Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 0.00%5.38B | 34.56%5.2B | --5.2B | --5.25B | --5.38B | --5.12B | -59.26%3.87B | --9.49B |
-Cash and cash equivalents | 0.00%5.38B | 34.56%5.2B | --5.2B | --5.25B | --5.38B | --5.12B | -59.26%3.87B | --9.49B |
Receivables | 2.47%9.88B | 14.37%9.16B | --9.16B | --10.35B | --9.64B | --8.34B | 40.12%8.01B | --5.71B |
-Other receivables | 2.47%9.88B | 14.37%9.16B | --9.16B | --10.35B | --9.64B | --8.34B | 40.12%8.01B | --5.71B |
Inventory | -22.22%21M | -24.32%28M | --28M | --26M | --27M | --30M | -9.76%37M | --41M |
Prepaid assets | 15.01%2.03B | 10.22%2B | --2B | --1.96B | --1.77B | --1.48B | 82.83%1.81B | --990M |
Other current assets | -78.63%-3.5B | -247.53%-1.62B | ---1.62B | ---3.94B | ---1.96B | ---821M | 1.90%-465M | ---474M |
Total current assets | -7.04%13.81B | 11.40%14.76B | --14.76B | --13.64B | --14.85B | --14.15B | -15.91%13.25B | --15.76B |
Non current assets | ||||||||
Net PPE | -13.07%499M | -30.82%1.7B | --1.7B | --553M | --574M | --613M | -23.80%2.46B | --3.22B |
-Gross PP&E | ---- | -15.61%3.33B | --3.33B | ---- | ---- | ---- | -12.39%3.94B | --4.5B |
-Accumulated depreciation | ---- | -9.57%-1.63B | ---1.63B | ---- | ---- | ---- | -16.48%-1.48B | ---1.27B |
Prepaid assets-non current | ---- | -27.27%16M | --16M | ---- | ---- | ---- | --22M | ---- |
Total investment | --420M | 585.71%480M | --480M | ---- | ---- | ---- | 0.00%70M | --70M |
-Long-term equity investment | --420M | --420M | --420M | ---- | ---- | ---- | --0 | ---- |
-Other investment | ---- | -14.29%60M | --60M | ---- | ---- | ---- | 0.00%70M | --70M |
Goodwill and other intangible assets | -29.93%1.48B | 5.26%700M | --700M | --1.94B | --2.11B | --2.29B | -0.30%665M | --667M |
-Other intangible assets | ---- | 5.26%700M | --700M | ---- | ---- | ---- | -0.30%665M | --667M |
Deferred tax assets-non current | 4.68%3.75B | 4.68%3.75B | --3.75B | --3.59B | --3.59B | --3.59B | -22.62%3.59B | --4.63B |
Other non current assets | -0.45%445M | 1.61%379M | --379M | --439M | --447M | --451M | 1.08%373M | --369M |
Total non current assets | -1.79%6.6B | -2.01%7.03B | --7.03B | --6.52B | --6.72B | --6.94B | -19.98%7.17B | --8.96B |
Total assets | -5.40%20.4B | 6.70%21.79B | --21.79B | --20.16B | --21.57B | --21.09B | -17.38%20.43B | --24.72B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | -56.29%2.12B | -48.41%2.71B | --2.71B | --2.52B | --4.85B | --5.19B | -9.77%5.24B | --5.81B |
-Financial or other derivative investment liabilities | -32.84%587M | -33.28%766M | --766M | --515M | --874M | --1.15B | 75.54%1.15B | --654M |
-Current debt and capital lease obligation | -61.44%1.53B | -52.65%1.94B | --1.94B | --2.01B | --3.98B | --4.03B | -20.59%4.1B | --5.16B |
-Including:Current debt | -69.94%971M | -59.60%1.31B | --1.31B | --1.32B | --3.23B | --3.23B | -23.51%3.23B | --4.22B |
-Including:Current capital Lease obligation | -24.73%563M | -26.71%634M | --634M | --683M | --748M | --802M | -7.39%865M | --934M |
Payables | -28.57%380M | 206.32%1.46B | --1.46B | --570M | --532M | ---- | -68.67%475M | --1.52B |
-Total tax payable | -28.57%380M | 8,390.91%934M | --934M | --570M | --532M | ---- | -99.03%11M | --1.13B |
-Other payable | ---- | 12.28%521M | --521M | ---- | ---- | ---- | 20.21%464M | --386M |
Pension and other retirement benefit plans | 52.72%281M | 36.50%374M | --374M | --91M | --184M | --91M | 23.42%274M | --222M |
Accrued and deferred income | 0.56%10.62B | 3.04%11.01B | --11.01B | --10.26B | --10.56B | --10.86B | 1.16%10.68B | --10.56B |
Other current liabilities | -4.26%1.39B | 2.86%899M | --899M | --1.47B | --1.46B | --1.36B | -21.40%874M | --1.11B |
Current liabilities | -15.86%14.8B | -6.31%16.44B | --16.44B | --14.91B | --17.59B | --17.5B | -8.70%17.55B | --19.22B |
Non current liabilities | ||||||||
Non current financial liabilities | -82.72%155M | -62.00%508M | --508M | --693M | --897M | --1.12B | -45.11%1.34B | --2.44B |
-Long term debt and capital lease obligation | -82.72%155M | -62.00%508M | --508M | --693M | --897M | --1.12B | -45.11%1.34B | --2.44B |
-Including:Long term debt | --0 | -70.55%86M | --86M | --128M | --178M | --233M | -44.38%292M | --525M |
-Including:Long term capital lease obligation | -78.44%155M | -59.62%422M | --422M | --565M | --719M | --885M | -45.32%1.05B | --1.91B |
Long term provisions | -2.33%84M | -2.33%84M | --84M | --86M | --86M | --86M | 0.00%86M | --86M |
Other non current liabilities | 50.00%3M | 100.00%2M | --2M | --2M | --2M | --3M | -50.00%1M | --2M |
Total non current liabilities | -75.43%242M | -58.29%594M | --594M | --781M | --985M | --1.21B | -43.58%1.42B | --2.52B |
Total liabilities | -19.02%15.04B | -10.22%17.03B | --17.03B | --15.69B | --18.57B | --18.7B | -12.75%18.97B | --21.74B |
Shareholders'equity | ||||||||
Share capital | 325.45%1.19B | 892.93%983M | --983M | --983M | --279M | --279M | 0.00%99M | --99M |
-common stock | 325.45%1.19B | 892.93%983M | --983M | --983M | --279M | --279M | 0.00%99M | --99M |
Additional paid-in capital | 34.69%3.54B | 36.10%3.33B | --3.33B | --3.33B | --2.63B | --2.63B | -49.78%2.45B | --4.88B |
Retained earnings | 73.82%1.26B | 332.18%1.08B | --1.08B | --789M | --722M | --111M | 62.57%-463M | ---1.24B |
Less: Treasury stock | -2.36%620M | 0.00%635M | --635M | --635M | --635M | --635M | -16.88%635M | --764M |
Other equity interest | -25.00%3M | 0.00%4M | --4M | --4M | --4M | --4M | -20.00%4M | --5M |
Total stockholders'equity | 78.93%5.37B | 227.37%4.76B | --4.76B | --4.47B | --3B | --2.39B | -51.21%1.45B | --2.98B |
Total equity | 78.93%5.37B | 227.37%4.76B | --4.76B | --4.47B | --3B | --2.39B | -51.21%1.45B | --2.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |