Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.64%31.29B | 25.10%27.89B | 1.08%28.29B | 1.08%28.29B | 34.81%26.57B | -2.33%22.9B | -6.65%22.29B | -4.40%27.99B | -4.40%27.99B | -27.84%19.71B |
-Cash and cash equivalents | 37.71%30.64B | 25.85%27.24B | 1.10%27.64B | 1.10%27.64B | 35.99%25.92B | -2.40%22.25B | -6.45%21.64B | -4.20%27.34B | -4.20%27.34B | -28.29%19.06B |
-Short term investments | 0.00%650M | 0.00%650M | 0.00%650M | 0.00%650M | 0.00%650M | 0.00%650M | -12.87%650M | -12.16%650M | -12.16%650M | -11.68%650M |
Receivables | -1.43%60.07B | 12.36%61.94B | 10.22%64.3B | 10.22%64.3B | 9.60%64.29B | 11.98%60.94B | 3.86%55.13B | 31.61%58.34B | 31.61%58.34B | 49.81%58.65B |
-Accounts receivable | -1.43%60.07B | 12.36%61.94B | 10.22%64.3B | 10.22%64.3B | 9.60%64.29B | 11.98%60.94B | 3.86%55.13B | 31.61%58.34B | 31.61%58.34B | 49.81%58.65B |
-Gross accounts receivable | -1.43%60.07B | 12.36%61.94B | 10.22%64.3B | 10.22%64.3B | 9.60%64.29B | 11.98%60.94B | 3.86%55.13B | 31.61%58.34B | 31.61%58.34B | 49.81%58.65B |
Inventory | 6.77%64.19B | 6.20%61.52B | 8.09%59.95B | 8.09%59.95B | 4.97%61.63B | 2.36%60.12B | 6.66%57.93B | 5.62%55.46B | 5.62%55.46B | 18.09%58.71B |
Other current assets | -0.33%3.9B | 10.40%4.08B | 15.55%4.11B | 15.55%4.11B | -14.54%3.77B | -14.17%3.91B | -17.32%3.69B | 2.24%3.56B | 2.24%3.56B | 14.79%4.41B |
Total current assets | 7.83%159.44B | 11.78%155.42B | 7.78%156.65B | 7.78%156.65B | 10.44%156.25B | 4.76%147.87B | 2.43%139.04B | 12.15%145.34B | 12.15%145.34B | 17.88%141.48B |
Non current assets | ||||||||||
Net PPE | 1.87%130.1B | 1.72%125.71B | -0.41%123.45B | -0.41%123.45B | -0.18%128.19B | 0.63%127.71B | 2.00%123.58B | 5.80%123.96B | 5.80%123.96B | 7.46%128.43B |
-Gross PP&E | 1.87%130.1B | 1.72%125.71B | -0.41%123.45B | -0.41%123.45B | -0.18%128.19B | 0.63%127.7B | 2.00%123.58B | 5.81%123.96B | 5.81%123.96B | 7.46%128.43B |
Total investment | 32.46%24.49B | 49.86%23.69B | 29.38%19.18B | 29.38%19.18B | 26.12%19.68B | 13.88%18.49B | -1.58%15.81B | -6.00%14.83B | -6.00%14.83B | -3.77%15.6B |
-Financial asset investment | 32.46%24.49B | 49.86%23.69B | 29.38%19.18B | 29.38%19.18B | 26.12%19.68B | 13.88%18.49B | -1.58%15.81B | -6.00%14.83B | -6.00%14.83B | -3.77%15.6B |
-Including:Available-for-sale securities | 32.46%24.49B | 49.86%23.69B | 29.38%19.18B | 29.38%19.18B | 26.12%19.68B | 13.88%18.49B | -1.58%15.81B | -6.00%14.83B | -6.00%14.83B | -3.77%15.6B |
Goodwill and other intangible assets | -4.11%2.64B | -7.08%2.57B | -6.56%2.62B | -6.56%2.62B | -10.59%2.69B | -11.40%2.75B | -11.73%2.77B | -11.27%2.8B | -11.27%2.8B | -7.27%3.01B |
-Other intangible assets | -4.11%2.64B | -7.08%2.57B | -6.56%2.62B | -6.56%2.62B | -10.59%2.69B | -11.40%2.75B | -11.73%2.77B | -11.27%2.8B | -11.27%2.8B | -7.27%3.01B |
Defined pension benefit | ---- | ---- | 27.89%8.24B | 27.89%8.24B | ---- | ---- | ---- | -6.90%6.44B | -6.90%6.44B | ---- |
Deferred tax assets-non current | ---- | ---- | 9.67%4.45B | 9.67%4.45B | ---- | ---- | ---- | 4.49%4.05B | 4.49%4.05B | ---- |
Other non current assets | 25.44%18.29B | 30.17%17.59B | 49.02%4.26B | 49.02%4.26B | 1.12%14.95B | 2.86%14.58B | -3.51%13.51B | -2.85%2.86B | -2.85%2.86B | 41.78%14.79B |
Total non current assets | 7.33%175.52B | 8.92%169.56B | 4.68%162.19B | 4.68%162.19B | 2.28%165.51B | 1.94%163.53B | 0.85%155.67B | 3.41%154.94B | 3.41%154.94B | 8.32%161.83B |
Total assets | 7.57%334.96B | 10.27%324.98B | 6.18%318.84B | 6.18%318.84B | 6.08%321.76B | 3.26%311.39B | 1.59%294.71B | 7.47%300.29B | 7.47%300.29B | 12.58%303.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -12.14%42.37B | -5.48%45.97B | -0.66%46.18B | -0.66%46.18B | 7.44%50.5B | 0.69%48.22B | -9.83%48.64B | -8.85%46.49B | -8.85%46.49B | -3.92%47B |
-Current debt and capital lease obligation | -12.14%42.37B | -5.48%45.97B | -0.66%46.18B | -0.66%46.18B | 7.44%50.5B | 0.69%48.22B | -9.83%48.64B | -8.85%46.49B | -8.85%46.49B | -3.92%47B |
-Including:Current debt | -12.14%42.37B | -5.48%45.97B | -0.66%46.18B | -0.66%46.18B | 7.44%50.5B | 0.69%48.22B | -9.83%48.64B | -8.85%46.49B | -8.85%46.49B | -3.92%47B |
Payables | 16.18%50.44B | 22.08%50.72B | 10.09%52.21B | 10.09%52.21B | 11.30%49.37B | 3.17%43.42B | -0.64%41.55B | 12.27%47.43B | 12.27%47.43B | 23.18%44.35B |
-accounts payable | 16.13%49.46B | 20.95%49.38B | 9.38%50.91B | 9.38%50.91B | 10.76%48.32B | 2.46%42.59B | -0.44%40.83B | 11.87%46.55B | 11.87%46.55B | 22.21%43.63B |
-Total tax payable | 18.74%982M | 85.75%1.34B | 47.90%1.3B | 47.90%1.3B | 43.74%1.05B | 59.65%827M | -10.85%723M | 38.21%879M | 38.21%879M | 136.04%727M |
Pension and other retirement benefit plans | 33.51%737M | 27.66%2B | 20.85%707M | 20.85%707M | 54.09%1.68B | 37.66%552M | 45.14%1.57B | 51.16%585M | 51.16%585M | -2.42%1.09B |
Other current liabilities | 6.83%21.87B | 5.84%17.08B | -6.85%18.82B | -6.85%18.82B | 4.45%19.91B | 1.07%20.47B | -7.93%16.14B | 17.91%20.2B | 17.91%20.2B | 31.33%19.06B |
Current liabilities | 2.44%115.41B | 7.31%115.77B | 2.80%117.92B | 2.80%117.92B | 8.92%121.45B | 1.83%112.66B | -5.66%107.89B | 3.55%114.7B | 3.55%114.7B | 10.89%111.5B |
Non current liabilities | ||||||||||
Non current financial liabilities | -15.74%23.55B | -14.04%22.44B | -13.83%24.02B | -13.83%24.02B | -21.05%23.98B | -8.79%27.95B | 22.11%26.11B | 22.42%27.87B | 22.42%27.87B | 30.51%30.37B |
-Long term debt and capital lease obligation | -15.74%23.55B | -14.04%22.44B | -13.83%24.02B | -13.83%24.02B | -21.05%23.98B | -8.79%27.95B | 22.11%26.11B | 22.42%27.87B | 22.42%27.87B | 30.51%30.37B |
-Including:Long term debt | -15.74%23.55B | -14.04%22.44B | -13.83%24.02B | -13.83%24.02B | -21.05%23.98B | -8.79%27.95B | 22.11%26.11B | 22.42%27.87B | 22.42%27.87B | 30.51%30.37B |
Long term pension and other post-retirement benefit plans | 2.36%7.02B | -1.72%7.07B | -1.94%7.04B | -1.94%7.04B | -8.83%6.87B | -8.78%6.86B | -8.46%7.19B | -8.75%7.18B | -8.75%7.18B | -4.31%7.53B |
Non current deferred liabilities | ---- | ---- | 56.61%5.88B | 56.61%5.88B | ---- | ---- | ---- | 8.50%3.75B | 8.50%3.75B | ---- |
Other non current liabilities | 29.11%11.03B | 44.98%10.61B | 6.80%3.27B | 6.80%3.27B | 38.05%9.11B | 22.90%8.54B | 6.05%7.32B | 7.52%3.06B | 7.52%3.06B | 15.55%6.6B |
Total non current liabilities | -4.03%41.6B | -1.23%40.12B | -3.97%40.21B | -3.97%40.21B | -10.22%39.96B | -3.90%43.35B | 12.39%40.62B | 13.33%41.87B | 13.33%41.87B | 20.75%44.5B |
Total liabilities | 0.64%157.01B | 4.97%155.89B | 0.99%158.12B | 0.99%158.12B | 3.46%161.4B | 0.17%156.01B | -1.32%148.51B | 6.00%156.56B | 6.00%156.56B | 13.53%156B |
Shareholders'equity | ||||||||||
Share capital | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B |
-common stock | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B |
Additional paid-in capital | 2.03%22.34B | 1.82%22.29B | 1.84%22.29B | 1.84%22.29B | 1.82%22.29B | 0.05%21.9B | 0.07%21.9B | 0.08%21.89B | 0.08%21.89B | 0.08%21.89B |
Retained earnings | 10.00%87.61B | 10.94%84.98B | 10.74%84.29B | 10.74%84.29B | 10.50%81.28B | 7.93%79.64B | 3.34%76.6B | 6.33%76.12B | 6.33%76.12B | -2.59%73.56B |
Less: Treasury stock | 0.29%347M | 0.29%347M | 0.29%347M | 0.29%347M | 0.29%347M | 0.00%346M | 0.00%346M | 0.00%346M | 0.00%346M | 0.00%346M |
Fixed asset revaluation reserve | 0.12%812M | 0.00%811M | 0.00%811M | 0.00%811M | 0.00%811M | 0.00%811M | 0.00%811M | 0.00%811M | 0.00%811M | 0.00%811M |
Other reserves | 55.71%39.55B | 71.59%33.33B | 47.21%25.78B | 47.21%25.78B | 20.18%28.64B | 14.70%25.4B | 23.73%19.42B | 66.37%17.51B | 66.37%17.51B | 242.45%23.83B |
Total stockholders'equity | 15.47%168.44B | 16.58%159.54B | 12.53%151.3B | 12.53%151.3B | 9.35%151.14B | 6.67%145.87B | 4.76%136.86B | 9.38%134.46B | 9.38%134.46B | 12.12%138.21B |
Noncontrolling interests | 0.02%9.51B | 2.16%9.55B | 1.67%9.42B | 1.67%9.42B | 1.41%9.22B | 4.75%9.51B | 4.44%9.35B | 5.38%9.26B | 5.38%9.26B | 4.11%9.1B |
Total equity | 14.52%177.95B | 15.65%169.09B | 11.83%160.72B | 11.83%160.72B | 8.86%160.36B | 6.55%155.38B | 4.74%146.2B | 9.12%143.72B | 9.12%143.72B | 11.59%147.31B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |