JP Stock MarketDetailed Quotes

5868 Rococo

Watchlist
  • 748
  • -10-1.32%
20min DelayMarket Closed Nov 1 15:00 JST
2.78BMarket Cap6.80P/E (Static)

Rococo Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-26.90%445.15M
56.34%608.97M
389.53M
Net profit before non-cash adjustment
-34.31%448.13M
68.27%682.22M
--405.43M
Total adjustment of non-cash items
57.84%185.71M
6.68%117.66M
--110.29M
-Depreciation and amortization
-36.04%78.47M
-3.51%122.69M
--127.15M
-Reversal of impairment losses recognized in profit and loss
--0
--2.7M
--0
-Disposal profit
-77.88%2.7M
1,077.90%12.2M
--1.04M
-Other non-cash items
624.80%104.55M
-11.33%-19.92M
---17.89M
Changes in working capital
1.16%-188.7M
-51.29%-190.92M
---126.2M
-Change in receivables
-11.39%-229.31M
-25,190.29%-205.86M
---814K
-Change in inventory
-53.85%1.45M
-94.02%3.15M
--52.6M
-Change in prepaid assets
----
----
---226.59M
-Change in payables
-71.24%4.05M
-58.07%14.08M
--33.57M
-Change in accrued expense
2,364.17%28.95M
--1.18M
----
-Provision for loans, leases and other losses
278.39%6.16M
-122.95%-3.45M
--15.04M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
6.96%-12.28M
16.03%-13.2M
-15.72M
Interest received (cash flow from operating activities)
-21.68%448K
-4.67%572K
600K
Tax refund paid
-61.82%-248M
-622.25%-153.26M
-21.22M
Other operating cash inflow (outflow)
0.00%-1K
-1K
0
Operating cash flow
-58.18%185.31M
25.45%443.09M
--353.19M
Investing cash flow
Net PPE purchase and sale
64.60%-6.74M
16.03%-19.04M
---22.67M
Net intangibles purchase and sale
-31.94%-11.48M
-0.76%-8.7M
---8.64M
Net business purchase and sale
---67M
--0
----
Net investment product transactions
-476.26%-45.91M
-273.11%-7.97M
---2.14M
Net changes in other investments
13.56%-15.83M
-22.53%-18.31M
---14.95M
Investing cash flow
-172.05%-146.95M
-11.64%-54.02M
---48.39M
Financing cash flow
Net issuance payments of debt
55.41%-99.27M
-3.87%-222.65M
---214.36M
Net common stock issuance
--934.79M
--0
----
Increase or decrease of lease financing
23.00%-25.97M
1.23%-33.72M
---34.14M
Issuance fees
---3.71M
--0
----
Net other fund-raising expenses
2.91%-30.28M
1.38%-31.18M
---31.62M
Financing cash flow
369.72%775.57M
-2.66%-287.55M
---280.12M
Net cash flow
Beginning cash position
11.90%1.02B
3.94%915.8M
--881.08M
Current changes in cash
701.78%813.93M
311.23%101.52M
--24.69M
Effect of exchange rate changes
20.67%9M
-25.65%7.46M
--10.03M
Cash adjustments other than cash changes
--1K
----
----
End cash Position
80.30%1.85B
11.90%1.02B
--915.8M
Free cash flow
-59.77%167.09M
29.04%415.35M
--321.88M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -26.90%445.15M56.34%608.97M389.53M
Net profit before non-cash adjustment -34.31%448.13M68.27%682.22M--405.43M
Total adjustment of non-cash items 57.84%185.71M6.68%117.66M--110.29M
-Depreciation and amortization -36.04%78.47M-3.51%122.69M--127.15M
-Reversal of impairment losses recognized in profit and loss --0--2.7M--0
-Disposal profit -77.88%2.7M1,077.90%12.2M--1.04M
-Other non-cash items 624.80%104.55M-11.33%-19.92M---17.89M
Changes in working capital 1.16%-188.7M-51.29%-190.92M---126.2M
-Change in receivables -11.39%-229.31M-25,190.29%-205.86M---814K
-Change in inventory -53.85%1.45M-94.02%3.15M--52.6M
-Change in prepaid assets -----------226.59M
-Change in payables -71.24%4.05M-58.07%14.08M--33.57M
-Change in accrued expense 2,364.17%28.95M--1.18M----
-Provision for loans, leases and other losses 278.39%6.16M-122.95%-3.45M--15.04M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 6.96%-12.28M16.03%-13.2M-15.72M
Interest received (cash flow from operating activities) -21.68%448K-4.67%572K600K
Tax refund paid -61.82%-248M-622.25%-153.26M-21.22M
Other operating cash inflow (outflow) 0.00%-1K-1K0
Operating cash flow -58.18%185.31M25.45%443.09M--353.19M
Investing cash flow
Net PPE purchase and sale 64.60%-6.74M16.03%-19.04M---22.67M
Net intangibles purchase and sale -31.94%-11.48M-0.76%-8.7M---8.64M
Net business purchase and sale ---67M--0----
Net investment product transactions -476.26%-45.91M-273.11%-7.97M---2.14M
Net changes in other investments 13.56%-15.83M-22.53%-18.31M---14.95M
Investing cash flow -172.05%-146.95M-11.64%-54.02M---48.39M
Financing cash flow
Net issuance payments of debt 55.41%-99.27M-3.87%-222.65M---214.36M
Net common stock issuance --934.79M--0----
Increase or decrease of lease financing 23.00%-25.97M1.23%-33.72M---34.14M
Issuance fees ---3.71M--0----
Net other fund-raising expenses 2.91%-30.28M1.38%-31.18M---31.62M
Financing cash flow 369.72%775.57M-2.66%-287.55M---280.12M
Net cash flow
Beginning cash position 11.90%1.02B3.94%915.8M--881.08M
Current changes in cash 701.78%813.93M311.23%101.52M--24.69M
Effect of exchange rate changes 20.67%9M-25.65%7.46M--10.03M
Cash adjustments other than cash changes --1K--------
End cash Position 80.30%1.85B11.90%1.02B--915.8M
Free cash flow -59.77%167.09M29.04%415.35M--321.88M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data