Remixpoint
3825
Sanrio
8136
Nippon Telegraph & Telephone
9432
4
Kioxia Holdings
285A
5
Metaplanet
3350
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 128.84%4.76B | 105.67%10.99B | -418.24%-14.5B | -65.13%13.95B | -29.64%20.57B | -359.77%-16.52B | 158.04%5.34B | 94.41%4.56B | 87.49%40B | 878.84%29.23B |
Net profit before non-cash adjustment | 138.50%6.95B | 13.34%4.6B | 21.01%3.8B | 124.65%36.06B | 1,452.45%25.96B | -29.64%2.91B | -1.89%4.06B | -48.64%3.14B | -39.13%16.05B | -76.45%1.67B |
Total adjustment of non-cash items | 212.81%14.02B | -862.65%-17.15B | 375.27%10.92B | -790.53%-28.65B | -576.01%-20.77B | -9,656.15%-12.42B | 23.91%2.25B | 206.34%2.3B | 16,696.00%4.15B | 56.02%4.36B |
-Depreciation and amortization | -23.99%697M | -25.00%681M | -21.27%692M | 9.63%3.63B | 9.69%928M | 5.89%917M | 13.50%908M | 9.74%879M | 23.21%3.31B | 21.03%846M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -40.21%800M | -40.21%800M | ---- | ---- | --0 | 366.20%1.34B | 397.40%1.34B |
-Share of associates | ---532M | ---497M | ---473M | --0 | --0 | --0 | --0 | --0 | 397.58%616M | --0 |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | 203.82%13.85B | -1,392.77%-17.34B | 654.44%10.7B | -2,859.03%-33.08B | -1,132.16%-22.5B | -1,784.18%-13.34B | 289.83%1.34B | 148.33%1.42B | 59.99%-1.12B | 17.84%2.18B |
Changes in working capital | -131.17%-16.2B | 2,547.71%23.55B | -3,227.45%-29.22B | -66.99%6.54B | -33.68%15.38B | -435.54%-7.01B | 75.20%-962M | 45.23%-878M | 495.43%19.8B | 269.95%23.19B |
-Change in receivables | 90.43%-2.54B | 21.45%-22.24B | -48.26%-48.31B | 829.31%13.59B | 65.31%101.05B | 72.84%-26.56B | -1,888.48%-28.32B | -189.93%-32.59B | 95.05%-1.86B | 152.83%61.13B |
-Change in inventory | 3.64%-14.07B | 135.55%19.95B | -633.25%-23.35B | -70.88%6.56B | -33.90%15.88B | -425.08%-14.61B | 498.02%8.47B | 57.07%-3.19B | 34,732.31%22.51B | 309.57%24.02B |
-Change in payables | -98.77%420M | 36.84%25.84B | 21.66%42.45B | -1,502.71%-13.61B | -63.90%-101.55B | -64.19%34.16B | 587.88%18.89B | 214.72%34.89B | -102.60%-849M | -135.01%-61.96B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-41M | -238.46%-54M | 53.49%-40M | 2.99%-130M | -7.69%-42M | -10.81%-41M | 285.71%39M | -132.43%-86M | -54.02%-134M | -295.00%-39M |
Interest received (cash flow from operating activities) | 227.63%97M | -61.06%88M | 18,600.00%17.2B | 17.84%317M | 29.31%75M | -285.37%-76M | 3,128.57%226M | -43.56%92M | 142.34%269M | 1,833.33%58M |
Tax refund paid | 26.88%-1.14B | -119.34%-351M | -38.97%-2.16B | 55.24%-1.52B | -329.17%-220M | 54.64%-1.56B | -51.87%1.82B | 59.34%-1.56B | 67.00%-3.39B | 197.96%96M |
Other operating cash inflow (outflow) | 0.00%1M | 2M | -100.00%-2M | 0 | 0 | 1M | 0 | -200.00%-1M | 0 | 0 |
Operating cash flow | 120.25%3.68B | 43.80%10.68B | -83.41%499M | -65.66%12.62B | -30.55%20.38B | -719.76%-18.19B | 27.41%7.42B | 322.25%3.01B | 231.03%36.75B | 866.79%29.35B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 58.15%-1.29B | -174.15%-2.41B | 14.61%-830M | -72.71%-7.5B | -76.83%-2.56B | -334.88%-3.09B | -46.82%-878M | 38.75%-972M | 48.23%-4.34B | 62.34%-1.45B |
Net intangibles purchase and sale | 71.34%-45M | -313.79%-120M | 81.99%-67M | -16.53%-832M | -201.10%-274M | 54.62%-157M | 68.48%-29M | -101.08%-372M | -101.69%-714M | 5.21%-91M |
Net business purchase and sale | ---- | ---- | ---- | -403.09%-7.55B | ---7.55B | ---- | ---- | --0 | --2.49B | --0 |
Net investment product transactions | -92.86%1M | -103.64%-2M | -104.26%-112M | 202.33%2.73B | 112.74%27M | 100.58%14M | 5,600.00%55M | 5,471.43%2.63B | -5,654.17%-2.67B | ---212M |
Advance cash and loans provided to other parties | -7,425.00%-8.43B | 140.64%115M | 76.15%-3.16B | ---19.62B | ---5.96B | ---112M | ---283M | ---13.26B | --0 | --0 |
Repayment of advance payments to other parties and cash income from loans | --5.97B | --5.73B | --5.36B | --4.61B | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -115.04%-174M | 209.09%24M | 157.14%68M | -142.13%-546M | -922.11%-1.56B | 1,528.40%1.16B | -128.21%-22M | -110.73%-119M | 48.45%1.3B | -15.56%190M |
Investing cash flow | -77.70%-3.97B | 400.18%3.34B | 110.41%1.26B | -629.53%-28.71B | -750.87%-13.27B | 7.80%-2.23B | -81.73%-1.11B | -1,935.36%-12.1B | 49.68%-3.94B | 57.99%-1.56B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -93.66%1.08B | -3,380.24%-11.12B | -18.92%11.12B | 215.49%14.28B | 11.52%-16.81B | 1,772.75%17.04B | 116.41%339M | 75.97%13.71B | -496.47%-12.37B | -339.45%-19B |
Net common stock issuance | --7M | --317M | ---999M | --0 | --0 | --0 | --0 | --0 | -154.56%-4.11B | --0 |
Cash dividends paid | 11.13%-3.06B | 0.00%-19M | 0.06%-3.43B | 1.36%-6.9B | -28.57%-9M | 0.03%-3.44B | -18.75%-19M | 2.81%-3.43B | 1.20%-6.99B | 0.00%-7M |
Net other fund-raising expenses | 126.83%22M | 61.18%-33M | 54.65%-39M | 5.65%-334M | 5.81%-81M | 8.89%-82M | 10.53%-85M | -3.61%-86M | 25.16%-354M | -2.38%-86M |
Financing cash flow | -114.41%-1.95B | -4,719.15%-10.86B | -34.76%6.65B | 129.60%7.05B | 11.48%-16.9B | 615.60%13.52B | 103.74%235M | 143.82%10.2B | -294.08%-23.82B | -343.42%-19.1B |
Net cash flow | ||||||||||
Beginning cash position | -18.47%19.38B | -15.08%14.52B | -61.67%6.88B | 193.00%17.95B | 81.83%17.09B | 134.32%23.77B | 78.71%17.1B | 193.00%17.95B | -38.87%6.13B | 34.31%9.4B |
Current changes in cash | 67.67%-2.23B | -51.64%3.17B | 657.16%8.41B | -200.39%-9.04B | -212.64%-9.79B | -227.36%-6.9B | 712.25%6.55B | -68.16%1.11B | 426.01%9B | 2,730.62%8.69B |
Effect of exchange rate changes | -60.44%89M | 1,264.52%1.69B | 60.59%-774M | -172.03%-2.03B | -208.09%-419M | -83.52%225M | -92.45%124M | -3,991.67%-1.96B | 349.03%2.82B | 88.45%-136M |
Cash adjustments other than cash changes | --0 | --0 | --1M | ---1M | --0 | --0 | ---- | ---- | ---- | ---- |
End cash Position | 0.85%17.23B | -18.47%19.38B | -15.08%14.52B | -61.67%6.88B | -61.67%6.88B | 81.83%17.09B | 134.32%23.77B | 78.71%17.1B | 193.00%17.95B | 193.00%17.95B |
Free cash flow | 110.93%2.34B | 25.76%8.14B | -124.16%-401M | -86.71%4.2B | -36.96%17.51B | -1,261.02%-21.44B | 26.19%6.48B | 152.93%1.66B | 1,248.00%31.62B | 457.88%27.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |