Hamee
3134
Ridge-i
5572
River Eletec
6666
GFA
8783
Fit Easy
212A
(FY)Mar 20, 2024 | (FY)Mar 20, 2023 | (FY)Mar 20, 2022 | (FY)Mar 20, 2021 | (FY)Mar 20, 2020 | (FY)Mar 20, 2019 | (FY)Mar 20, 2018 | (FY)Mar 20, 2017 | (FY)Mar 20, 2016 | (FY)Mar 20, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 12.07%3.56B | -13.84%3.18B | -43.04%3.69B | 4.97%6.48B | 1.10%6.17B | 18.24%6.1B | -0.66%5.16B | -0.71%5.2B | 70.50%5.23B | -34.57%3.07B |
Net profit before non-cash adjustment | -8.49%3.02B | 142.26%3.3B | -53.36%1.36B | -20.51%2.92B | 13.46%3.68B | 4.42%3.24B | 11.12%3.1B | -22.74%2.79B | -3.71%3.62B | -1.39%3.75B |
Total adjustment of non-cash items | -5.58%3.73B | 2.21%3.95B | 6.16%3.86B | -8.74%3.64B | -11.68%3.99B | 29.92%4.52B | 16.59%3.48B | 19.66%2.98B | 111.53%2.49B | -29.03%1.18B |
-Depreciation and amortization | 7.56%3.56B | -0.14%3.31B | -6.21%3.31B | -4.12%3.53B | 2.11%3.68B | 12.17%3.61B | 15.77%3.22B | 14.47%2.78B | 22.18%2.43B | 11.77%1.99B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -60.87%54M | --138M | ---- | ---- | --166.32M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.63%-41.28M | 77.56%-32.6M |
-Share of associates | --0 | -80.57%170.7M | 4,774.70%878.57M | 372.99%18.02M | -103.32%-6.6M | 1,793.56%198.65M | -96.29%10.49M | 407.28%283.14M | 21.91%-92.14M | -0.85%-118M |
-Disposal profit | -786.46%-142.77M | 73.90%-16.11M | 39.97%-61.72M | 70.95%-102.8M | -857.68%-353.88M | 215.68%46.71M | 91.24%-40.38M | -1,104.39%-460.66M | 227.19%45.87M | -880.33%-36.06M |
-Net exchange gains and losses | 131.92%80.55M | -33.36%-252.37M | -171.57%-189.24M | -141.97%-69.68M | 70.36%166.04M | -29.46%97.46M | 21.27%138.16M | -51.77%113.93M | 164.98%236.21M | -385.42%-363.49M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.95%-267.48M | ---236.82M |
-Other non-cash items | -68.64%231.26M | 1,050.29%737.51M | -137.51%-77.61M | -42.52%206.91M | -36.21%359.96M | 275.15%564.26M | 51.22%150.41M | -45.46%99.46M | 918.32%182.38M | -110.41%-22.29M |
Changes in working capital | 21.72%-3.19B | -164.92%-4.07B | -1,710.50%-1.54B | 94.32%-84.91M | 9.58%-1.49B | -16.62%-1.65B | -145.33%-1.42B | 33.82%-577.77M | 53.14%-873.05M | -140.04%-1.86B |
-Change in receivables | 282.86%603.97M | -19.00%-330.28M | -132.98%-277.56M | 110.16%841.51M | 125.06%400.41M | -402.53%-1.6B | 42.38%-317.9M | -287.67%-551.72M | 120.61%293.98M | 14.86%-1.43B |
-Change in inventory | 42.45%-2.05B | -36.25%-3.56B | -846.46%-2.61B | 83.06%-275.72M | -828.83%-1.63B | 77.52%-175.22M | -768.02%-779.57M | 48.45%-89.81M | 89.58%-174.21M | -127.48%-1.67B |
-Change in payables | -1,557.27%-1.65B | -92.54%113.57M | 310.47%1.52B | -302.86%-723.02M | -165.61%-179.47M | 273.42%273.52M | -159.10%-157.72M | 125.56%266.88M | -183.40%-1.04B | -26.82%1.25B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 348.55%48.8M | 74.58%-19.63M |
-Provision for loans, leases and other losses | 74.51%-76.48M | -74.64%-300.05M | -337.58%-171.81M | 182.11%72.32M | 42.75%-88.07M | 5.18%-153.83M | -3,517.02%-162.24M | --4.75M | ---- | ---- |
-Changes in other current assets | ---14.16M | --0 | ---- | ---- | ---- | ---- | ---- | -7,725.39%-207.87M | -2.43%2.73M | 962.36%2.79M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -38.77%-90.55M | -35.14%-65.25M | 1.09%-48.28M | -0.60%-48.82M | 0.13%-48.53M | -11.57%-48.59M | 6.35%-43.55M | 24.89%-46.5M | -32.41%-61.92M | 12.48%-46.76M |
Interest received (cash flow from operating activities) | -6.83%98.57M | 4.71%105.8M | -11.84%101.04M | -5.68%114.62M | 8.72%121.52M | 45.10%111.77M | 1.27%77.03M | 15.98%76.06M | 17.87%65.58M | 15.27%55.64M |
Tax refund paid | -254.68%-1.89B | 55.95%-531.6M | 3.45%-1.21B | 7.57%-1.25B | -20.17%-1.35B | 18.11%-1.13B | -24.46%-1.37B | 23.72%-1.1B | 2.71%-1.45B | 3.36%-1.49B |
Other operating cash inflow (outflow) | 0.00%-1K | -100.00%-1K | 175.63M | 0 | 0.00%-1K | -1K | 0 | 103.02M | 0 | 0.00%-1K |
Operating cash flow | -37.30%1.69B | -0.86%2.69B | -48.78%2.71B | 8.22%5.29B | -2.98%4.89B | 31.93%5.04B | -9.55%3.82B | 11.49%4.22B | 138.26%3.79B | -49.45%1.59B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -52.00%-5.34B | -6.95%-3.51B | 1.20%-3.28B | -7.67%-3.32B | 19.10%-3.09B | -0.93%-3.82B | -13.41%-3.78B | 13.22%-3.33B | 6.76%-3.84B | -70.74%-4.12B |
Net intangibles purchase and sale | 13.87%-44.42M | 22.33%-51.58M | 19.93%-66.4M | -213.11%-82.93M | 44.26%-26.49M | -301.92%-47.52M | 90.30%-11.82M | -245.77%-121.91M | 26.44%-35.26M | -682.67%-47.93M |
Net business purchase and sale | --0 | 72.08%-166.42M | 60.26%-596.08M | ---1.5B | ---- | -96.81%-2.33B | -329.83%-1.18B | --515.43M | ---- | ---- |
Net investment product transactions | 126.97%96.8M | -81.67%42.65M | -24.83%232.68M | -7.51%309.52M | 1,849.17%334.65M | 97.75%-19.13M | -209.07%-851.17M | 502.87%780.36M | 81.30%-193.7M | -1,864.48%-1.04B |
Advance cash and loans provided to other parties | 34.02%-28.57M | 32.06%-43.3M | 49.72%-63.74M | 72.72%-126.75M | 1.45%-464.56M | -182.26%-471.38M | 64.80%-167M | -93.45%-474.4M | -4.39%-245.23M | -1,179.85%-234.93M |
Repayment of advance payments to other parties and cash income from loans | 102.05%15.27M | -81.52%7.56M | 87.06%40.87M | -82.04%21.85M | 605.07%121.65M | -15.55%17.25M | -53.03%20.43M | 184.85%43.5M | 19.84%15.27M | -40.74%12.74M |
Net changes in other investments | -3,263.50%-33.64M | -101.39%-1M | 246.50%71.96M | 1,085.10%20.77M | -139.17%-2.11M | -69.76%5.38M | 331.01%17.79M | -71.32%4.13M | 130.64%14.39M | -295.43%-46.97M |
Investing cash flow | -43.20%-5.33B | -1.62%-3.72B | 21.72%-3.66B | -49.85%-4.68B | 53.11%-3.12B | -11.85%-6.66B | -130.30%-5.96B | 39.65%-2.59B | 21.69%-4.29B | -123.86%-5.47B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 35.44%4.37B | 148.84%3.23B | 19.06%1.3B | 350.20%1.09B | -116.97%-435.39M | 67.73%2.56B | 21,524.47%1.53B | 98.38%-7.14M | -110.52%-441.86M | 867.62%4.2B |
Net common stock issuance | -8.67%108.39M | 5.95%118.68M | 123.71%112.01M | ---472.5M | ---- | ---737.49M | ---- | ---- | -100.85%-22.9M | 2,826.45%2.7B |
Cash dividends paid | -0.25%-796.35M | -2.76%-794.39M | -4.02%-773.07M | 1.19%-743.2M | 0.92%-752.14M | -2.72%-759.1M | -0.05%-738.98M | 2.67%-738.62M | -11.35%-758.88M | -41.67%-681.55M |
Net other fund-raising expenses | -116.33%-30.97M | 72.92%-14.32M | -71.75%-52.86M | 32.81%-30.77M | 10.28%-45.8M | -147.69%-51.05M | 14.18%-20.61M | 33.62%-24.02M | 1.14%-36.18M | -136.09%-36.6M |
Financing cash flow | 43.94%3.65B | 335.18%2.54B | 471.09%583.07M | 87.26%-157.12M | -221.23%-1.23B | 32.18%1.02B | 199.99%769.69M | 38.90%-769.77M | -120.38%-1.26B | 20,692.13%6.18B |
Net cash flow | ||||||||||
Beginning cash position | 30.45%6.63B | -6.14%5.08B | 8.45%5.41B | 14.92%4.99B | -12.79%4.34B | -20.91%4.98B | 17.08%6.3B | -26.12%5.38B | 56.82%7.28B | 21.14%4.64B |
Current changes in cash | -99.67%5M | 505.75%1.5B | -181.32%-370.07M | -14.80%455.07M | 188.42%534.09M | 55.78%-604.03M | -257.29%-1.37B | 149.45%868.48M | -176.37%-1.76B | 214.56%2.3B |
Effect of exchange rate changes | -124.05%-10.98M | 21.20%45.63M | 140.73%37.65M | -181.19%-92.44M | 299.75%113.85M | -216.99%-57M | 370.19%48.72M | 87.58%-18.03M | -183.35%-145.23M | 119.86%174.25M |
Cash adjustments other than cash changes | ---- | 100.00%2K | -100.00%1K | --59.38M | ---- | --23.75M | ---- | 3,413,200.00%68.26M | -100.00%-2K | 16,423,300.00%164.23M |
End cash Position | -0.09%6.62B | 30.45%6.63B | -6.14%5.08B | 8.45%5.41B | 14.92%4.99B | -12.79%4.34B | -20.91%4.98B | 17.08%6.3B | -26.12%5.38B | 56.82%7.28B |
Free cash flow | -323.58%-3.71B | -36.00%-876.54M | -134.18%-644.53M | 6.16%1.89B | 51.33%1.78B | 1,923.80%1.17B | -108.37%-64.35M | 847.81%769.03M | 96.11%-102.84M | -464.23%-2.64B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |