Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.86%7.36B | -16.35%6.59B | -16.35%6.59B | 27.74%7.45B | -33.01%6.76B | -36.64%7.89B | -36.11%7.88B | -36.11%7.88B | -52.79%5.83B | -27.30%10.1B |
-Cash and cash equivalents | 8.86%7.36B | -16.35%6.59B | -16.35%6.59B | 27.74%7.45B | -33.01%6.76B | -36.64%7.89B | -36.11%7.88B | -36.11%7.88B | -52.79%5.83B | -27.30%10.1B |
Receivables | 15.35%30.66B | 32.31%34.4B | 32.31%34.4B | 34.42%29.73B | 50.67%26.58B | 63.56%25.48B | 57.07%26B | 57.07%26B | 52.36%22.12B | 41.67%17.64B |
-Accounts receivable | 15.37%30.4B | 32.37%34.14B | 32.37%34.14B | 35.12%29.55B | 51.49%26.35B | 67.93%25.35B | 60.63%25.79B | 60.63%25.79B | 50.62%21.87B | 39.71%17.4B |
-Other receivables | 13.39%254M | 24.64%258M | 24.64%258M | -26.59%185M | -8.20%224M | -72.22%135M | -58.27%207M | -58.27%207M | --252M | --244M |
Inventory | 75.28%2.16B | 61.70%1.62B | 61.70%1.62B | 63.87%1.45B | 69.04%1.23B | 67.67%1.29B | 34.77%1B | 34.77%1B | 20.96%883M | 33.94%730M |
Other current assets | -30.57%4.46B | 72.33%6.91B | 72.33%6.91B | 74.77%5.81B | 136.62%6.42B | 108.19%5.75B | 103.76%4.01B | 103.76%4.01B | 58.18%3.33B | 37.28%2.71B |
Total current assets | 8.89%44.64B | 27.33%49.52B | 27.33%49.52B | 38.19%44.44B | 31.48%41B | 28.03%40.4B | 23.07%38.89B | 23.07%38.89B | 8.28%32.16B | 8.04%31.18B |
Non current assets | ||||||||||
Net PPE | 19.25%18.22B | 11.17%16.69B | 11.17%16.69B | 4.88%15.74B | 7.79%15.28B | 7.18%15.24B | 7.21%15.02B | 7.21%15.02B | 6.81%15.01B | 0.04%14.18B |
-Gross PP&E | 19.25%18.22B | 6.06%35.3B | 6.06%35.3B | 4.89%15.74B | 7.79%15.28B | 7.19%15.24B | 4.54%33.28B | 4.54%33.28B | 6.81%15.01B | 0.04%14.18B |
-Accumulated depreciation | ---- | -1.87%-18.61B | -1.87%-18.61B | ---- | ---- | ---- | -2.43%-18.27B | -2.43%-18.27B | ---- | ---- |
Total investment | 17.35%9.24B | 63.66%9.87B | 63.66%9.87B | 29.85%7.6B | 53.09%7.88B | 36.44%7.31B | 8.24%6.03B | 8.24%6.03B | 10.07%5.85B | -4.49%5.14B |
-Financial asset investment | 17.35%9.24B | 63.66%9.87B | 63.66%9.87B | 29.85%7.6B | 53.09%7.88B | 36.44%7.31B | 8.24%6.03B | 8.24%6.03B | 10.07%5.85B | -4.49%5.14B |
-Including:Available-for-sale securities | 17.35%9.24B | 63.66%9.87B | 63.66%9.87B | 29.85%7.6B | 53.09%7.88B | 36.44%7.31B | 8.24%6.03B | 8.24%6.03B | 10.07%5.85B | -4.49%5.14B |
Long-term accounts receivable and other receivables | ---- | -10.00%9M | -10.00%9M | ---- | ---- | ---- | -89.25%10M | -89.25%10M | ---- | ---- |
Goodwill and other intangible assets | -56.85%315M | -46.38%407M | -46.38%407M | -22.42%647M | -16.86%730M | -29.77%677M | -26.67%759M | -26.67%759M | -24.93%834M | -26.09%878M |
-Goodwill | -85.15%68M | -77.74%136M | -77.74%136M | -44.48%382M | -40.05%458M | -36.39%535M | -33.37%611M | -33.37%611M | -30.78%688M | -28.60%764M |
-Other intangible assets | -9.19%247M | 83.11%271M | 83.11%271M | 81.51%265M | 138.60%272M | 15.45%142M | 25.42%148M | 25.42%148M | 24.79%146M | -3.39%114M |
Deferred tax assets-non current | ---- | -55.35%71M | -55.35%71M | ---- | ---- | ---- | 261.36%159M | 261.36%159M | ---- | ---- |
Other non current assets | -15.82%298M | 0.39%260M | 0.39%260M | 8.64%352M | 17.22%354M | 39.68%433M | 48.85%259M | 48.85%259M | -3.28%324M | -9.58%302M |
Total non current assets | 15.83%28.08B | 22.83%27.31B | 22.83%27.31B | 10.53%24.33B | 18.24%24.24B | 13.47%23.66B | 6.26%22.23B | 6.26%22.23B | 5.79%22.02B | -2.75%20.5B |
Total assets | 11.47%72.72B | 25.69%76.83B | 25.69%76.83B | 26.95%68.77B | 26.23%65.24B | 22.24%64.07B | 16.37%61.13B | 16.37%61.13B | 7.25%54.17B | 3.49%51.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 79.08%11.84B | 35.02%8.83B | 35.02%8.83B | 96.41%8.59B | 55.50%6.61B | 49.05%6.43B | 54.47%6.54B | 54.47%6.54B | 6.87%4.37B | 9.81%4.25B |
-Current debt and capital lease obligation | 79.08%11.84B | 35.02%8.83B | 35.02%8.83B | 96.41%8.59B | 55.50%6.61B | 49.05%6.43B | 54.47%6.54B | 54.47%6.54B | 6.87%4.37B | 9.81%4.25B |
-Including:Current debt | 79.08%11.84B | 35.02%8.83B | 35.02%8.83B | 96.41%8.59B | 55.50%6.61B | 49.05%6.43B | 54.47%6.54B | 54.47%6.54B | 6.87%4.37B | 9.81%4.25B |
Payables | -22.51%5.33B | 9.98%7.68B | 9.98%7.68B | 13.20%6.44B | 26.73%6.87B | 41.65%7.33B | 0.26%6.99B | 0.26%6.99B | 5.51%5.69B | 26.40%5.42B |
-accounts payable | -22.51%5.33B | 9.65%7.42B | 9.65%7.42B | 13.20%6.44B | 26.73%6.87B | 41.65%7.33B | 9.86%6.77B | 9.86%6.77B | 5.51%5.69B | 26.40%5.42B |
-Total tax payable | ---- | 19.91%265M | 19.91%265M | ---- | ---- | ---- | -72.72%221M | -72.72%221M | ---- | ---- |
Current provisions | -11.69%423M | -56.56%53M | -56.56%53M | -23.10%293M | -16.70%479M | 8.96%462M | -10.29%122M | -10.29%122M | 6.42%381M | 9.52%575M |
Pension and other retirement benefit plans | ---- | 4.73%421M | 4.73%421M | ---- | ---- | ---- | -13.73%402M | -13.73%402M | ---- | ---- |
Accrued and deferred income | -38.32%684M | -61.77%528M | -61.77%528M | 247.06%649M | 48.66%1.11B | 22.18%1.53B | 25.32%1.38B | 25.32%1.38B | -79.34%187M | -30.41%746M |
Other current liabilities | -3.81%6.91B | 59.02%8.36B | 59.02%8.36B | 85.73%7.84B | 148.55%7.19B | 158.04%7.21B | 457.69%5.26B | 457.69%5.26B | 146.21%4.22B | 58.99%2.89B |
Current liabilities | 13.15%25.19B | 25.07%25.87B | 25.07%25.87B | 60.33%23.81B | 60.29%22.26B | 64.49%22.96B | 49.40%20.69B | 49.40%20.69B | 19.17%14.85B | 19.95%13.89B |
Non current liabilities | ||||||||||
Non current financial liabilities | 65.94%10.24B | 101.41%12.45B | 101.41%12.45B | 56.91%8.18B | 30.74%6.17B | 5.30%5.4B | 29.65%6.18B | 29.65%6.18B | 10.31%5.21B | -8.81%4.72B |
-Long term debt and capital lease obligation | 65.94%10.24B | 101.41%12.45B | 101.41%12.45B | 56.91%8.18B | 30.74%6.17B | 5.30%5.4B | 29.65%6.18B | 29.65%6.18B | 10.31%5.21B | -8.81%4.72B |
-Including:Long term debt | 65.94%10.24B | 104.75%11.63B | 104.75%11.63B | 56.91%8.18B | 30.74%6.17B | 5.30%5.4B | 19.14%5.68B | 19.14%5.68B | 10.31%5.21B | -8.81%4.72B |
-Including:Long term capital lease obligation | ---- | 63.47%819M | 63.47%819M | ---- | ---- | ---- | --501M | --501M | ---- | ---- |
Long term pension and other post-retirement benefit plans | -10.74%2.27B | -11.54%2.28B | -11.54%2.28B | 3.02%2.56B | 2.42%2.54B | 3.45%2.58B | 2.31%2.57B | 2.31%2.57B | -4.35%2.49B | -3.76%2.48B |
Non current deferred liabilities | 27.02%2.69B | 85.28%2.9B | 85.28%2.9B | 39.48%2.04B | 70.22%2.12B | 48.86%1.95B | 13.51%1.56B | 13.51%1.56B | 26.98%1.46B | 6.68%1.25B |
Other non current liabilities | -8.19%987M | 0.00%261M | 0.00%261M | 32.19%1.04B | 90.27%1.08B | 55.09%898M | -45.28%261M | -45.28%261M | 61.02%789M | 11.66%565M |
Total non current liabilities | 35.95%16.19B | 69.05%17.89B | 69.05%17.89B | 38.92%13.82B | 32.12%11.91B | 13.85%10.83B | 15.78%10.58B | 15.78%10.58B | 10.97%9.95B | -4.41%9.02B |
Total liabilities | 21.10%41.38B | 39.96%43.76B | 39.96%43.76B | 51.74%37.62B | 49.20%34.17B | 43.97%33.79B | 36.03%31.27B | 36.03%31.27B | 15.74%24.79B | 9.01%22.9B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B |
-common stock | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B | 0.00%6.62B |
Additional paid-in capital | -5.19%7.78B | -0.02%8.21B | -0.02%8.21B | -0.02%8.21B | -0.02%8.21B | -0.05%8.21B | -0.05%8.21B | -0.05%8.21B | -0.05%8.21B | -0.06%8.21B |
Retained earnings | 0.64%12.66B | 2.36%12.99B | 2.36%12.99B | 4.36%12.84B | 2.99%12.58B | -0.49%12.21B | -0.17%12.69B | -0.17%12.69B | -1.47%12.3B | -0.72%12.22B |
Less: Treasury stock | -1.74%677M | -1.85%690M | -1.85%690M | -1.85%690M | -1.99%689M | -2.22%704M | -2.23%703M | -2.23%703M | -2.23%703M | -2.23%703M |
Other reserves | 28.55%4.95B | 110.96%5.41B | 110.96%5.41B | 46.60%3.66B | 92.17%3.85B | 60.48%3.45B | 11.34%2.56B | 11.34%2.56B | 21.56%2.5B | -4.66%2.01B |
Total stockholders'equity | 2.51%31.34B | 10.74%32.53B | 10.74%32.53B | 5.92%30.63B | 7.85%30.57B | 4.39%29.78B | 0.87%29.38B | 0.87%29.38B | 0.95%28.92B | -0.61%28.35B |
Noncontrolling interests | --0 | 11.96%543M | 11.96%543M | 12.85%518M | 14.35%494M | 20.98%496M | 16.03%485M | 16.03%485M | 4.79%459M | 5.37%432M |
Total equity | 0.88%31.34B | 10.76%33.07B | 10.76%33.07B | 6.02%31.15B | 7.95%31.06B | 4.63%30.28B | 1.08%29.86B | 1.08%29.86B | 1.00%29.38B | -0.53%28.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |