(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 70.53%1.03B | --1.03B | --1.15B | --1.04B | -11.85%602.22M | --683.14M |
-Cash and cash equivalents | 70.53%1.03B | --1.03B | --1.15B | --1.04B | -11.85%602.22M | --683.14M |
Receivables | -6.10%2.7B | --2.7B | --2.65B | --2.53B | 19.56%2.88B | --2.41B |
-Accounts receivable | -6.10%2.7B | --2.7B | --2.65B | --2.53B | 19.56%2.88B | --2.41B |
Finance lease receivables-current | 11.62%180.12M | --180.12M | --165.38M | --161.44M | -8.31%161.36M | --175.99M |
Inventory | -49.70%11.71M | --11.71M | --19.58M | --19.43M | 85.24%23.27M | --12.56M |
Prepaid assets | 24.55%21.89M | --21.89M | ---- | ---- | --17.58M | ---- |
Other current assets | -57.09%43.19M | --43.19M | --60.39M | --75.23M | 51.88%100.66M | --66.27M |
Total current assets | 5.37%3.98B | --3.98B | --4.05B | --3.82B | 13.09%3.78B | --3.34B |
Non current assets | ||||||
Net PPE | -5.18%697.84M | --697.84M | --703M | --714.99M | -6.46%735.98M | --786.83M |
-Gross PP&E | -5.18%697.84M | --697.84M | --703M | --714.99M | -6.46%735.98M | --786.83M |
Prepaid assets-non current | 384.33%2.1M | --2.1M | --17.36M | --19.4M | --434K | ---- |
Total investment | 16.85%16.86M | --16.86M | ---- | ---- | 38.26%14.43M | --10.44M |
-Other investment | 16.85%16.86M | --16.86M | ---- | ---- | 38.26%14.43M | --10.44M |
Goodwill and other intangible assets | -3.86%4.84B | --4.84B | --4.85B | --4.92B | -4.12%5.04B | --5.25B |
-Goodwill | -6.06%1.59B | --1.59B | --1.62B | --1.64B | -5.71%1.7B | --1.8B |
-Other intangible assets | -2.75%3.25B | --3.25B | --3.23B | --3.28B | -3.28%3.34B | --3.45B |
Other non current assets | -2.12%31.75M | --31.75M | --34.35M | --35.27M | 1.90%32.44M | --31.83M |
Total non current assets | -3.94%5.59B | --5.59B | --5.6B | --5.69B | -4.31%5.82B | --6.08B |
Total assets | -0.27%9.57B | --9.57B | --9.65B | --9.52B | 1.86%9.6B | --9.42B |
Liabilities | ||||||
Current liabilities | ||||||
Financial liabilities | -18.18%903.47M | --903.47M | --1.1B | --1.1B | 253.35%1.1B | --312.52M |
-Current debt and capital lease obligation | -18.18%903.47M | --903.47M | --1.1B | --1.1B | 253.35%1.1B | --312.52M |
-Including:Current debt | -18.26%887.66M | --887.66M | --1.09B | --1.09B | 279.69%1.09B | --286M |
-Including:Current capital Lease obligation | -13.87%15.81M | --15.81M | --16M | --16.19M | -30.78%18.35M | --26.52M |
Payables | -5.81%1.57B | --1.57B | --1.58B | --1.47B | 9.59%1.67B | --1.52B |
-accounts payable | -20.45%1.28B | --1.28B | --1.44B | --1.3B | 22.67%1.61B | --1.31B |
-Total tax payable | 6,342.07%243.45M | --243.45M | --134.75M | --171.96M | -98.18%3.78M | --207.31M |
-Other payable | -13.84%44.58M | --44.58M | ---- | ---- | --51.74M | ---- |
Pension and other retirement benefit plans | -4.02%78.62M | --78.62M | --44.51M | --68.62M | -4.10%81.92M | --85.42M |
Accrued and deferred income | 6.33%1.21B | --1.21B | --1.13B | --1.15B | 15.07%1.14B | --988.19M |
Other current liabilities | 20.81%283.5M | --283.5M | --392.14M | --361.85M | -38.49%234.67M | --381.53M |
Current liabilities | -4.26%4.04B | --4.04B | --4.25B | --4.15B | 28.47%4.22B | --3.29B |
Non current liabilities | ||||||
Non current financial liabilities | -8.69%1.23B | --1.23B | --1.18B | --1.19B | -45.68%1.35B | --2.48B |
-Long term debt and capital lease obligation | -8.69%1.23B | --1.23B | --1.18B | --1.19B | -45.68%1.35B | --2.48B |
-Including:Long term debt | -7.96%1.23B | --1.23B | --1.18B | --1.18B | -45.57%1.33B | --2.45B |
-Including:Long term capital lease obligation | -71.82%4.36M | --4.36M | --3.61M | --7.6M | -53.85%15.48M | --33.54M |
Long term pension and other post-retirement benefit plans | 2.64%135.94M | --135.94M | --132.1M | --130.02M | -9.23%132.45M | --145.92M |
Non current deferred liabilities | -9.36%892.16M | --892.16M | --937.54M | --943.66M | -4.32%984.35M | --1.03B |
Other non current liabilities | 33.33%4K | --4K | --3K | --3K | 50.00%3K | --2K |
Total non current liabilities | -8.35%2.26B | --2.26B | --2.25B | --2.26B | -32.59%2.47B | --3.66B |
Total liabilities | -5.77%6.3B | --6.3B | --6.5B | --6.41B | -3.69%6.69B | --6.94B |
Shareholders'equity | ||||||
Share capital | 53.58%76.79M | --76.79M | --76.79M | --50M | 0.00%50M | --50M |
-common stock | 53.58%76.79M | --76.79M | --76.79M | --50M | 0.00%50M | --50M |
Additional paid-in capital | 1.04%2.61B | --2.61B | --2.61B | --2.59B | 0.00%2.59B | --2.59B |
Retained earnings | 112.17%577.18M | --577.18M | --456.9M | --465.58M | 271.33%272.04M | ---158.78M |
Other reserves | 96.73%2.41M | --2.41M | --1.91M | --1.85M | 205.75%1.22M | --400K |
Total stockholders'equity | 12.36%3.27B | --3.27B | --3.15B | --3.11B | 17.41%2.91B | --2.48B |
Total equity | 12.36%3.27B | --3.27B | --3.15B | --3.11B | 17.41%2.91B | --2.48B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data