(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -1.26%475.69M | -14.53%481.75M | 2.96%563.64M | -47.65%547.46M | 39.14%1.05B | 58.94%751.55M | 267.18%472.85M | -158.70%-282.84M | 81.52%481.82M | -63.15%265.44M |
Net profit before non-cash adjustment | 1.59%430.6M | 20.69%423.86M | -21.40%351.2M | 382.07%446.8M | -53.38%92.68M | -21.46%198.81M | -72.68%253.12M | 1,000.89%926.6M | -46.24%84.17M | 109.78%156.55M |
Total adjustment of non-cash items | 22.77%407.79M | 1,279.17%332.15M | -105.22%-28.17M | 3.77%539.13M | 18.34%519.53M | 35.01%439M | 179.78%325.16M | -229.43%-407.58M | -12.09%314.91M | 2.03%358.19M |
-Depreciation and amortization | -11.42%455.24M | 8.49%513.92M | -0.20%473.73M | 6.05%474.67M | 5.93%447.61M | -0.71%422.56M | 11.74%425.6M | 33.47%380.88M | -4.57%285.37M | -5.92%299.05M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --2.55M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.52%10.41M | 490.50%30.19M |
-Disposal profit | 31.23%-107.17M | -16.19%-155.84M | 28.91%-134.12M | -3,760.44%-188.66M | 160.83%5.15M | 102.17%1.98M | 86.44%-91.08M | -96,438.88%-671.48M | 166.70%697K | -172.27%-1.05M |
-Remuneration paid in stock | 28.58%13.78M | 13.30%10.71M | 34.64%9.46M | 40.71%7.02M | -69.91%4.99M | 81.34%16.59M | 10.68%9.15M | 71.08%8.27M | 6.67%4.83M | 41.09%4.53M |
-Other non-cash items | 225.33%45.93M | 90.29%-36.65M | -253.28%-377.23M | 298.36%246.1M | 1,422.02%61.78M | 74.75%-4.67M | 85.22%-18.51M | -1,020.90%-125.24M | -46.61%13.6M | -29.76%25.47M |
Changes in working capital | -32.24%-362.7M | -213.99%-274.26M | 154.87%240.61M | -201.15%-438.47M | 281.14%433.49M | 207.87%113.73M | 86.85%-105.43M | -1,069.03%-801.86M | 133.19%82.75M | -184.63%-249.31M |
-Change in receivables | -244.82%-1.02B | -234.18%-295.68M | 148.71%220.35M | -165.80%-452.35M | 230.14%687.44M | 125.97%208.23M | -26.38%-801.76M | -413.64%-634.42M | 1,228.65%202.28M | 31.29%-17.92M |
-Change in inventory | -5.06%-183.59M | -92.78%-174.75M | 38.60%-90.65M | -901.24%-147.64M | -60.11%-14.75M | 82.34%-9.21M | -133.48%-52.17M | 443.19%155.82M | -114.78%-45.4M | -132.40%-21.14M |
-Change in payables | 505.18%846.81M | 122.04%139.93M | -48.48%63.02M | 145.97%122.32M | -137.26%-266.08M | -114.85%-112.15M | 288.19%755.29M | -728.91%-401.35M | 80.62%-48.42M | -193.22%-249.86M |
-Provision for loans, leases and other losses | -111.30%-6.35M | 17.44%56.24M | 22.12%47.88M | 45.93%39.21M | 0.02%26.87M | 495.51%26.86M | -115.62%-6.79M | --43.49M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,708.63%34.6M | -71.97%1.91M | 191.33%6.83M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -184.23%-27.62M | 735.32%32.79M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -3.90%-15.6M | -2.44%-15.01M | 21.97%-14.66M | 19.77%-18.78M | 12.91%-23.41M | 23.12%-26.88M | 25.10%-34.96M | 8.96%-46.68M | 8.87%-51.27M | 10.53%-56.26M |
Interest received (cash flow from operating activities) | 2.86%55.42M | -26.34%53.88M | 39.25%73.14M | -1.64%52.53M | 0.86%53.4M | 8.77%52.94M | -15.95%48.68M | 50.66%57.91M | 21.60%38.44M | 16.45%31.61M |
Tax refund paid | -81.18%-128.61M | 64.21%-70.98M | -2,157.69%-198.34M | 90.30%-8.79M | -2,410.73%-90.56M | 97.87%-3.61M | -6,339.35%-169.36M | 90.23%-2.63M | -146.45%-26.93M | -315.44%-10.93M |
Other operating cash inflow (outflow) | -100.01%-1K | 187.13%10.14M | 45.14%-11.64M | -21.21M | 0 | 0 | 0 | 150.00%1K | -2K | 0 |
Operating cash flow | -15.85%386.89M | 11.55%459.77M | -25.23%412.15M | -44.05%551.21M | 27.28%985.14M | 144.01%774M | 215.67%317.21M | -162.04%-274.23M | 92.32%442.06M | -66.29%229.86M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -73.51%-757.89M | 4.62%-436.81M | -107.63%-457.96M | 54.05%-220.56M | -107.09%-479.97M | 45.95%-231.78M | -73.90%-428.84M | -13.28%-246.6M | -10.53%-217.7M | -88.35%-196.96M |
Net intangibles purchase and sale | 80.83%-28.14M | -123.50%-146.81M | -772.21%-65.69M | 96.15%-7.53M | -422.81%-195.51M | -11.19%-37.4M | 16.28%-33.63M | ---40.18M | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---17.42M | ---- | ---- |
Net investment product transactions | -42.27%105.87M | 16.26%183.38M | -31.58%157.73M | 133.01%230.53M | 1,631.31%98.94M | -105.60%-6.46M | -81.75%115.37M | 17,334.81%632.17M | -147.94%-3.67M | 292.96%7.65M |
Net changes in other investments | 99.67%-9K | -718.40%-2.76M | -16,750.00%-337K | -100.00%-2K | 100.00%-1K | -223.48%-43.81M | -677,100.00%-13.54M | 99.99%-2K | -134.99%-16.24M | 90.47%-6.91M |
Investing cash flow | -68.78%-680.17M | -10.03%-403M | -15,122.76%-366.26M | 100.42%2.44M | -80.48%-576.54M | 11.43%-319.44M | -209.96%-360.65M | 238.03%327.98M | -21.09%-237.61M | -8.38%-196.22M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,331.98%383.91M | -173.14%-31.16M | 111.48%42.61M | -182.22%-371.16M | 61.82%-131.52M | 11.25%-344.43M | -49.85%-388.1M | -36.50%-259M | -142.34%-189.75M | 65.93%-78.3M |
Net common stock issuance | -0.70%-14.41M | -6.74%-14.31M | -99.20%-13.41M | 33.79%-6.73M | 8.91%-10.17M | 41.42%-11.16M | -109.15%-19.05M | 5,320.83%208.31M | 74.03%-3.99M | -3,416.25%-15.37M |
Increase or decrease of lease financing | 0.00%-4.75M | 0.00%-4.75M | 35.36%-4.75M | -513.94%-7.36M | 0.00%-1.2M | 0.00%-1.2M | 0.00%-1.2M | 0.00%-1.2M | -100.00%-1.2M | ---599K |
Cash dividends paid | -40.77%-94.78M | 0.43%-67.33M | -67.07%-67.62M | -0.05%-40.48M | 0.59%-40.46M | 1.10%-40.7M | -19.72%-41.15M | 39.98%-34.37M | -229.99%-57.26M | ---17.35M |
Net other fund-raising expenses | -300.00%-4K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | -100.08%-2K | 5,429.79%2.6M | --47K | ---- |
Financing cash flow | 329.63%269.96M | -172.27%-117.56M | 89.86%-43.18M | -132.21%-425.73M | 53.88%-183.34M | 11.57%-397.48M | -437.32%-449.5M | 66.82%-83.66M | -125.91%-252.15M | 51.52%-111.61M |
Net cash flow | ||||||||||
Beginning cash position | -8.43%660.53M | 0.38%721.32M | 21.66%718.6M | 61.64%590.68M | 18.51%365.42M | -61.52%308.34M | -3.60%801.29M | -5.43%831.21M | -8.15%878.9M | 39.43%956.88M |
Current changes in cash | 61.63%-23.33M | -2,335.86%-60.79M | -97.87%2.72M | -43.21%127.92M | 294.64%225.26M | 111.58%57.08M | -1,547.83%-492.95M | 37.28%-29.92M | 38.83%-47.7M | -128.81%-77.98M |
Cash adjustments other than cash changes | ---- | ---- | ---- | 200.00%1K | 0.00%-1K | ---1K | ---- | -200.00%-1K | --1K | ---- |
End cash Position | -3.53%637.2M | -8.43%660.53M | 0.38%721.32M | 21.66%718.6M | 61.64%590.68M | 18.51%365.42M | -61.52%308.34M | -3.60%801.29M | -5.43%831.21M | -8.15%878.9M |
Free cash flow | -216.41%-399.24M | -13.17%-126.18M | -134.51%-111.49M | 4.35%323.12M | -38.64%309.66M | 446.96%504.65M | 74.12%-145.45M | -350.53%-562.09M | 582.00%224.36M | -94.30%32.9M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data