Wintest
6721
Ridge-i
5572
Forside
2330
River Eletec
6666
Fit Easy
212A
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -418.24%-14.5B | -65.13%13.95B | -29.64%20.57B | -359.77%-16.52B | 158.04%5.34B | 94.41%4.56B | 87.49%40B | 878.84%29.23B | -56.17%6.36B | -77.71%2.07B |
Net profit before non-cash adjustment | 21.01%3.8B | 124.65%36.06B | 1,452.45%25.96B | -29.64%2.91B | -1.89%4.06B | -48.64%3.14B | -39.13%16.05B | -76.45%1.67B | -26.47%4.14B | -39.32%4.13B |
Total adjustment of non-cash items | 375.27%10.92B | -790.53%-28.65B | -576.01%-20.77B | -9,656.15%-12.42B | 23.91%2.25B | 206.34%2.3B | 16,696.00%4.15B | 56.02%4.36B | 103.31%130M | 161.82%1.82B |
-Depreciation and amortization | -21.27%692M | 9.63%3.63B | 9.69%928M | 5.89%917M | 13.50%908M | 9.74%879M | 23.21%3.31B | 21.03%846M | 26.61%866M | 22.70%800M |
-Reversal of impairment losses recognized in profit and loss | ---- | -40.21%800M | -40.21%800M | ---- | ---- | --0 | 366.20%1.34B | 397.40%1.34B | --0 | --0 |
-Share of associates | ---473M | --0 | --0 | --0 | --0 | --0 | 397.58%616M | --0 | 75.00%-28M | 1,390.38%671M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | 654.44%10.7B | -2,859.03%-33.08B | -1,132.16%-22.5B | -1,784.18%-13.34B | 289.83%1.34B | 148.33%1.42B | 59.99%-1.12B | 17.84%2.18B | 84.25%-708M | 109.68%344M |
Changes in working capital | -3,227.45%-29.22B | -66.99%6.54B | -33.68%15.38B | -435.54%-7.01B | 75.20%-962M | 45.23%-878M | 495.43%19.8B | 269.95%23.19B | -83.69%2.09B | -171.61%-3.88B |
-Change in receivables | -48.26%-48.31B | 829.31%13.59B | 65.31%101.05B | 72.84%-26.56B | -1,888.48%-28.32B | -189.93%-32.59B | 95.05%-1.86B | 152.83%61.13B | -105.35%-97.8B | -128.74%-1.42B |
-Change in inventory | -633.25%-23.35B | -70.88%6.56B | -33.90%15.88B | -425.08%-14.61B | 498.02%8.47B | 57.07%-3.19B | 34,732.31%22.51B | 309.57%24.02B | -33.81%4.49B | -74.05%1.42B |
-Change in payables | 21.66%42.45B | -1,502.71%-13.61B | -63.90%-101.55B | -64.19%34.16B | 587.88%18.89B | 214.72%34.89B | -102.60%-849M | -135.01%-61.96B | 77.85%95.4B | 22.49%-3.87B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 53.49%-40M | 2.99%-130M | -7.69%-42M | -10.81%-41M | 285.71%39M | -132.43%-86M | -54.02%-134M | -295.00%-39M | 56.98%-37M | -290.91%-21M |
Interest received (cash flow from operating activities) | 18,600.00%17.2B | 17.84%317M | 29.31%75M | -285.37%-76M | 3,128.57%226M | -43.56%92M | 142.34%269M | 1,833.33%58M | 485.71%41M | -36.36%7M |
Tax refund paid | -38.97%-2.16B | 55.24%-1.52B | -329.17%-220M | 54.64%-1.56B | -51.87%1.82B | 59.34%-1.56B | 67.00%-3.39B | 197.96%96M | 37.66%-3.43B | 3,871.00%3.77B |
Other operating cash inflow (outflow) | -100.00%-2M | 0 | 0 | 1M | 0 | -200.00%-1M | 0 | 0 | 0 | 0.00%-1M |
Operating cash flow | -83.41%499M | -65.66%12.62B | -30.55%20.38B | -719.76%-18.19B | 27.41%7.42B | 322.25%3.01B | 231.03%36.75B | 866.79%29.35B | -67.13%2.94B | -36.75%5.83B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 14.61%-830M | -72.71%-7.5B | -76.83%-2.56B | -334.88%-3.09B | -46.82%-878M | 38.75%-972M | 48.23%-4.34B | 62.34%-1.45B | 40.50%-711M | 62.67%-598M |
Net intangibles purchase and sale | 81.99%-67M | -16.53%-832M | -201.10%-274M | 54.62%-157M | 68.48%-29M | -101.08%-372M | -101.69%-714M | 5.21%-91M | -394.29%-346M | -43.75%-92M |
Net business purchase and sale | ---- | -403.09%-7.55B | ---7.55B | ---- | ---- | --0 | --2.49B | --0 | --1.12B | --0 |
Net investment product transactions | -104.26%-112M | 202.33%2.73B | 112.74%27M | 100.58%14M | 5,600.00%55M | 5,471.43%2.63B | -5,654.17%-2.67B | ---212M | -240,300.00%-2.4B | -102.04%-1M |
Advance cash and loans provided to other parties | 76.15%-3.16B | ---19.62B | ---5.96B | ---112M | ---283M | ---13.26B | --0 | --0 | --0 | --0 |
Repayment of advance payments to other parties and cash income from loans | --5.36B | --4.61B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 157.14%68M | -142.13%-546M | -922.11%-1.56B | 1,528.40%1.16B | -128.21%-22M | -110.73%-119M | 48.45%1.3B | -15.56%190M | -107.69%-81M | -89.30%78M |
Investing cash flow | 110.41%1.26B | -629.53%-28.71B | -750.87%-13.27B | 7.80%-2.23B | -81.73%-1.11B | -1,935.36%-12.1B | 49.68%-3.94B | 57.99%-1.56B | -85.59%-2.42B | 30.97%-613M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -18.92%11.12B | 215.49%14.28B | 11.52%-16.81B | 1,772.75%17.04B | 116.41%339M | 75.97%13.71B | -496.47%-12.37B | -339.45%-19B | 116.96%910M | 77.93%-2.07B |
Net common stock issuance | ---999M | --0 | --0 | --0 | --0 | --0 | -154.56%-4.11B | --0 | --0 | ---4.11B |
Cash dividends paid | 0.06%-3.43B | 1.36%-6.9B | -28.57%-9M | 0.03%-3.44B | -18.75%-19M | 2.81%-3.43B | 1.20%-6.99B | 0.00%-7M | 2.52%-3.44B | 5.88%-16M |
Net other fund-raising expenses | 54.65%-39M | 5.65%-334M | 5.81%-81M | 8.89%-82M | 10.53%-85M | -3.61%-86M | 25.16%-354M | -2.38%-86M | 61.04%-90M | -23.38%-95M |
Financing cash flow | -34.76%6.65B | 129.60%7.05B | 11.48%-16.9B | 615.60%13.52B | 103.74%235M | 143.82%10.2B | -294.08%-23.82B | -343.42%-19.1B | 71.27%-2.62B | 43.24%-6.28B |
Net cash flow | ||||||||||
Beginning cash position | -61.67%6.88B | 193.00%17.95B | 81.83%17.09B | 134.32%23.77B | 78.71%17.1B | 193.00%17.95B | -38.87%6.13B | 34.31%9.4B | 10.96%10.14B | -12.73%9.57B |
Current changes in cash | 657.16%8.41B | -200.39%-9.04B | -212.64%-9.79B | -227.36%-6.9B | 712.25%6.55B | -68.16%1.11B | 426.01%9B | 2,730.62%8.69B | -40.32%-2.11B | 61.06%-1.07B |
Effect of exchange rate changes | 60.59%-774M | -172.03%-2.03B | -208.09%-419M | -83.52%225M | -92.45%124M | -3,991.67%-1.96B | 349.03%2.82B | 88.45%-136M | 313.28%1.37B | 78.39%1.64B |
Cash adjustments other than cash changes | --1M | ---1M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -15.08%14.52B | -61.67%6.88B | -61.67%6.88B | 81.83%17.09B | 134.32%23.77B | 78.71%17.1B | 193.00%17.95B | 193.00%17.95B | 34.31%9.4B | 10.96%10.14B |
Free cash flow | -124.16%-401M | -86.71%4.2B | -36.96%17.51B | -1,261.02%-21.44B | 26.19%6.48B | 152.93%1.66B | 1,248.00%31.62B | 457.88%27.78B | -75.89%1.85B | -31.92%5.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |