Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.29%1.04B | 10.68%996.16M | 10.68%996.16M | -14.80%643.87M | 8.26%658.98M | 74.43%823.11M | 82.79%900.02M | 82.79%900.02M | 39.15%755.75M | -15.54%608.73M |
-Cash and cash equivalents | 58.29%1.04B | 10.68%996.16M | 10.68%996.16M | -14.80%643.87M | 8.26%658.98M | 74.43%823.11M | 82.79%900.02M | 82.79%900.02M | 39.15%755.75M | -15.54%608.73M |
-Including:Cash | 58.29%1.04B | 10.68%996.16M | 10.68%996.16M | -14.80%643.87M | 8.26%658.98M | 74.43%823.11M | 82.79%900.02M | 82.79%900.02M | 39.15%755.75M | -15.54%608.73M |
Receivables | 10.67%934.81M | -5.71%845.82M | -5.71%845.82M | -0.26%876.17M | -7.36%844.69M | 6.87%849.3M | 22.26%897.08M | 22.26%897.08M | 26.23%878.48M | -2.01%911.78M |
-Accounts receivable | 10.67%934.81M | -5.71%845.82M | -5.71%845.82M | -0.26%876.17M | -7.36%844.69M | 6.87%849.3M | 22.26%897.08M | 22.26%897.08M | 26.23%878.48M | -2.01%911.78M |
-Gross accounts receivable | 10.67%934.81M | -5.71%845.82M | -5.71%845.82M | -0.26%876.17M | -7.36%844.69M | 6.87%849.3M | 22.26%897.08M | 22.26%897.08M | 26.23%878.48M | -2.01%911.78M |
Inventory | 59.84%1.53B | 57.58%1.19B | 57.58%1.19B | 74.26%1.19B | 47.03%958.51M | 26.75%857.72M | 15.88%757.87M | 15.88%757.87M | 24.11%680.28M | 31.73%651.93M |
Other current assets | -25.59%224.41M | 33.49%316.27M | 33.49%316.27M | 20.54%337.92M | 24.66%301.57M | 141.84%287.45M | 39.27%236.92M | 39.27%236.92M | 11,095.89%280.35M | 2,907.65%241.91M |
Total current assets | 35.12%3.73B | 20.08%3.35B | 20.08%3.35B | 17.29%3.04B | 14.47%2.76B | 36.63%2.82B | 36.17%2.79B | 36.17%2.79B | 40.01%2.59B | 7.99%2.41B |
Non current assets | ||||||||||
Net PPE | 12.03%2.27B | 12.13%2.12B | 12.13%2.12B | 12.90%2.07B | 19.32%2.03B | 11.87%1.89B | 14.33%1.89B | 14.33%1.89B | 14.64%1.83B | 12.65%1.7B |
-Gross PP&E | 12.03%2.27B | 13.04%5.12B | 13.04%5.12B | 12.90%2.07B | 19.32%2.03B | 11.87%1.89B | 14.85%4.53B | 14.85%4.53B | 14.64%1.83B | 12.65%1.7B |
-Accumulated depreciation | ---- | -13.68%-3B | -13.68%-3B | ---- | ---- | ---- | -15.23%-2.64B | -15.23%-2.64B | ---- | ---- |
Prepaid assets-non current | 14.44%19.81M | 51.41%17.24M | 51.41%17.24M | 52.64%17.46M | 60.32%17.31M | 63.17%17.45M | 9.62%11.39M | 9.62%11.39M | -27.76%11.44M | -31.56%10.8M |
Total investment | -58.35%49.91M | 9.16%125.52M | 9.16%125.52M | 4.18%118.67M | 156.09%119.83M | 155.60%118.66M | 143.94%114.98M | 143.94%114.98M | 141.29%113.91M | 137.58%46.79M |
-Financial asset investment | -58.35%49.91M | 9.16%125.52M | 9.16%125.52M | 4.18%118.67M | 156.09%119.83M | 155.60%118.66M | 143.94%114.98M | 143.94%114.98M | 141.29%113.91M | 137.58%46.79M |
Goodwill and other intangible assets | 12.23%275.87M | -0.17%239.3M | -0.17%239.3M | 0.11%248.28M | -1.69%245.81M | 1.31%243.19M | 3.73%239.7M | 3.73%239.7M | 9.47%248.01M | 22.41%250.03M |
-Other intangible assets | 12.23%275.87M | -0.17%239.3M | -0.17%239.3M | 0.11%248.28M | -1.69%245.81M | 1.31%243.19M | 3.73%239.7M | 3.73%239.7M | 9.47%248.01M | --250.03M |
Deferred tax assets-non current | -17.55%20.87M | -19.96%16.82M | -19.96%16.82M | 274.64%28.93M | 9.69%25.31M | 58.78%23.92M | -7.54%21.02M | -7.54%21.02M | -80.61%7.72M | -37.84%23.08M |
Deferred assets-non current | --10.07M | --12.15M | --12.15M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | 137.09%20.97M | -6.02%8.32M | -6.02%8.32M | -46.91%4.86M | -95.30%8.84M | -95.31%8.78M | -92.95%8.85M | -92.95%8.85M | -92.71%9.15M | 49.79%188.3M |
Total non current assets | 9.18%2.67B | 11.06%2.54B | 11.06%2.54B | 11.90%2.49B | 10.22%2.45B | 5.16%2.3B | 9.37%2.29B | 9.37%2.29B | 8.25%2.22B | 16.08%2.22B |
Total assets | 22.94%6.41B | 16.02%5.89B | 16.02%5.89B | 14.80%5.53B | 12.43%5.21B | 20.42%5.12B | 22.64%5.08B | 22.64%5.08B | 23.31%4.82B | 11.72%4.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 5.43%1.48B | -1.27%1.5B | -1.27%1.5B | 10.87%1.49B | -5.34%1.4B | 13.54%1.47B | 42.57%1.52B | 42.57%1.52B | 26.35%1.34B | 44.75%1.48B |
-Current debt and capital lease obligation | 5.43%1.48B | -1.27%1.5B | -1.27%1.5B | 10.87%1.49B | -5.34%1.4B | 13.54%1.47B | 42.57%1.52B | 42.57%1.52B | 26.35%1.34B | 44.75%1.48B |
-Including:Current debt | 1.58%1.42B | -2.44%1.45B | -2.44%1.45B | 10.87%1.49B | -5.34%1.4B | 13.54%1.47B | 39.39%1.49B | 39.39%1.49B | 26.35%1.34B | 44.75%1.48B |
-Including:Current capital Lease obligation | --53.91M | 49.85%51.02M | 49.85%51.02M | ---- | ---- | ---- | --34.05M | --34.05M | ---- | ---- |
Payables | 62.56%913.98M | 21.47%828.41M | 21.47%828.41M | 6.43%653.92M | 7.58%562.23M | 13.98%581.65M | 25.60%681.96M | 25.60%681.96M | 39.31%614.39M | -21.62%522.62M |
-accounts payable | 61.61%562.87M | 5.94%484.14M | 5.94%484.14M | 4.86%438.03M | -6.28%348.28M | 15.84%449.27M | 8.29%456.97M | 8.29%456.97M | 43.70%417.72M | -26.71%371.61M |
-Total tax payable | 40.72%25.5M | -65.49%5.8M | -65.49%5.8M | -27.00%12.45M | 138.92%18.12M | -68.85%2.91M | 173.68%16.79M | 173.68%16.79M | --17.05M | --7.58M |
-Other payable | 66.28%325.61M | 62.57%338.48M | 62.57%338.48M | 13.26%203.45M | 36.53%195.83M | 14.41%129.47M | 81.27%208.2M | 81.27%208.2M | 19.49%179.62M | -10.21%143.43M |
Pension and other retirement benefit plans | 29.23%18.7M | -16.40%12.54M | -16.40%12.54M | -30.12%7.39M | -27.45%14.47M | -20.85%7.89M | -24.83%15M | -24.83%15M | 19.16%10.58M | 14.34%19.95M |
Other current liabilities | -34.03%128.89M | -26.32%75.45M | -26.32%75.45M | 17.26%190.17M | 63.61%195.37M | 39.57%167.96M | 5.15%102.41M | 5.15%102.41M | 309.79%162.18M | 185.61%119.41M |
Current liabilities | 16.81%2.54B | 4.21%2.42B | 4.21%2.42B | 9.87%2.34B | 1.45%2.17B | 15.10%2.23B | 34.36%2.32B | 34.36%2.32B | 37.24%2.13B | 22.52%2.14B |
Non current liabilities | ||||||||||
Non current financial liabilities | 13.12%1.55B | 14.71%1.55B | 14.71%1.55B | 14.04%1.49B | 9.79%1.37B | 2.95%1.39B | -6.36%1.35B | -6.36%1.35B | -10.07%1.31B | -14.05%1.25B |
-Long term debt and capital lease obligation | 13.12%1.55B | 14.71%1.55B | 14.71%1.55B | 14.04%1.49B | 9.79%1.37B | 2.95%1.39B | -6.36%1.35B | -6.36%1.35B | -10.07%1.31B | -14.05%1.25B |
-Including:Long term debt | 5.51%1.44B | 14.80%1.42B | 14.80%1.42B | 14.04%1.49B | 9.79%1.37B | 2.95%1.39B | -14.23%1.24B | -14.23%1.24B | -10.07%1.31B | -14.05%1.25B |
-Including:Long term capital lease obligation | --104.04M | 13.67%128.99M | 13.67%128.99M | ---- | ---- | ---- | --113.47M | --113.47M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 18.23%65.55M | 15.72%56.89M | 15.72%56.89M | 20.83%58.35M | 18.84%55.44M | 20.38%51.59M | 27.97%49.16M | 27.97%49.16M | 32.66%48.29M | 31.82%46.65M |
Non current deferred liabilities | 22.10%173.01M | 31.98%157.06M | 31.98%157.06M | 191.54%143.32M | 296.89%141.69M | 743.47%125.58M | 637.34%119M | 637.34%119M | 244.15%49.16M | --35.7M |
Other non current liabilities | -100.00%5K | -50.00%3K | -50.00%3K | 118.72%155.6M | 1,571.04%160.99M | 948.79%107.57M | -98.46%6K | -98.46%6K | 8,639.31%71.14M | 193.81%9.63M |
Total non current liabilities | 3.47%1.79B | 16.09%1.76B | 16.09%1.76B | 25.21%1.85B | 29.02%1.73B | 18.05%1.68B | 1.43%1.52B | 1.43%1.52B | -1.95%1.48B | -10.11%1.34B |
Total liabilities | 10.91%4.33B | 8.91%4.19B | 8.91%4.19B | 16.16%4.19B | 12.04%3.9B | 16.35%3.91B | 19.07%3.84B | 19.07%3.84B | 17.92%3.6B | 7.52%3.48B |
Shareholders'equity | ||||||||||
Share capital | 88.74%368.17M | 67.92%327.54M | 67.92%327.54M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M |
-common stock | 88.74%368.17M | 67.92%327.54M | 67.92%327.54M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M | 0.00%195.06M |
Additional paid-in capital | 139.07%297.58M | 106.43%256.96M | 106.43%256.96M | 0.00%124.48M | 0.00%124.48M | 0.00%124.48M | 0.00%124.48M | 0.00%124.48M | 0.00%124.48M | 0.00%124.48M |
Retained earnings | 38.89%1.1B | 22.36%970.26M | 22.36%970.26M | 12.57%822.4M | 15.99%792.84M | 38.61%810.62M | 29.18%792.92M | 29.18%792.92M | 30.26%730.56M | 22.62%683.54M |
Less: Treasury stock | 0.00%36.4M | 0.00%36.4M | 0.00%36.4M | 0.00%36.4M | 0.00%36.4M | 0.00%36.4M | 0.00%36.4M | 0.00%36.4M | 0.00%36.4M | --36.4M |
Other reserves | 48.97%350.68M | 18.14%187.78M | 18.14%187.78M | 19.34%241.41M | 25.54%235.41M | 328.77%122.15M | 880.88%158.95M | 880.88%158.95M | 2,207.84%202.28M | 163.66%187.52M |
Other equity interest | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | --200K | --200K | --200K | --200K | 100.55%200K |
Total stockholders'equity | 58.70%2.08B | 38.14%1.71B | 38.14%1.71B | 10.77%1.35B | 13.62%1.31B | 35.66%1.22B | 35.27%1.24B | 35.27%1.24B | 42.62%1.22B | 26.62%1.15B |
Total equity | 58.70%2.08B | 38.14%1.71B | 38.14%1.71B | 10.77%1.35B | 13.62%1.31B | 35.66%1.22B | 35.27%1.24B | 35.27%1.24B | 42.62%1.22B | 26.62%1.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |