(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -190.64%-804.24M | -153.62%-276.72M | -35.94%516.05M | 69.54%805.58M | 4.50%475.17M | -28.77%454.69M | 1,388.10%638.31M | -95.74%42.89M | 116.08%1.01B | 246.81%465.82M |
Net profit before non-cash adjustment | -5,642.57%-1.23B | -91.79%22.15M | -64.65%269.8M | 296.81%763.19M | -13.32%-387.78M | -257.11%-342.19M | 162.62%217.81M | -159.33%-347.85M | 15.44%586.35M | -7.45%507.91M |
Total adjustment of non-cash items | -56.88%81.39M | 64.44%188.74M | 1,871.11%114.78M | -98.22%5.82M | -51.70%327.91M | 175.17%678.84M | -64.95%246.7M | 172.90%703.92M | 153.78%257.94M | -469.03%-479.63M |
-Depreciation and amortization | 15.92%230.29M | 18.70%198.67M | 43.94%167.37M | -21.31%116.27M | -18.69%147.77M | -12.10%181.72M | -13.13%206.75M | -17.37%238M | 34.70%288.04M | 10.78%213.83M |
-Reversal of impairment losses recognized in profit and loss | 97.67%310.22M | --156.94M | --0 | ---- | -65.15%190.44M | 1,478.12%546.47M | -47.20%34.63M | --65.58M | ---- | -73.07%8.02M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 88.95%-41.08M | -17,967.37%-371.82M |
-Share of associates | -297.59%-77.47M | 45.29%39.21M | --26.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -51,117.78%-553.15M | 90.87%-1.08M | 88.55%-11.83M | -28,821.67%-103.4M | 101.00%360K | -1,693.77%-35.98M | -100.53%-2.01M | 56,610.83%375.8M | 98.80%-665K | 68.46%-55.39M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.14%-126K | ---3.27M |
-Other non-cash items | 183.66%171.5M | -202.60%-204.99M | -860.50%-67.74M | 33.80%-7.05M | 20.32%-10.65M | -282.36%-13.37M | -70.13%7.33M | 108.61%24.55M | 104.34%11.77M | -435.76%-271.01M |
Changes in working capital | 170.17%342.16M | -470.88%-487.61M | 259.49%131.48M | -93.16%36.57M | 353.26%535.03M | -32.08%118.04M | 155.49%173.79M | -293.03%-313.18M | -62.92%162.25M | 143.93%437.54M |
-Change in receivables | 61.32%-132.86M | -744.84%-343.46M | 5.24%53.26M | 625.14%50.61M | -108.03%-9.64M | 79.46%120.03M | 490.24%66.88M | -362.22%-17.14M | -94.78%6.54M | 157.76%125.21M |
-Change in inventory | 184.40%116.31M | -463.34%-137.81M | -146.16%-24.46M | -91.05%53M | 957.08%591.86M | -54.74%-69.06M | -119.76%-44.63M | 213.80%225.85M | -193.81%-198.46M | 212.07%211.54M |
-Change in payables | 77.74%332.48M | 980.65%187.06M | 66.33%-21.24M | 10.42%-63.08M | -190.07%-70.42M | 247.98%78.18M | 106.51%22.47M | -207.66%-345.31M | 229.19%320.75M | 54.31%-248.28M |
-Provision for loans, leases and other losses | 100.28%512K | -198.30%-183.8M | 958.29%186.99M | 179.43%17.67M | -384.40%-22.25M | 147.86%7.82M | 46.13%-16.35M | ---30.34M | ---- | ---- |
-Changes in other current assets | 368.08%25.73M | 84.78%-9.6M | -564.07%-63.07M | -106.02%-9.5M | 457.59%157.73M | -138.94%-44.11M | 419.64%113.29M | -206.05%-35.44M | -90.43%33.42M | 214.96%349.07M |
-Changes in other current liabilities | ---- | ---- | ---- | 89.20%-12.12M | -545.97%-112.26M | -21.65%25.17M | 129.00%32.13M | ---110.8M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -219.50%-24.31M | -28.42%-7.61M | 2.21%-5.93M | 15.69%-6.06M | 13.29%-7.19M | 16.00%-8.29M | 0.44%-9.87M | 24.92%-9.91M | -28.23%-13.2M | 4.78%-10.3M |
Interest received (cash flow from operating activities) | -54.10%3.28M | 3,380.49%7.14M | 0.99%205K | -49.25%203K | -4.08%400K | -95.07%417K | 60.66%8.47M | 35.55%5.27M | 67.80%3.89M | -37.11%2.32M |
Tax refund paid | 43.76%-5.05M | 90.78%-8.98M | -1,376.87%-97.43M | 5.47%-6.6M | 88.18%-6.98M | -296.28%-59.03M | 80.67%-14.9M | -105.52%-77.07M | 38.80%-37.5M | 7.39%-61.28M |
Other operating cash inflow (outflow) | -100.00%-1K | 214.51%189.7M | -8,283,050.00%-165.66M | -100.00%-2K | -1K | 0 | 0 | 47.29%-1.41M | -101.12%-2.68M | 9,852.75%239.82M |
Operating cash flow | -760.71%-830.33M | -139.02%-96.47M | -68.83%247.24M | 71.90%793.13M | 18.98%461.4M | -37.66%387.78M | 1,646.20%622.01M | -104.20%-40.23M | 50.39%957.04M | 261.91%636.38M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 17.51%-376.21M | -84.65%-456.07M | -310.86%-246.99M | 1.98%-60.11M | 81.83%-61.33M | -53.26%-337.47M | -75.31%-220.19M | 34.94%-125.6M | 38.16%-193.06M | -405.37%-312.22M |
Net intangibles purchase and sale | -164.28%-49.5M | 71.72%-18.73M | ---66.23M | ---- | -847.73%-59.98M | 50.43%-6.33M | 33.22%-12.77M | -59.99%-19.12M | 82.32%-11.95M | -72.07%-67.58M |
Net business purchase and sale | -115.64%-78.41M | 91.89%-36.36M | -736.76%-448.16M | --70.38M | ---- | --5.79M | ---- | ---44.65M | ---- | ---- |
Net investment product transactions | 142.87%519.64M | 235.80%213.96M | ---157.55M | ---- | 158.07%1M | -150.35%-1.72M | 90.42%3.42M | -90.40%1.8M | -80.66%18.71M | -48.56%96.76M |
Advance cash and loans provided to other parties | 58.60%-175.93M | ---424.99M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -96.78%6.59M | --204.46M | ---- | ---- | ---- | -67.55%268K | -99.66%826K | 569.84%241.11M | -7.87%36M | -20.48%39.07M |
Net changes in other investments | 102.78%478K | -81.63%-17.21M | -2,724.65%-9.48M | -93.19%361K | 148.88%5.3M | -14.98%-10.84M | 74.66%-9.43M | -7,725.41%-37.21M | -97.78%488K | 290.34%21.97M |
Investing cash flow | 71.34%-153.34M | 42.38%-534.95M | -8,834.65%-928.41M | 109.24%10.63M | 67.17%-115.01M | -47.10%-350.31M | -1,558.29%-238.14M | 110.90%16.33M | 32.51%-149.82M | -241.59%-222M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 415.52%839.68M | 5,902.64%162.88M | -107.26%-2.81M | 116.81%38.64M | -217.92%-229.85M | -181.11%-72.3M | 456.90%89.14M | 90.55%-24.98M | -137.66%-264.33M | 472.73%701.82M |
Net common stock issuance | 0.00%-1K | 66.67%-1K | 78.57%-3K | 100.00%-14K | -20,966,766.67%-629.01M | ---3K | ---- | -100.00%-2K | 100.00%-1K | ---671.11M |
Increase or decrease of lease financing | 53.66%-443K | 0.00%-956K | 0.00%-956K | 71.87%-956K | -90.68%-3.4M | 78.01%-1.78M | 19.73%-8.1M | 33.61%-10.09M | 4.31%-15.2M | 14.46%-15.89M |
Cash dividends paid | 50.00%-74.9M | 0.00%-149.79M | -100.00%-149.79M | 13.90%-74.9M | 66.67%-86.99M | -200.00%-260.98M | 60.00%-86.99M | 16.67%-217.48M | -9.81%-260.98M | -410.66%-237.66M |
Net other fund-raising expenses | 0.00%-2K | ---2K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | 6,200.71%764.34M | 107.90%12.13M | -312.54%-153.56M | 96.08%-37.22M | -183.31%-949.25M | -5,527.51%-335.06M | 97.64%-5.95M | 53.28%-252.55M | -142.55%-540.51M | 12.06%-222.84M |
Net cash flow | ||||||||||
Beginning cash position | -46.23%720.21M | -38.39%1.34B | 54.45%2.17B | -29.98%1.41B | -12.89%2.01B | 19.58%2.31B | -12.53%1.93B | 13.75%2.21B | 10.96%1.94B | -21.88%1.75B |
Current changes in cash | 64.58%-219.33M | 25.81%-619.29M | -208.90%-834.73M | 227.15%766.54M | -102.58%-602.86M | -178.74%-297.59M | 236.70%377.91M | -203.65%-276.45M | 39.24%266.71M | 139.12%191.54M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- |
End cash Position | -30.45%500.88M | -46.23%720.21M | -38.39%1.34B | 54.45%2.17B | -29.98%1.41B | -12.89%2.01B | 19.58%2.31B | -12.53%1.93B | 13.75%2.21B | 10.96%1.94B |
Free cash flow | -125.44%-1.29B | -684.69%-571.27M | -109.93%-72.8M | 115.54%733.01M | 754.04%340.09M | -89.76%39.82M | 309.75%388.99M | -125.06%-185.45M | 230.44%739.99M | 140.51%223.94M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data