(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (FY)May 31, 2022 | (FY)May 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 59.92%3.01B | 59.92%3.01B | 64.79%2.11B | --2.43B | --2.16B | 38.94%1.88B | --1.88B | --1.28B | 45.51%1.35B | --929.77M |
-Cash and cash equivalents | 59.92%3.01B | 59.92%3.01B | 64.79%2.11B | --2.43B | --2.16B | 38.94%1.88B | --1.88B | --1.28B | 45.51%1.35B | --929.77M |
Receivables | 347.42%366.01M | 347.42%366.01M | 17.58%625.01M | --337.48M | --143.53M | -26.18%81.8M | --81.8M | --531.56M | -74.48%110.81M | --434.21M |
-Accounts receivable | 347.42%366.01M | 347.42%366.01M | --625.01M | --337.48M | --143.53M | -26.18%81.8M | --81.8M | ---- | -74.48%110.81M | --434.21M |
-Gross accounts receivable | 347.42%366.01M | 347.42%366.01M | --625.01M | --337.48M | --143.53M | -26.18%81.8M | --81.8M | ---- | -74.48%110.81M | --434.21M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --531.56M | ---- | ---- |
Inventory | 20.41%844.28M | 20.41%844.28M | -14.39%673.21M | --641.13M | --636.24M | 15.47%701.17M | --701.17M | --786.38M | 97.08%607.22M | --308.11M |
Prepaid assets | 107.42%2.35M | 107.42%2.35M | ---- | ---- | ---- | 1.25%1.13M | --1.13M | ---- | 14.67%1.12M | --975K |
Other current assets | --674K | --674K | -15.58%41.66M | --27.05M | --53.34M | ---- | ---- | --49.35M | -99.91%1K | --1.12M |
Total current assets | 58.40%4.22B | 58.40%4.22B | 30.32%3.45B | --3.44B | --3B | 28.56%2.66B | --2.66B | --2.65B | 23.77%2.07B | --1.67B |
Non current assets | ||||||||||
Net PPE | 538.24%76.72M | 538.24%76.72M | 213.37%52.84M | --19.97M | --21.72M | -55.10%12.02M | --12.02M | --16.86M | -24.87%26.77M | --35.63M |
-Gross PP&E | 538.24%76.72M | 538.24%76.72M | ---- | ---- | ---- | -55.10%12.02M | --12.02M | ---- | -24.87%26.77M | --35.63M |
Prepaid assets-non current | --888K | --888K | ---- | ---- | ---- | --0 | --0 | ---- | -63.16%308K | --836K |
Total investment | 77.31%27.02M | 77.31%27.02M | 90.86%71.03M | --68.89M | --47.75M | 3.58%15.24M | --15.24M | --37.22M | -2.16%14.71M | --15.03M |
-Long-term equity investment | 19.44%473K | 19.44%473K | ---- | ---- | ---- | 22.98%396K | --396K | ---- | 57.84%322K | --204K |
-Other investment | 78.86%26.54M | 78.86%26.54M | ---- | ---- | ---- | 3.15%14.84M | --14.84M | ---- | -2.98%14.39M | --14.83M |
Goodwill and other intangible assets | -49.67%3.53M | -49.67%3.53M | -44.19%4.4M | --5.27M | --6.14M | -33.19%7.01M | --7.01M | --7.89M | -24.92%10.5M | --13.98M |
-Other intangible assets | -49.67%3.53M | -49.67%3.53M | ---- | ---- | ---- | -33.19%7.01M | --7.01M | ---- | -24.92%10.5M | --13.98M |
Deferred tax assets-non current | -78.10%7.14M | -78.10%7.14M | ---- | ---- | ---- | 45.08%32.6M | --32.6M | ---- | 14.62%22.47M | --19.6M |
Other non current assets | 0.00%3K | 0.00%3K | 100.00%2K | --1K | --1K | 50.00%3K | --3K | --1K | -66.67%2K | --6K |
Total non current assets | 72.40%115.29M | 72.40%115.29M | 107.01%128.28M | --94.14M | --75.62M | -10.55%66.87M | --66.87M | --61.97M | -12.15%74.76M | --85.1M |
Total assets | 58.74%4.33B | 58.74%4.33B | 32.08%3.58B | --3.53B | --3.07B | 27.20%2.73B | --2.73B | --2.71B | 22.03%2.15B | --1.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --455.18M | ---- | ---- |
-Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --455.18M | ---- | ---- |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --455.18M | ---- | ---- |
Payables | 50.77%516.45M | 50.77%516.45M | 337.27%376.94M | --390.11M | --171.43M | 62.22%342.54M | --342.54M | --86.2M | -16.70%211.16M | --253.48M |
-accounts payable | 162.80%353.07M | 162.80%353.07M | --329.74M | --308.37M | --138.46M | 109.13%134.35M | --134.35M | ---- | 1.33%64.24M | --63.4M |
-Total tax payable | -7.99%107.6M | -7.99%107.6M | -45.25%47.19M | --81.74M | --32.97M | 38.69%116.94M | --116.94M | --86.2M | -47.98%84.32M | --162.1M |
-Other payable | -38.87%55.78M | -38.87%55.78M | ---- | ---- | ---- | 45.76%91.25M | --91.25M | ---- | 123.70%62.6M | --27.99M |
Current provisions | ---- | ---- | 5.11%7.85M | --9.05M | --4.53M | ---- | ---- | --7.47M | ---- | ---- |
Accrued and deferred income | 138.87%748.84M | 138.87%748.84M | 28.04%325.55M | --414.91M | --303.92M | 19.21%313.5M | --313.5M | --254.26M | 98.77%262.99M | --132.31M |
Other current liabilities | -67.08%5.85M | -67.08%5.85M | 167.05%74.07M | --42.03M | --57.62M | -60.34%17.76M | --17.76M | --27.74M | -1.55%44.76M | --45.47M |
Current liabilities | 88.65%1.27B | 88.65%1.27B | -5.59%784.41M | --856.09M | --537.49M | 29.85%673.79M | --673.79M | --830.85M | 20.32%518.91M | --431.26M |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | 0.00%225.93M | 0.00%225.93M | 0.00%225.93M | --225.93M | --225.93M | --225.93M | --225.93M | --225.93M | ---- | ---- |
Long term pension and other post-retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.21%225.93M | --197.83M |
Non current accrued and deferred income | 45.03%447.07M | 45.03%447.07M | 62.28%306.76M | --329.43M | --289.58M | 53.41%308.25M | --308.25M | --189.03M | 21.26%200.93M | --165.71M |
Other non current liabilities | 33.33%4K | 33.33%4K | -33.33%2K | --4K | --3K | 0.00%3K | --3K | --3K | 200.00%3K | --1K |
Total non current liabilities | 25.99%673.01M | 25.99%673.01M | 28.37%532.7M | --555.37M | --515.52M | 25.14%534.19M | --534.19M | --414.96M | 17.42%426.86M | --363.53M |
Total liabilities | 60.94%1.94B | 60.94%1.94B | 5.72%1.32B | --1.41B | --1.05B | 27.72%1.21B | --1.21B | --1.25B | 19.00%945.78M | --794.79M |
Shareholders'equity | ||||||||||
Share capital | 850.42%285.13M | 850.42%285.13M | 838.79%281.64M | --281.3M | --281.17M | 0.00%30M | --30M | --30M | 0.00%30M | --30M |
-common stock | 850.42%285.13M | 850.42%285.13M | 838.79%281.64M | --281.3M | --281.17M | 0.00%30M | --30M | --30M | 0.00%30M | --30M |
Additional paid-in capital | 40.46%885.75M | 40.46%885.75M | --882.26M | --881.92M | --881.79M | -4.70%630.62M | --630.62M | ---- | 0.00%661.72M | --661.72M |
Retained earnings | 41.52%1.22B | 41.52%1.22B | 36.69%1.1B | --958.67M | --855.27M | 59.52%862.09M | --862.09M | --805.24M | 77.86%540.43M | --303.86M |
Less: Treasury stock | --270K | --270K | --270K | --270K | ---- | --0 | --0 | ---- | 0.00%31.1M | --31.1M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --630.62M | ---- | ---- |
Total stockholders'equity | 57.00%2.39B | 57.00%2.39B | 54.47%2.26B | --2.12B | --2.02B | 26.78%1.52B | --1.52B | --1.47B | 24.53%1.2B | --964.48M |
Total equity | 57.00%2.39B | 57.00%2.39B | 54.47%2.26B | --2.12B | --2.02B | 26.78%1.52B | --1.52B | --1.47B | 24.53%1.2B | --964.48M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data