(FY)Mar 20, 2024 | (FY)Mar 20, 2023 | (FY)Mar 20, 2022 | (FY)Mar 20, 2021 | (FY)Mar 20, 2020 | (FY)Mar 20, 2019 | (FY)Mar 20, 2018 | (FY)Mar 20, 2017 | (FY)Mar 20, 2016 | (FY)Mar 20, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 17.19%3.05B | 108.71%2.6B | -45.00%1.25B | 20.87%2.27B | 23.90%1.88B | 73.07%1.51B | -30.09%875.06M | -41.42%1.25B | 53.69%2.14B | -20.59%1.39B |
Net profit before non-cash adjustment | -17.37%1.42B | 65.29%1.72B | -11.87%1.04B | 26.52%1.18B | -30.10%932.43M | 55.24%1.33B | -11.74%859.3M | 54.46%973.61M | -20.02%630.35M | -9.28%788.08M |
Total adjustment of non-cash items | 94.04%1.57B | -20.38%806.66M | -22.59%1.01B | 69.17%1.31B | 30.15%773.7M | -3.32%594.46M | 8.34%614.86M | 5.17%567.55M | 24.13%539.63M | -27.66%434.72M |
-Depreciation and amortization | -3.22%843.36M | -2.25%871.41M | -3.51%891.5M | 9.84%923.92M | 11.18%841.16M | 23.49%756.56M | 6.58%612.64M | 1.68%574.84M | 3.81%565.34M | 3.19%544.59M |
-Reversal of impairment losses recognized in profit and loss | --831.42M | --0 | -60.68%163.97M | 21,549.07%416.96M | --1.93M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 105.58%7.4M | -1,567.86%-132.74M |
-Disposal profit | 125.08%1.75M | -471.98%-6.98M | 122.45%1.88M | 81.77%-8.36M | -302.04%-45.85M | 137.85%22.69M | -9.62%-59.96M | -1,501.67%-54.7M | 77.46%-3.42M | -686.26%-15.15M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---49.85M | ---- |
-Other non-cash items | -92.61%-111.26M | -30.78%-57.77M | -86.49%-44.17M | -0.62%-23.69M | 87.26%-23.54M | -397.20%-184.79M | 31.16%62.18M | 135.20%47.41M | -46.97%20.16M | -38.29%38.01M |
Changes in working capital | -15.97%65.75M | 109.71%78.25M | -265.35%-805.47M | -229.50%-220.47M | 141.12%170.25M | 30.90%-413.99M | -106.97%-599.1M | -129.95%-289.47M | 477.24%966.65M | -40.41%167.46M |
-Change in receivables | 3.67%199.16M | -69.54%192.11M | 222.10%630.71M | -6,008.77%-516.56M | 97.63%-8.46M | -38.26%-357.52M | -153.52%-258.59M | -178.66%-102M | -47.87%129.68M | 228.70%248.75M |
-Change in inventory | 89.88%-70.85M | 53.12%-700.24M | -1,681.51%-1.49B | 173.05%94.45M | -256.81%-129.3M | 114.94%82.46M | -254.02%-552.01M | -122.59%-155.92M | 364.81%690.33M | -266.85%-260.69M |
-Change in payables | -541.68%-129.23M | -90.10%29.26M | 1,887.29%295.44M | -117.37%-16.53M | 375.94%95.15M | -149.74%-34.48M | 1,065.67%69.33M | 138.38%5.95M | 88.59%-15.5M | -136.52%-135.78M |
-Provision for loans, leases and other losses | 338.97%32.03M | 1,162.15%7.3M | -100.45%-687K | 16.49%153.19M | 895.83%131.51M | -166.84%-16.53M | -9.85%24.72M | --27.43M | ---- | ---- |
-Changes in other current assets | -79.00%-84.27M | 77.43%-47.08M | -287.46%-208.58M | 79.44%-53.83M | -499.47%-261.85M | 134.39%65.55M | -328.28%-190.61M | -127.45%-44.51M | -48.56%162.14M | -16.06%315.18M |
-Changes in other current liabilities | -80.08%118.91M | 2,186.39%596.9M | -124.08%-28.61M | -65.38%118.81M | 323.62%343.19M | -149.82%-153.47M | 1,609.26%308.06M | ---20.41M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 16.94%-33.15M | 1.48%-39.91M | 17.39%-40.51M | 16.71%-49.04M | 11.65%-58.88M | -6.84%-66.65M | -33.77%-62.38M | 24.57%-46.64M | 18.56%-61.83M | 17.91%-75.92M |
Interest received (cash flow from operating activities) | 47.90%144.59M | 15.36%97.76M | 16.08%84.74M | -11.93%73M | 27.91%82.89M | 1.46%64.8M | 15.30%63.87M | 45.78%55.4M | 0.75%38M | 19.31%37.72M |
Tax refund paid | -79.55%-704.18M | 54.09%-392.19M | -75.11%-854.26M | 10.56%-487.83M | -37.38%-545.45M | -4.98%-397.04M | -42.81%-378.22M | 5.38%-264.84M | 43.20%-279.91M | -105.14%-492.81M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 50.00%-1K |
Operating cash flow | 8.34%2.46B | 418.79%2.27B | -75.76%437.38M | 33.16%1.8B | 21.46%1.35B | 123.86%1.12B | -49.95%498.34M | -45.68%995.61M | 113.31%1.83B | -40.72%859.25M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -21.23%-211.17M | 39.09%-174.19M | 11.50%-285.99M | -35.29%-323.17M | -37.05%-238.86M | 37.64%-174.29M | 21.21%-279.49M | -14.45%-354.72M | -8.14%-309.94M | -98.47%-286.61M |
Net intangibles purchase and sale | 27.14%-70.93M | -16.38%-97.36M | 39.31%-83.66M | 63.83%-137.84M | -173.77%-381.07M | -1,364.26%-139.19M | 3.72%-9.51M | 40.92%-9.87M | 21.33%-16.71M | -191.83%-21.24M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---2.34B | ---- | ---- | ---- | ---- |
Net investment product transactions | -1,743.37%-284.73M | 94.48%-15.45M | -1,007.85%-279.96M | -82.43%30.84M | 61.87%175.49M | 181.50%108.42M | -143.06%-133.03M | -115.85%-54.73M | -127.83%-25.36M | 1,033.19%91.13M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---150.47M | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 5.74%2.58M | -82.95%2.44M | 3,875.83%14.31M | --360K | ---- | --457K | ---- | -72.73%360K | -59.76%1.32M | 110.26%3.28M |
Net changes in other investments | 149.21%12.52M | -1,899.61%-25.44M | -291.86%-1.27M | -97.58%663K | -82.87%27.36M | 3,595.67%159.76M | -91.28%4.32M | 123.06%49.57M | -4,514.83%-214.91M | -82.37%4.87M |
Investing cash flow | -77.98%-551.73M | 51.30%-310M | -48.33%-636.56M | 24.39%-429.14M | 76.16%-567.55M | -469.92%-2.38B | -13.08%-417.7M | 34.69%-369.4M | -171.18%-565.61M | -54.96%-208.57M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 14.64%-1.06B | -1,113.17%-1.24B | 117.62%122.8M | -45.43%-696.74M | -118.80%-479.09M | 4,935.72%2.55B | 89.52%-52.71M | 53.42%-502.89M | -112.69%-1.08B | 50.01%-507.62M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---33K | ---- | -46.67%-22K | 94.32%-15K |
Increase or decrease of lease financing | -5.73%-209.04M | -13.21%-197.71M | -11.15%-174.64M | -2.47%-157.12M | -5.15%-153.33M | 1.17%-145.82M | -63.27%-147.55M | -32.40%-90.37M | -50.80%-68.26M | -20.31%-45.26M |
Cash dividends paid | -25.42%-146.29M | -0.27%-116.64M | 0.00%-116.32M | -0.27%-116.32M | 0.00%-116.01M | 0.00%-116.01M | 0.00%-116.01M | 0.00%-116.01M | 0.00%-116.01M | 0.01%-116.01M |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | 9.06%-1.42B | -826.79%-1.56B | 82.67%-168.16M | -29.63%-970.17M | -132.72%-748.43M | 823.04%2.29B | 55.40%-316.31M | 43.88%-709.27M | -88.96%-1.26B | 42.80%-668.91M |
Net cash flow | ||||||||||
Beginning cash position | 27.89%1.9B | -17.75%1.49B | 27.89%1.81B | 2.75%1.41B | 287.82%1.37B | -40.46%354.4M | -13.17%595.22M | 1.54%685.51M | 4.19%675.09M | 34.51%647.96M |
Current changes in cash | 22.12%489.21M | 209.06%400.6M | -190.73%-367.34M | 939.37%404.86M | -96.19%38.95M | 533.66%1.02B | -183.72%-235.67M | -2,598.20%-83.07M | 118.24%3.33M | -112.52%-18.23M |
Effect of exchange rate changes | 113.66%29.37M | -70.67%13.74M | 524.01%46.86M | -822.54%-11.05M | 40.46%-1.2M | 60.88%-2.01M | 28.83%-5.14M | -687.96%-7.23M | -97.29%1.23M | 119.72%45.37M |
Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- | ---1K | ---- | 200.00%1K | 0.00%-1K | -100.02%-1K | --5.86M | ---- |
End cash Position | 27.30%2.42B | 27.89%1.9B | -17.75%1.49B | 27.89%1.81B | 2.75%1.41B | 287.82%1.37B | -40.46%354.4M | -13.17%595.22M | 1.54%685.51M | 4.19%675.09M |
Free cash flow | 9.99%2.18B | 2,916.31%1.98B | -95.12%65.57M | 85.27%1.34B | -7.85%725M | 275.93%786.78M | -66.83%209.29M | -58.11%630.92M | 175.98%1.51B | -57.95%545.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data