GFA
8783
Pixel
2743
Silver Egg Technology
3961
GreenBee
3913
Fruta Fruta
2586
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.68%11.38B | -5.14%12.32B | -5.14%12.32B | 42.56%10.89B | 15.13%10.37B | 0.41%9.55B | 38.85%12.99B | 38.85%12.99B | 23.65%7.64B | 135.47%9.01B |
-Cash and cash equivalents | 9.68%11.38B | -5.14%12.32B | -5.14%12.32B | 42.56%10.89B | 15.13%10.37B | 0.41%9.55B | 38.85%12.99B | 38.85%12.99B | 23.65%7.64B | 135.47%9.01B |
Receivables | -7.81%29.11B | 4.06%28.24B | 4.06%28.24B | 7.94%30.18B | 18.16%31.58B | 8.09%29.6B | 1.91%27.14B | 1.91%27.14B | 19.17%27.96B | 20.89%26.73B |
-Accounts receivable | -7.81%29.11B | 4.06%28.24B | 4.06%28.24B | 7.94%30.18B | 18.16%31.58B | 8.09%29.6B | 1.91%27.14B | 1.91%27.14B | 19.17%27.96B | 20.89%26.73B |
-Gross accounts receivable | -7.81%29.11B | 4.06%28.24B | 4.06%28.24B | 7.94%30.18B | 18.16%31.58B | 8.09%29.6B | 1.91%27.14B | 1.91%27.14B | 19.17%27.96B | 20.89%26.73B |
Inventory | 2.84%15.04B | -1.90%15.11B | -1.90%15.11B | -2.44%15.11B | 5.87%14.63B | 10.33%14.93B | 19.29%15.4B | 19.29%15.4B | 25.44%15.49B | 18.51%13.82B |
Other current assets | -26.79%5.16B | 5.83%6.1B | 5.83%6.1B | -15.28%6.14B | 10.56%7.05B | 3.19%5.56B | 27.54%5.77B | 27.54%5.77B | 63.11%7.25B | 50.97%6.37B |
Total current assets | -4.61%60.69B | 0.78%61.78B | 0.78%61.78B | 6.83%62.32B | 13.77%63.63B | 6.85%59.64B | 14.75%61.3B | 14.75%61.3B | 25.64%58.34B | 33.75%55.93B |
Non current assets | ||||||||||
Net PPE | -6.53%68.38B | -8.68%63.84B | -8.68%63.84B | -3.96%73.02B | -5.87%73.16B | -4.52%71.51B | -3.35%69.9B | -3.35%69.9B | 7.61%76.03B | 3.37%77.73B |
-Gross PP&E | -6.54%68.38B | 6.97%238.61B | 6.97%238.61B | -3.96%73.02B | -5.87%73.16B | -4.52%71.51B | 3.00%223.07B | 3.00%223.07B | 7.61%76.03B | 3.37%77.72B |
-Accumulated depreciation | ---- | -14.11%-174.78B | -14.11%-174.78B | ---- | ---- | ---- | -6.18%-153.17B | -6.18%-153.17B | ---- | ---- |
Total investment | -1.49%1.32B | 22.20%1.54B | 22.20%1.54B | 11.50%1.32B | 19.54%1.34B | 17.34%1.33B | -1.56%1.26B | -1.56%1.26B | -71.81%1.18B | -75.07%1.12B |
-Financial asset investment | -1.49%1.32B | 22.20%1.54B | 22.20%1.54B | 11.50%1.32B | 19.54%1.34B | 17.34%1.33B | -1.56%1.26B | -1.56%1.26B | -71.81%1.18B | -75.07%1.12B |
-Including:Available-for-sale securities | -1.49%1.32B | 22.20%1.54B | 22.20%1.54B | 11.50%1.32B | 19.54%1.34B | 17.34%1.33B | -1.56%1.26B | -1.56%1.26B | -71.81%1.18B | -75.07%1.12B |
Goodwill and other intangible assets | -15.00%1.41B | -4.32%1.57B | -4.32%1.57B | -5.30%1.66B | -8.22%1.65B | -8.69%1.64B | -7.91%1.64B | -7.91%1.64B | -1.95%1.76B | -3.33%1.8B |
Deferred tax assets-non current | ---- | 5.95%2.48B | 5.95%2.48B | ---- | ---- | ---- | 28.69%2.34B | 28.69%2.34B | ---- | ---- |
Other non current assets | -33.81%2.55B | -10.86%558M | -10.86%558M | 34.86%3.93B | 27.28%3.85B | 30.48%3.46B | 53.06%626M | 53.06%626M | -10.11%2.92B | -8.81%3.02B |
Total non current assets | -7.94%73.65B | -7.64%69.98B | -7.64%69.98B | -2.38%79.94B | -4.38%80B | -3.15%77.94B | -2.71%75.77B | -2.71%75.77B | 2.50%81.89B | -1.41%83.67B |
Total assets | -6.46%134.35B | -3.87%131.76B | -3.87%131.76B | 1.45%142.26B | 2.89%143.63B | 0.94%137.58B | 4.39%137.07B | 4.39%137.07B | 11.01%140.23B | 10.20%139.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 2.34%26.16B | -12.56%25.53B | -12.56%25.53B | -7.39%23.78B | 0.12%25.57B | -10.96%24.38B | 16.35%29.2B | 16.35%29.2B | 11.46%25.68B | 33.96%25.54B |
-Current debt and capital lease obligation | 2.34%26.16B | -12.56%25.53B | -12.56%25.53B | -7.39%23.78B | 0.12%25.57B | -10.96%24.38B | 16.35%29.2B | 16.35%29.2B | 11.46%25.68B | 33.96%25.54B |
-Including:Current debt | 2.34%26.16B | -12.56%25.53B | -12.56%25.53B | -7.39%23.78B | 0.12%25.57B | -10.96%24.38B | 16.35%29.2B | 16.35%29.2B | 11.46%25.68B | 33.96%25.54B |
Payables | -7.59%13.16B | 9.77%12.97B | 9.77%12.97B | 3.45%13.68B | 21.56%14.24B | 6.71%12.85B | 1.51%11.82B | 1.51%11.82B | 32.73%13.22B | 32.08%11.71B |
-accounts payable | -7.43%13.01B | 8.89%12.71B | 8.89%12.71B | 3.24%13.43B | 21.55%14.05B | 8.25%12.68B | 0.98%11.67B | 0.98%11.67B | 31.53%13.01B | 32.05%11.56B |
-Total tax payable | -19.25%151M | 80.27%265M | 80.27%265M | 16.35%242M | 22.22%187M | -48.18%171M | 75.00%147M | 75.00%147M | 210.45%208M | 34.21%153M |
Current provisions | 261.54%235M | 288.68%206M | 288.68%206M | 34.88%58M | 25.00%65M | 118.00%109M | 15.22%53M | 15.22%53M | 30.30%43M | 40.54%52M |
Pension and other retirement benefit plans | -8.56%1.48B | -1.57%1.51B | -1.57%1.51B | 8.12%1.05B | 8.06%1.62B | 8.44%2.17B | -1.86%1.53B | -1.86%1.53B | 3.07%973M | -1.12%1.5B |
Other current liabilities | 5.43%20.56B | 17.06%19.52B | 17.06%19.52B | 16.77%20.38B | 19.24%19.5B | 13.27%17.77B | 11.78%16.68B | 11.78%16.68B | 23.58%17.46B | 20.55%16.36B |
Current liabilities | 1.00%61.6B | 0.78%59.74B | 0.78%59.74B | 2.75%58.95B | 10.58%61B | 0.20%57.29B | 11.30%59.28B | 11.30%59.28B | 19.27%57.37B | 28.12%55.16B |
Non current liabilities | ||||||||||
Non current financial liabilities | 0.22%15.19B | 4.69%14.99B | 4.69%14.99B | -10.89%14.85B | -20.01%15.16B | -8.65%15.36B | -19.65%14.32B | -19.65%14.32B | -12.53%16.67B | -1.71%18.95B |
-Long term debt and capital lease obligation | 0.22%15.19B | 4.69%14.99B | 4.69%14.99B | -10.89%14.85B | -20.01%15.16B | -8.65%15.36B | -19.65%14.32B | -19.65%14.32B | -12.53%16.67B | -1.71%18.95B |
-Including:Long term debt | 0.22%15.19B | 4.69%14.99B | 4.69%14.99B | -10.89%14.85B | -20.01%15.16B | -8.65%15.36B | -19.65%14.32B | -19.65%14.32B | -12.53%16.67B | -1.71%18.95B |
Long term accounts payable and other payables | -15.70%102M | -13.01%107M | -13.01%107M | -28.14%120M | -27.98%121M | -27.22%123M | -27.65%123M | -27.65%123M | -28.02%167M | -27.59%168M |
Long term pension and other post-retirement benefit plans | -17.11%2.78B | -8.20%3.03B | -8.20%3.03B | 12.97%3.36B | 13.53%3.35B | 13.54%3.33B | 13.26%3.31B | 13.26%3.31B | 0.57%2.98B | 0.00%2.95B |
Non current deferred liabilities | ---- | -53.00%1.05B | -53.00%1.05B | ---- | ---- | ---- | -7.46%2.23B | -7.46%2.23B | ---- | ---- |
Other non current liabilities | -36.49%2.17B | 5.33%1.23B | 5.33%1.23B | -1.30%3.49B | -3.50%3.42B | -4.73%3.38B | 0.95%1.16B | 0.95%1.16B | -15.21%3.54B | -18.43%3.54B |
Total non current liabilities | -8.19%20.24B | -3.49%20.41B | -3.49%20.41B | -6.52%21.82B | -13.92%22.05B | -5.42%22.19B | -13.61%21.14B | -13.61%21.14B | -11.62%23.34B | -4.45%25.61B |
Total liabilities | -1.44%81.85B | -0.34%80.15B | -0.34%80.15B | 0.07%80.78B | 2.81%83.05B | -1.43%79.48B | 3.45%80.42B | 3.45%80.42B | 8.32%80.72B | 15.62%80.77B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B |
-common stock | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B | 0.00%6.96B |
Additional paid-in capital | -0.17%10.21B | 0.00%10.21B | 0.00%10.21B | 0.17%10.22B | 0.17%10.22B | 0.01%10.21B | 0.00%10.21B | 0.00%10.21B | 0.00%10.21B | 0.00%10.21B |
Retained earnings | -38.52%19.2B | -27.69%22.02B | -27.69%22.02B | 4.19%31.32B | 4.65%31.22B | 2.40%30.78B | -1.23%30.45B | -1.23%30.45B | 2.94%30.06B | -13.19%29.84B |
Less: Treasury stock | 79.93%529M | 324.14%246M | 324.14%246M | 784.48%513M | 406.90%294M | -6.12%138M | -65.06%58M | -65.06%58M | -65.06%58M | -65.06%58M |
Other reserves | 33.95%16.54B | 40.10%12.55B | 40.10%12.55B | 9.46%13.37B | 5.08%12.35B | 20.28%10.17B | 60.36%8.96B | 60.36%8.96B | 123.76%12.22B | 121.65%11.75B |
Other equity interest | 0.00%117M | -3.31%117M | -3.31%117M | -3.31%117M | -3.31%117M | -3.31%117M | -13.57%121M | -13.57%121M | -13.57%121M | -13.57%121M |
Total stockholders'equity | -13.34%52.5B | -8.88%51.62B | -8.88%51.62B | 3.32%61.48B | 2.99%60.59B | 4.39%58.1B | 5.75%56.65B | 5.75%56.65B | 14.87%59.51B | 3.53%58.82B |
Total equity | -13.34%52.5B | -8.88%51.62B | -8.88%51.62B | 3.32%61.48B | 2.99%60.59B | 4.39%58.1B | 5.75%56.65B | 5.75%56.65B | 14.87%59.51B | 3.53%58.82B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |