(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 9.45%3.78B | -5.74%3.45B | 81.81%3.66B | -5.66%2.01B | 46.04%2.13B | 1.46%1.46B | 151.63%1.44B | -10.63%572.55M | -45.10%640.63M | 82.85%1.17B |
Net profit before non-cash adjustment | 2.13%2.77B | -11.67%2.71B | 86.50%3.07B | -77.64%1.65B | 560.02%7.37B | 205.13%1.12B | -351.40%-1.06B | -28.07%422.39M | -7.92%587.21M | 291.54%637.72M |
Total adjustment of non-cash items | 4.61%884.6M | 18.74%845.65M | -13.83%712.2M | 117.71%826.54M | -1,342.85%-4.67B | -79.98%375.42M | 237.03%1.87B | 225.34%556.29M | -48.65%170.99M | -46.13%333.01M |
-Depreciation and amortization | 15.08%1.16B | -13.03%1.01B | 14.24%1.16B | 13.04%1.02B | -8.27%900.31M | 20.25%981.43M | 8.05%816.13M | 19.41%755.32M | 3.15%632.56M | 21.47%613.24M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 52,633.00%105.47M | --200K | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.54%-53.47M | 95.98%-89.93M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17M |
-Disposal profit | -386.69%-12.03M | 97.60%-2.47M | -317.95%-103.15M | 100.87%47.33M | -647.50%-5.44B | -111,245.57%-728.2M | 98.54%-654K | -45.93%-44.79M | -335.36%-30.69M | -105.39%-7.05M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,440.59%-81.99M | ---3.23M |
-Other non-cash items | -63.82%-266.98M | 53.07%-162.97M | -45.62%-347.26M | -4.40%-238.47M | -287.23%-228.42M | -88.48%122M | 786.84%1.06B | 47.79%-154.24M | -49.94%-295.43M | -108.90%-197.03M |
Changes in working capital | 211.94%121.05M | 12.14%-108.14M | 73.24%-123.07M | 18.93%-459.97M | -1,793.89%-567.35M | -104.77%-29.96M | 254.57%627.75M | -245.46%-406.13M | -159.94%-117.56M | -44.42%196.14M |
-Change in receivables | -113.39%-161.52M | 400.29%1.21B | 17.81%-401.82M | -392.20%-488.91M | -171.60%-99.33M | 143.44%138.74M | -199.23%-319.39M | 255.02%321.86M | -90.43%90.66M | 371.92%947.7M |
-Change in inventory | 160.97%249.13M | 1.15%-408.63M | -390.15%-413.4M | 143.35%142.48M | 32.41%-328.68M | -355.83%-486.3M | 221.70%190.09M | -362.36%-156.19M | -102.83%-33.78M | 45,924.91%1.2B |
-Change in payables | 86.55%-77.33M | -187.28%-574.89M | 6,899.97%658.65M | 94.45%-9.69M | -133.28%-174.64M | 5.48%524.74M | 174.05%497.5M | -683.32%-671.85M | 110.67%115.18M | -293.19%-1.08B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -171.40%-159.08M | 508.62%222.81M |
-Provision for loans, leases and other losses | 80.70%-40.54M | -578.87%-210.04M | 193.85%43.86M | -142.42%-46.73M | 140.14%110.16M | -172.35%-274.4M | 2,581.46%379.29M | ---15.29M | ---- | ---- |
-Changes in other current assets | 253.78%83.11M | -43.87%-54.04M | -140.70%-37.56M | 288.73%92.3M | -151.79%-48.9M | 156.18%94.43M | -276.41%-168.1M | 176.18%95.29M | 85.86%-125.09M | -272.53%-884.43M |
-Changes in other current liabilities | 201.56%68.2M | -346.89%-67.16M | 118.20%27.2M | -475.54%-149.42M | 4.44%-25.96M | -156.17%-27.17M | 141.30%48.37M | 467.80%20.05M | 97.35%-5.45M | -504.26%-205.74M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 1.60%-78.78M | 12.51%-80.07M | -12.62%-91.52M | -42.27%-81.26M | 15.48%-57.12M | 3.07%-67.58M | 0.68%-69.72M | 13.25%-70.19M | 11.37%-80.91M | 6.08%-91.29M |
Interest received (cash flow from operating activities) | 6.13%87.82M | 20.72%82.74M | 11.68%68.54M | 3.25%61.37M | 0.32%59.44M | 14.75%59.25M | 15.28%51.64M | -8.85%44.79M | 26.45%49.14M | 6.55%38.86M |
Tax refund paid | -23.50%-843.38M | -603.15%-682.9M | 104.69%135.72M | -2,295.86%-2.9B | 31.64%-120.9M | -103.92%-176.87M | 36.07%-86.74M | -1,336.34%-135.68M | 97.05%-9.45M | -126.68%-319.86M |
Other operating cash inflow (outflow) | -0.97%267.35M | 6.01%269.97M | 3.00%254.67M | 1.37%247.24M | 186.29%243.91M | -823.63%-282.67M | -109.99%-30.6M | 0.12%306.33M | 6.53%305.98M | 135.31%287.23M |
Operating cash flow | 5.57%3.21B | -24.52%3.04B | 714.83%4.03B | -128.99%-655.32M | 127.39%2.26B | -23.85%993.97M | 81.85%1.31B | -20.72%717.8M | -16.31%905.39M | 93.73%1.08B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -5.24%-2.46B | -426.08%-2.34B | -13.92%-444.86M | -108.01%-390.51M | 924.44%4.87B | 78.55%-591.02M | -549.84%-2.76B | 361.36%612.46M | 6.47%-234.33M | 62.24%-250.54M |
Net intangibles purchase and sale | 5.63%-42.28M | 7.03%-44.8M | -184.29%-48.19M | 90.98%-16.95M | 11.33%-187.85M | -85.13%-211.87M | -387.33%-114.44M | -20.11%-23.48M | 15.13%-19.55M | 67.35%-23.04M |
Net business purchase and sale | ---- | ---- | ---- | ---- | 884.76%167.41M | --17M | ---- | ---- | ---- | ---- |
Net investment property transactions | ---- | ---- | ---504.4M | ---- | --50.19M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -362.92%-154.44M | 192.11%58.74M | 20.05%-63.77M | -102.93%-79.76M | -454.67%-39.31M | 219.90%11.08M | -122.03%-9.24M | 88.62%-4.16M | 19.98%-36.57M | 96.70%-45.7M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---856M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 0.00%-1K | -100.04%-1K | --2.35M | ---- | 102.60%2.61M | -382.65%-100.48M | 75.60%-20.82M | -139.09%-85.31M | 4,465.95%218.25M | 90.49%-5M |
Investing cash flow | -14.33%-2.66B | -119.70%-2.33B | -117.33%-1.06B | -112.15%-487.22M | 558.10%4.01B | 69.81%-875.29M | -680.50%-2.9B | 791.82%499.5M | 77.73%-72.2M | 85.07%-324.28M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 143.44%311.8M | 21.95%-717.7M | -72.15%-919.57M | 56.94%-534.16M | -1,975.79%-1.24B | -103.87%-59.76M | 515.53%1.55B | 4.78%-371.98M | 34.64%-390.64M | -163.99%-597.71M |
Net common stock issuance | --0 | 42.08%-669K | -369.51%-1.16M | 65.35%-246K | -100.56%-710K | -420.59%-354K | ---68K | ---- | 76.66%-208K | ---891K |
Cash dividends paid | 0.01%-233.27M | -99.98%-233.28M | 50.00%-116.65M | -32.10%-233.31M | -51.38%-176.62M | 0.00%-116.68M | 0.00%-116.68M | 0.01%-116.68M | 0.02%-116.69M | 0.00%-116.71M |
Cash dividends for minorities | 46.03%-3.31M | -215.23%-6.13M | -51.88%-1.94M | 20.99%-1.28M | -78.41%-1.62M | -91.16%-908K | 58.55%-475K | -19.38%-1.15M | 15.19%-960K | -30.41%-1.13M |
Net other fund-raising expenses | -11.88%-77.98M | 22.34%-69.7M | 56.90%-89.75M | -226.89%-208.23M | 4.69%-63.7M | -7.37%-66.84M | -44.82%-62.25M | -20.86%-42.98M | 9.58%-35.56M | 61.70%-39.33M |
Financing cash flow | 99.73%-2.75M | 9.00%-1.03B | -15.54%-1.13B | 34.11%-977.22M | -506.53%-1.48B | -117.90%-244.54M | 356.43%1.37B | 2.07%-532.79M | 28.01%-544.06M | -205.88%-755.77M |
Net cash flow | ||||||||||
Beginning cash position | -3.66%8.22B | 27.50%8.54B | -24.05%6.7B | 118.83%8.81B | -3.03%4.03B | -5.20%4.15B | 18.51%4.38B | 7.14%3.7B | 0.98%3.45B | -20.83%3.42B |
Current changes in cash | 275.11%547.76M | -116.99%-312.81M | 186.86%1.84B | -144.28%-2.12B | 3,903.32%4.79B | 44.81%-125.86M | -133.32%-228.05M | 136.75%684.51M | 16,383.98%289.13M | 100.20%1.75M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---2K | ---- | ---- | ---- | ---- | -235.53%-42.82M | --31.59M |
End cash Position | 6.66%8.77B | -3.66%8.22B | 27.50%8.54B | -24.05%6.7B | 118.83%8.81B | -3.03%4.03B | -5.20%4.15B | 18.51%4.38B | 7.14%3.7B | 0.98%3.45B |
Free cash flow | 3.77%676.61M | -78.59%652.05M | 385.16%3.05B | -165.80%-1.07B | 297.78%1.62B | 47.64%-820.76M | -407.36%-1.57B | -153.13%-308.96M | -24.74%581.52M | 425.84%772.64M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data