M | 99.55%-8M | -218.36%-1.79B | ---561M |
-Change in loans | 58.50%-594.3B | -326.78%-1.43T | -164.38%-335.58B | 790.07%521.26B | 120.10%58.56B | ---291.38B |
-Change in financial assets | --0 | 138.96%30M | -466.67%-77M | 141.18%21M | -155.00%-51M | ---20M |
-Provision for loans, leases and other losses | -1,297.92%-2.88B | -96.32%240M | 5.27%6.53B | 768.43%6.2B | -166.43%-928M | --1.4B |
-Change in deposits by banks and customers | 592.76%454.6B | -79.70%65.62B | -62.70%323.33B | 3,435.89%866.79B | -86.73%24.51B | --184.78B |
-Change in financial liabilities | 231.05%107.57B | -281.31%-82.08B | 14,656.91%45.27B | 97.55%-311M | -109.15%-12.72B | --138.98B |
-Changes in other current assets | -156.01%-1.25B | 174.36%2.24B | -200.13%-3.01B | -90.76%3.01B | 248.41%32.54B | ---21.92B |
-Changes in other current liabilities | 466.67%510M | 573.68%90M | 72.86%-19M | -488.89%-70M | 500.00%18M | --3M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -150.02%-16.65B | -129.77%-6.66B | 44.62%-2.9B | 45.40%-5.24B | -13.37%-9.59B | -8.46B |
Interest received (cash flow from operating activities) | ||||||
Tax refund paid | 0.00%-10.12B | -8.92%-10.12B | -57.04%-9.29B | 63.71%-5.92B | -222.06%-16.31B | -5.06B |
Other operating cash inflow (outflow) | 11.15%95.88B | 3.64%86.26B | 6.90%83.24B | -2.83%77.86B | 1.20%80.13B | 79.18B |
Operating cash flow | 97.40%-36.76B | -3,653.53%-1.41T | -97.23%39.8B | 1,145.92%1.44T | 366.82%115.38B | --24.72B |
Investing cash flow | ||||||
Net PPE purchase and sale | -165.40%-2.58B | 71.52%-971M | -40.79%-3.41B | -17.17%-2.42B | -30.66%-2.07B | ---1.58B |
Net intangibles purchase and sale | -64.63%-1.7B | 11.87%-1.03B | -28.54%-1.17B | -2.13%-911M | 30.58%-892M | ---1.29B |
Net investment property transactions | -184.43%-178.37B | -188.15%-62.71B | -17.27%71.15B | 228.53%86B | -23.83%26.18B | --34.37B |
Net changes in other investments | 2,148.84%7.09B | -297.71%-346M | 135.64%175M | -102.90%-491M | -5.81%16.96B | --18B |
Investing cash flow | -169.84%-175.56B | -197.49%-65.06B | -18.78%66.74B | 104.56%82.18B | -18.84%40.17B | --49.5B |
Financing cash flow | ||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---16B |
Net common stock issuance | -160.06%-13.01B | -99.72%-5B | ---2.51B | ---- | ---- | ---- |
Cash dividends paid | -26.58%-11.9B | -91.21%-9.4B | -8.40%-4.92B | 39.96%-4.53B | -66.71%-7.55B | ---4.53B |
Cash dividends for minorities | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | ---3M |
Net other fund-raising expenses | ---536M | ---- | 0.00%-1M | ---1M | ---- | ---- |
Financing cash flow | -76.66%-25.45B | -94.02%-14.4B | -63.60%-7.42B | 39.93%-4.54B | 63.21%-7.56B | ---20.53B |
Net cash flow | ||||||
Beginning cash position | -56.13%1.17T | 3.87%2.66T | 144.77%2.56T | 16.47%1.05T | 6.35%898.63B | --844.95B |
Current changes in cash | 84.08%-237.77B | -1,606.99%-1.49T | -93.46%99.11B | 923.78%1.52T | 175.69%148B | --53.68B |
Effect of exchange rate changes | ---- | --0 | --1M | --0 | -200.00%-1M | --1M |
Cash adjustments other than cash changes | 50.00%-1M | -300.00%-2M | -50.00%1M | --2M | ---- | ---- |
End cash Position | -20.37%929.55B | -56.13%1.17T | 3.87%2.66T | 144.77%2.56T | 16.47%1.05T | --898.63B |
Free cash flow | 97.02%-42.27B | -4,165.05%-1.42T | -97.57%34.85B | 1,175.75%1.43T | 436.82%112.42B | --20.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data