Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)May 31, 2022 | |
---|---|
Operating cash flow (Indirect Method) | |
Cash from operating activities | -1.77B |
Net profit before non-cash adjustment | --582.27M |
Total adjustment of non-cash items | --263.14M |
-Depreciation and amortization | --116.94M |
-Assets reserve and write-off | --105.99M |
-Disposal profit | ---3.92M |
-Other non-cash items | --44.12M |
Changes in working capital | ---2.61B |
-Change in receivables | ---325.64M |
-Change in inventory | ---2.33B |
-Change in payables | --32.76M |
-Changes in other current liabilities | --11.76M |
Dividends paid (cash flow from operating activities) | |
Dividends received (cash flow from operating activities) | |
Interest paid (cash flow from operating activities) | -70.64M |
Interest received (cash flow from operating activities) | 886K |
Tax refund paid | -236.7M |
Other operating cash inflow (outflow) | 40.81M |
Operating cash flow | ---2.03B |
Investing cash flow | |
Net PPE purchase and sale | ---280.19M |
Net intangibles purchase and sale | ---15.26M |
Net business purchase and sale | --14.54M |
Net investment product transactions | --141.38M |
Advance cash and loans provided to other parties | --0 |
Repayment of advance payments to other parties and cash income from loans | --320M |
Net changes in other investments | ---55.53M |
Investing cash flow | --124.95M |
Financing cash flow | |
Net issuance payments of debt | --1.39B |
Net common stock issuance | --112.72M |
Issuance fees | ---22.72M |
Net other fund-raising expenses | ---1K |
Financing cash flow | --1.48B |
Net cash flow | |
Beginning cash position | --1.09B |
Current changes in cash | ---433.86M |
End cash Position | --654.81M |
Free cash flow | ---2.33B |
Currency Unit | JPY |
Accounting Standards | NonUS-GAAP |