(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -110.22%-50.18M | -35.34%490.98M | -18.06%759.34M | 39.63%926.66M | 54.29%663.63M | -42.67%430.11M | -5.03%750.19M | -21.41%789.93M | 32.84%1.01B | -17.02%756.62M |
Net profit before non-cash adjustment | 6.30%485.71M | 17.41%456.94M | -10.82%389.18M | 3.61%436.42M | 56.26%421.22M | -32.32%269.56M | -18.27%398.32M | -16.66%487.35M | -17.67%584.78M | -11.99%710.32M |
Total adjustment of non-cash items | -0.62%300.48M | 6.90%302.37M | 1.36%282.85M | -0.59%279.07M | -11.57%280.73M | -7.76%317.47M | 12.88%344.18M | 106.27%304.92M | -43.61%147.83M | 36.69%262.17M |
-Depreciation and amortization | 4.68%329.24M | 1.65%314.52M | 1.74%309.42M | -1.26%304.14M | -9.50%308.01M | -5.90%340.33M | 14.58%361.65M | 12.11%315.64M | 7.64%281.55M | 23.80%261.56M |
-Reversal of impairment losses recognized in profit and loss | --0 | --16.96M | --0 | ---- | ---- | ---- | -21.10%2.37M | --3M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,111.98%-26.26M | 226.40%2.6M |
-Disposal profit | --4.8M | --0 | --0 | --0 | --0 | --0 | 98.06%-255K | 85.08%-13.17M | -948.08%-88.3M | --10.41M |
-Net exchange gains and losses | 79.79%-480K | -99.92%-2.38M | -246.31%-1.19M | 715.15%812K | -134.65%-132K | 111.67%381K | 129.75%180K | -275.36%-605K | 122.97%345K | -23.83%-1.5M |
-Other non-cash items | -23.73%-33.07M | -5.35%-26.73M | 1.97%-25.37M | 4.69%-25.88M | -16.85%-27.16M | -17.62%-23.24M | -36,688.89%-19.76M | 100.28%54K | -79.15%-19.51M | 32.83%-10.89M |
Changes in working capital | -211.70%-836.37M | -407.32%-268.32M | -58.65%87.31M | 651.10%211.17M | 75.58%-38.32M | -2,140.89%-156.92M | 428.17%7.69M | -100.86%-2.34M | 226.23%272.49M | -148.07%-215.88M |
-Change in receivables | -457.07%-293.82M | -46.97%-52.75M | -111.27%-35.89M | 7,526.46%318.48M | 103.06%4.18M | -3,186.37%-136.51M | -96.29%4.42M | -66.11%119.18M | 192.33%351.68M | -159.22%-380.91M |
-Change in inventory | 90.19%-32.21M | -689.09%-328.5M | -147.96%-41.63M | 222.02%86.8M | 156.69%26.95M | 75.84%-47.55M | -484.51%-196.77M | 452.93%51.17M | 107.65%9.26M | -83.38%-120.97M |
-Change in payables | -752.77%-496.52M | -62.36%76.06M | 214.91%202.07M | -190.57%-175.84M | -334.04%-60.52M | -84.65%25.86M | 191.98%168.41M | -508.02%-183.09M | -118.20%-30.11M | 20.28%165.44M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -163.92%-42.65M | 477.76%66.72M |
-Provision for loans, leases and other losses | -165.39%-12.33M | 165.13%18.85M | -461.44%-28.94M | 40.00%-5.16M | -274.99%-8.59M | 183.98%4.91M | -83.36%1.73M | --10.39M | ---- | ---- |
-Changes in other current assets | -267.51%-12.3M | -73.48%7.34M | 128.20%27.7M | 156.29%12.14M | -84.87%-21.56M | -118.51%-11.66M | -397.85%-5.34M | 93.16%-1.07M | -129.12%-15.68M | 796.95%53.84M |
-Changes in other current liabilities | 1.35%10.81M | 129.64%10.67M | -42.57%-35.99M | -218.96%-25.25M | 164.42%21.22M | -77.22%8.03M | 3,180.45%35.23M | --1.07M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-1K | 66.67%-1K | 25.00%-3K | -33.33%-4K | 40.00%-3K | 88.37%-5K | 20.37%-43K | -315.38%-54K | -18.18%-13K | 0.00%-11K |
Interest received (cash flow from operating activities) | 22.35%31.48M | 7.93%25.73M | 10.53%23.84M | -17.60%21.57M | 12.59%26.17M | 17.39%23.24M | 1.44%19.8M | 0.01%19.52M | 27.58%19.52M | -5.68%15.3M |
Tax refund paid | 7.99%-148.82M | -25.04%-161.74M | 13.67%-129.34M | -47.67%-149.82M | 8.71%-101.46M | 38.97%-111.14M | 14.73%-182.09M | 11.45%-213.55M | 23.46%-241.16M | 6.52%-315.07M |
Other operating cash inflow (outflow) | 106.47%1.6M | -49.81%773K | -64.35%1.54M | 338.13%4.32M | 986K | 0 | 0 | 0.00%-1K | -1K | 0 |
Operating cash flow | -146.64%-165.93M | -45.72%355.74M | -18.36%655.37M | 36.21%802.72M | 72.21%589.33M | -41.79%342.21M | -1.34%587.86M | -23.95%595.84M | 71.49%783.45M | -22.70%456.84M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -77.64%-443.89M | -14.51%-249.88M | -75.45%-218.22M | 8.95%-124.38M | 37.11%-136.6M | 42.04%-217.21M | -23.36%-374.74M | -91.70%-303.77M | 51.13%-158.46M | -112.32%-324.25M |
Net intangibles purchase and sale | -1,135.39%-80.36M | 90.63%-6.51M | -303.35%-69.39M | 6.05%-17.2M | 30.71%-18.31M | -50.68%-26.43M | -73.51%-17.54M | 79.45%-10.11M | -46.66%-49.19M | -9.16%-33.54M |
Net investment product transactions | -3.34%-3.96M | 16.91%-3.83M | -9.61%-4.61M | 21.57%-4.2M | 0.13%-5.36M | -9.24%-5.37M | -252.64%-4.91M | -99.17%3.22M | 6,207.89%386.14M | -28.52%-6.32M |
Net changes in other investments | -121.65%-2.23M | 490.22%10.29M | 88.29%-2.64M | 4.58%-22.53M | -21.20%-23.61M | -8.51%-19.48M | 27.20%-17.96M | -78.61%-24.66M | -6.35%-13.81M | 4.82%-12.98M |
Investing cash flow | -112.25%-530.44M | 15.24%-249.92M | -75.18%-294.86M | 8.47%-168.32M | 31.51%-183.89M | 35.33%-268.49M | -23.81%-415.15M | -303.62%-335.32M | 143.67%164.68M | -87.14%-377.09M |
Financing cash flow | ||||||||||
Net common stock issuance | 99.99%-30K | ---216.82M | --0 | -123,993.48%-57.08M | ---46K | ---- | ---176K | ---- | -96.54%-739K | 32.01%-376K |
Cash dividends paid | 5.65%-82.11M | 0.38%-87.02M | 0.62%-87.35M | -0.08%-87.9M | 0.31%-87.83M | 0.83%-88.11M | -8.92%-88.84M | 13.41%-81.57M | -14.19%-94.21M | -0.60%-82.5M |
Net other fund-raising expenses | ---- | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | ---- |
Financing cash flow | 72.97%-82.14M | -247.84%-303.85M | 39.75%-87.35M | -64.98%-144.98M | 0.26%-87.88M | 1.03%-88.11M | -9.13%-89.02M | 14.09%-81.57M | -14.57%-94.94M | -0.38%-82.87M |
Net cash flow | ||||||||||
Beginning cash position | -4.67%3.99B | 7.01%4.19B | 14.27%3.91B | 10.22%3.43B | -0.47%3.11B | 2.75%3.12B | 6.28%3.04B | 42.51%2.86B | -0.08%2.01B | 18.13%2.01B |
Current changes in cash | -293.15%-778.5M | -172.49%-198.02M | -44.19%273.16M | 54.12%489.42M | 2,307.29%317.56M | -117.19%-14.39M | -53.23%83.69M | -79.03%178.94M | 27,410.66%853.19M | -101.02%-3.12M |
Effect of exchange rate changes | -79.79%480K | 99.92%2.38M | 246.31%1.19M | -715.15%-812K | 134.65%132K | -132.32%-381K | -126.97%-164K | 285.93%608K | -122.60%-327K | 22.32%1.45M |
Cash adjustments other than cash changes | ---1K | ---- | 0.00%-1K | ---1K | ---- | 0.00%-1K | -200.00%-1K | --1K | ---- | -300.00%-2K |
End cash Position | -19.49%3.21B | -4.67%3.99B | 7.01%4.19B | 14.27%3.91B | 10.22%3.43B | -0.47%3.11B | 2.75%3.12B | 6.28%3.04B | 42.51%2.86B | -0.08%2.01B |
Free cash flow | -801.94%-692.31M | -73.15%98.63M | -44.23%367.38M | 58.27%658.75M | 324.87%416.22M | -49.89%97.96M | -26.91%195.48M | -53.52%267.46M | 489.71%575.47M | -76.06%97.59M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data