b-style holdings,Inc.
302A
FORCIA,Inc.
304A
visumo Inc.
303A
Kioxia Holdings
285A
GVA TECH,Inc.
298A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2,383.10%3.24B | -100.61%-142M | 532.21%23.26B | -69.76%3.68B | 19.50%12.16B | -54.87%10.18B | 3,246.14%22.55B | -93.06%674M | 251.11%9.71B | -205.87%-6.42B |
Net profit before non-cash adjustment | 6.07%17.53B | 1.59%16.53B | -1.54%16.27B | 22.88%16.52B | 17.95%13.45B | -18.83%11.4B | 126.24%14.05B | -9.95%6.21B | 5.46%6.89B | -5.37%6.54B |
Total adjustment of non-cash items | -21.77%1.92B | 17.58%2.45B | -26.92%2.08B | 29.50%2.85B | 105.03%2.2B | -30.64%1.07B | -55.86%1.55B | 111.53%3.51B | 61.97%1.66B | 30.48%1.02B |
-Depreciation and amortization | -1.26%3.83B | 5.69%3.88B | 6.47%3.67B | 22.32%3.45B | 31.56%2.82B | 21.36%2.14B | 6.45%1.77B | 6.97%1.66B | 16.54%1.55B | 0.91%1.33B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | -85.41%62M | --425M | ---- | ---- | ---- | ---- |
-Disposal profit | -63.18%-1.75B | 17.18%-1.07B | -298.77%-1.29B | 11.23%-324M | 68.67%-365M | -1,140.18%-1.17B | 104.89%112M | -1,268.37%-2.29B | 294.06%196M | 80.46%-101M |
-Other non-cash items | 53.19%-169M | -21.96%-361M | -8.03%-296M | 13.02%-274M | 4.26%-315M | 0.30%-329M | -107.98%-330M | 4,748.31%4.14B | 56.80%-89M | -88.99%-206M |
Changes in working capital | 15.23%-16.21B | -489.67%-19.12B | 131.26%4.91B | -350.88%-15.7B | -51.68%-3.48B | -132.98%-2.3B | 176.96%6.96B | -884.22%-9.04B | 108.24%1.15B | -760.68%-13.99B |
-Change in receivables | 45.28%-12.59B | -1,946.39%-23.01B | 108.62%1.25B | -7,479.08%-14.46B | 125.19%196M | 42.54%-778M | 88.63%-1.35B | -500.27%-11.91B | 122.70%2.98B | -3,802.38%-13.11B |
-Change in prepaid assets | 30.99%186M | 124.78%142M | -259.17%-573M | 21.21%360M | 1,160.71%297M | 90.07%-28M | -129.27%-282M | -123.56%-123M | 371.88%522M | -0.52%-192M |
-Change in payables | -194.11%-3.87B | -18.44%4.11B | 409.71%5.04B | 25.44%-1.63B | -230.11%-2.18B | -113.19%-661M | 236.22%5.01B | 128.14%1.49B | -261.13%-5.3B | 1,291.30%3.29B |
-Provision for loans, leases and other losses | 1,967.86%523M | -111.11%-28M | 23.53%252M | 116.78%204M | -208.47%-1.22B | -61.71%1.12B | 142.58%2.93B | -48.31%1.21B | 236.31%2.34B | -58.17%-1.71B |
-Changes in other current assets | -36.12%-456M | 68.34%-335M | -526.04%-1.06B | 70.66%-169M | 70.45%-576M | -398.01%-1.95B | 121.69%654M | -52.27%295M | 127.38%618M | -964.75%-2.26B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -48.21%-166M | -55.56%-112M | 29.41%-72M | -54.55%-102M | 15.38%-66M | -8.33%-78M | 33.33%-72M | -14.89%-108M | -27.03%-94M | 18.68%-74M |
Interest received (cash flow from operating activities) | 1.83%334M | 8.61%328M | 1.00%302M | -1.32%299M | -12.17%303M | 11.29%345M | 5.08%310M | 6.88%295M | 6.56%276M | 20.47%259M |
Tax refund paid | -14.13%-5.05B | 31.05%-4.42B | -74.23%-6.42B | -26.57%-3.68B | 47.46%-2.91B | -105.76%-5.54B | 24.47%-2.69B | -102.90%-3.56B | -53.23%-1.76B | 40.47%-1.15B |
Other operating cash inflow (outflow) | 200.00%1M | -1M | 0 | 100.31%1M | 29.57%-324M | 45.75%-460M | 65.58%-848M | -2.46B | 0 | -1M |
Operating cash flow | 62.37%-1.64B | -125.48%-4.35B | 8,655.90%17.07B | -97.87%195M | 106.07%9.17B | -76.89%4.45B | 472.67%19.25B | -163.53%-5.17B | 210.12%8.13B | -273.11%-7.39B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -3.84%-2.89B | 25.41%-2.79B | 32.59%-3.74B | 32.62%-5.54B | -6.42%-8.22B | -42.67%-7.73B | -1,180.38%-5.42B | 71.91%-423M | -239.19%-1.51B | -124.04%-444M |
Net intangibles purchase and sale | -37.50%-1.35B | 15.90%-984M | -33.11%-1.17B | -60.11%-879M | 11.59%-549M | -31.85%-621M | 7.10%-471M | -7.87%-507M | -17.21%-470M | 0.25%-401M |
Net business purchase and sale | --88M | --0 | ---- | ---- | ---- | -16.67%-14M | ---12M | ---- | ---- | ---20M |
Net investment product transactions | 58.59%3.12B | 37.05%1.97B | 207.49%1.44B | 4,145.45%467M | -99.56%11M | 578.57%2.48B | -163.09%-518M | -49.63%821M | 227.15%1.63B | -276.58%-1.28B |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | 96.67%-1M | -20.00%-30M | 88.64%-25M | -1,900.00%-220M | 95.22%-11M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | 271.43%26M | -79.41%7M | -92.09%34M | 2,429.41%430M | -93.70%17M |
Net changes in other investments | 254.76%65M | -740.00%-42M | 84.38%-5M | ---32M | ---- | 107.07%13M | -584.21%-184M | -72.66%38M | 233.65%139M | -647.37%-104M |
Investing cash flow | 47.29%-972M | 46.92%-1.84B | 41.95%-3.47B | 31.69%-5.99B | -49.89%-8.76B | 11.76%-5.85B | -10,583.87%-6.62B | -2,166.67%-62M | 100.13%3M | -200.67%-2.25B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -42.54%6.91B | 267.79%12.02B | -251.29%-7.17B | 714.27%4.74B | -121.54%-771M | 171.95%3.58B | -207.71%-4.97B | 277.62%4.62B | -152.61%-2.6B | 524.21%4.94B |
Net common stock issuance | 25.25%-592M | -653.85%-792M | 149.65%143M | -455.56%-288M | 1.25%81M | 148.48%80M | 78.90%-165M | -31.43%-782M | -39.02%-595M | 2.06%-428M |
Cash dividends paid | -11.36%-3.68B | -22.98%-3.3B | -54.31%-2.69B | -23.58%-1.74B | -30.98%-1.41B | -52.92%-1.08B | -4.77%-703M | 1.32%-671M | -32.30%-680M | -13.47%-514M |
Cash dividends for minorities | -60.53%-122M | -8.57%-76M | 19.54%-70M | -4,250.00%-87M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | ---2M | ---- |
Net other fund-raising expenses | 50.00%-1M | 0.00%-2M | 0.00%-2M | -100.00%-2M | 50.00%-1M | ---2M | ---- | 0.00%-1M | 50.00%-1M | -100.00%-2M |
Financing cash flow | -67.95%2.52B | 180.27%7.85B | -473.39%-9.78B | 224.65%2.62B | -181.43%-2.1B | 144.15%2.58B | -284.82%-5.84B | 181.54%3.16B | -197.00%-3.88B | 294.46%4B |
Net cash flow | ||||||||||
Beginning cash position | 7.18%25.14B | 19.73%23.46B | -13.84%19.59B | -6.86%22.74B | 5.12%24.41B | 41.21%23.22B | -11.17%16.45B | 29.74%18.52B | -28.24%14.27B | 28.71%19.89B |
Current changes in cash | -105.62%-93M | -56.66%1.66B | 220.50%3.82B | -87.19%-3.17B | -243.07%-1.69B | -82.55%1.18B | 428.36%6.78B | -148.53%-2.07B | 175.59%4.26B | -226.85%-5.63B |
Effect of exchange rate changes | -314.29%-60M | -37.78%28M | 95.65%45M | 27.78%23M | 200.00%18M | 200.00%6M | -500.00%-6M | 92.31%-1M | -181.25%-13M | 633.33%16M |
Cash adjustments other than cash changes | -300.00%-2M | --1M | ---- | 0.00%1M | --1M | ---- | 0.00%-1M | ---1M | ---- | 200.00%1M |
End cash Position | -0.62%24.99B | 7.18%25.14B | 19.73%23.46B | -13.84%19.59B | -6.86%22.74B | 5.12%24.41B | 41.21%23.22B | -11.17%16.45B | 29.74%18.52B | -28.24%14.27B |
Free cash flow | 26.34%-5.99B | -166.81%-8.13B | 294.31%12.17B | -6,354.64%-6.26B | 97.69%-97M | -131.41%-4.2B | 251.37%13.36B | -243.40%-8.83B | 169.65%6.16B | -386.58%-8.84B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |