(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.29%4.35B | 35.05%4.7B | 35.05%4.7B | 23.55%4.85B | 72.54%4.9B | 14.92%3.92B | 18.15%3.48B | 18.15%3.48B | 6.48%3.93B | -3.15%2.84B |
-Cash and cash equivalents | -11.29%4.35B | 35.05%4.7B | 35.05%4.7B | 23.55%4.85B | 72.54%4.9B | 14.92%3.92B | 18.15%3.48B | 18.15%3.48B | 6.48%3.93B | -3.15%2.84B |
Receivables | -15.46%3.41B | -5.07%4.34B | -5.07%4.34B | -10.55%3.84B | 6.04%4.04B | 15.88%4.02B | 5.40%4.57B | 5.40%4.57B | 8.59%4.29B | 6.07%3.81B |
-Accounts receivable | -15.46%3.41B | -4.83%3.31B | -4.83%3.31B | -10.55%3.84B | 6.04%4.04B | 15.88%4.02B | 16.63%3.48B | 16.63%3.48B | 8.59%4.29B | 6.07%3.81B |
-Gross accounts receivable | -15.46%3.41B | -4.83%3.31B | -4.83%3.31B | -10.55%3.84B | 6.04%4.04B | 15.88%4.02B | 16.63%3.48B | 16.63%3.48B | 8.59%4.29B | 6.07%3.81B |
-Other receivables | ---- | -5.84%1.03B | -5.84%1.03B | ---- | ---- | ---- | -19.25%1.1B | -19.25%1.1B | ---- | ---- |
Inventory | 0.42%2.52B | -1.53%2.4B | -1.53%2.4B | -0.84%2.61B | -5.35%2.51B | 0.42%2.38B | 14.68%2.44B | 14.68%2.44B | 6.73%2.63B | 12.78%2.65B |
Other current assets | 24.50%1.5B | 31.83%1.89B | 31.83%1.89B | 2.53%1.63B | -10.56%1.2B | 12.04%1.5B | -11.98%1.43B | -11.98%1.43B | 7.50%1.59B | 31.48%1.34B |
Total current assets | -6.90%11.78B | 11.79%13.33B | 11.79%13.33B | 3.95%12.93B | 18.86%12.65B | 11.63%11.81B | 8.03%11.92B | 8.03%11.92B | 7.38%12.44B | 7.55%10.64B |
Non current assets | ||||||||||
Net PPE | 6.39%5.55B | 1.58%5.41B | 1.58%5.41B | -1.10%5.18B | -0.71%5.22B | -0.71%5.28B | -0.99%5.32B | -0.99%5.32B | -1.30%5.24B | -2.12%5.25B |
-Gross PP&E | 6.39%5.55B | -0.80%15.34B | -0.80%15.34B | -1.10%5.18B | -0.71%5.22B | -0.71%5.28B | -3.48%15.46B | -3.48%15.46B | -1.30%5.24B | -2.12%5.25B |
-Accumulated depreciation | ---- | 2.04%-9.93B | 2.04%-9.93B | ---- | ---- | ---- | 4.74%-10.14B | 4.74%-10.14B | ---- | ---- |
Total investment | 165.15%165.65M | -56.00%69.54M | -56.00%69.54M | -58.44%64.22M | -59.09%62.48M | -59.42%61.33M | 202.46%158.04M | 202.46%158.04M | 193.47%154.53M | 180.19%152.7M |
-Financial asset investment | 165.15%165.65M | -56.00%69.54M | -56.00%69.54M | -58.44%64.22M | -59.09%62.48M | -59.42%61.33M | 202.46%158.04M | 202.46%158.04M | 193.47%154.53M | 180.19%152.7M |
-Including:Available-for-sale securities | 165.15%165.65M | -56.00%69.54M | -56.00%69.54M | -58.44%64.22M | -59.09%62.48M | -59.42%61.33M | 202.46%158.04M | 202.46%158.04M | 193.47%154.53M | 180.19%152.7M |
Goodwill and other intangible assets | 131.51%212.98M | 122.86%238.94M | 122.86%238.94M | 124.73%254.69M | -26.98%92M | -38.86%88.45M | -34.14%107.22M | -34.14%107.22M | -37.50%113.33M | -35.61%125.99M |
-Other intangible assets | ---- | 122.86%238.94M | 122.86%238.94M | ---- | ---- | ---- | -34.14%107.22M | -34.14%107.22M | ---- | ---- |
Defined pension benefit | 41.56%1B | 41.94%981.9M | 41.94%981.9M | -4.82%716.95M | -4.58%708.77M | -4.34%700.29M | -4.10%691.78M | -4.10%691.78M | 7.07%753.23M | 7.16%742.78M |
Deferred tax assets-non current | -63.89%60.76M | -63.51%75.79M | -63.51%75.79M | -31.62%82.05M | -23.53%168.26M | 4.18%238.4M | 57.35%207.7M | 57.35%207.7M | 511.98%119.98M | 91.21%220.03M |
Other non current assets | -9.31%218.67M | -11.47%225.43M | -11.47%225.43M | -8.94%237.21M | -9.15%241.11M | -1.37%243.6M | -0.34%254.65M | -0.34%254.65M | 16.69%260.49M | 19.09%265.4M |
Total non current assets | 11.13%7.21B | 3.80%7B | 3.80%7B | -1.57%6.54B | -4.01%6.49B | -3.07%6.61B | 0.63%6.74B | 0.63%6.74B | 2.34%6.64B | 1.69%6.76B |
Total assets | -0.78%18.99B | 8.90%20.33B | 8.90%20.33B | 2.03%19.47B | 9.98%19.14B | 5.87%18.43B | 5.24%18.67B | 5.24%18.67B | 5.57%19.08B | 5.20%17.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 147.24%3.43B | 157.79%3.43B | 157.79%3.43B | -18.32%1.41B | 3.69%1.39B | -3.29%1.32B | -2.73%1.33B | -2.73%1.33B | -52.73%1.73B | -60.27%1.34B |
-Current debt and capital lease obligation | 147.24%3.43B | 157.79%3.43B | 157.79%3.43B | -18.32%1.41B | 3.69%1.39B | -3.29%1.32B | -2.73%1.33B | -2.73%1.33B | -52.73%1.73B | -60.27%1.34B |
-Including:Current debt | 159.25%3.21B | 177.73%3.24B | 177.73%3.24B | -21.58%1.23B | 6.14%1.24B | -0.84%1.17B | -1.27%1.17B | -1.27%1.17B | -55.00%1.57B | -63.39%1.17B |
-Including:Current capital Lease obligation | 46.69%217.16M | 17.47%194.71M | 17.47%194.71M | 13.42%182.83M | -13.13%148.04M | -18.84%150.44M | -11.89%165.76M | -11.89%165.76M | -7.06%161.19M | -4.45%170.4M |
Payables | -23.58%4.03B | 7.85%5.35B | 7.85%5.35B | -3.02%5.44B | 22.45%5.27B | 10.36%4.68B | 4.08%4.96B | 4.08%4.96B | 8.35%5.61B | 9.92%4.3B |
-accounts payable | -25.83%3.4B | 8.09%4.58B | 8.09%4.58B | -5.27%4.72B | 24.92%4.58B | 10.92%4.05B | 6.19%4.23B | 6.19%4.23B | 11.26%4.99B | 11.85%3.67B |
-Total tax payable | -21.75%155.8M | 29.03%248.61M | 29.03%248.61M | 327.49%76.47M | 47.08%199.11M | 82.09%149.35M | -14.34%192.68M | -14.34%192.68M | -19.04%17.89M | -0.16%135.37M |
-Other payable | -3.17%471.22M | -1.73%523.31M | -1.73%523.31M | 5.77%640.58M | -2.44%486.65M | -5.32%476.8M | -3.64%532.5M | -3.64%532.5M | -10.12%605.66M | -0.07%498.84M |
Current provisions | 23.05%235.54M | -59.21%150.42M | -59.21%150.42M | -65.91%157.69M | -72.06%191.41M | -43.60%260.67M | 39.21%368.73M | 39.21%368.73M | 185.88%462.56M | 161.99%685.06M |
Pension and other retirement benefit plans | -15.62%492.28M | 13.24%567.63M | 13.24%567.63M | -1.22%262.54M | 83.78%583.42M | 38.20%221.21M | 35.42%501.25M | 35.42%501.25M | 51.02%265.77M | -3.49%317.45M |
Accrued and deferred income | ---- | 1.83%198.3M | 1.83%198.3M | ---- | ---- | ---- | 58.28%194.73M | 58.28%194.73M | ---- | ---- |
Other current liabilities | 1.41%569.81M | -0.61%530.97M | -0.61%530.97M | 25.04%708.8M | -3.44%561.89M | 16.12%1.16B | 41.43%534.23M | 41.43%534.23M | -2.68%566.86M | 20.73%581.91M |
Current liabilities | 9.53%8.75B | 29.66%10.23B | 29.66%10.23B | -7.56%7.98B | 10.62%7.99B | 5.74%7.63B | 8.53%7.89B | 8.53%7.89B | -11.51%8.64B | -13.53%7.23B |
Non current liabilities | ||||||||||
Non current financial liabilities | -59.41%1.19B | -61.29%1.09B | -61.29%1.09B | 10.39%3.01B | 6.17%2.93B | -2.45%2.76B | -3.51%2.81B | -3.51%2.81B | 208.57%2.73B | 189.33%2.76B |
-Long term debt and capital lease obligation | -59.41%1.19B | -61.29%1.09B | -61.29%1.09B | 10.39%3.01B | 6.17%2.93B | -2.45%2.76B | -3.51%2.81B | -3.51%2.81B | 208.57%2.73B | 189.33%2.76B |
-Including:Long term debt | -90.52%231.9M | -85.69%329.8M | -85.69%329.8M | 2.07%2.4B | 2.32%2.45B | -6.85%2.26B | -6.73%2.31B | -6.73%2.31B | 353.83%2.35B | 328.53%2.39B |
-Including:Long term capital lease obligation | 98.79%955.67M | 49.79%758.34M | 49.79%758.34M | 61.37%618.15M | 31.31%480.75M | 24.44%495.12M | 14.50%506.26M | 14.50%506.26M | 4.20%383.07M | -7.28%366.12M |
Long term pension and other post-retirement benefit plans | 14.43%26.75M | 13.04%29.23M | 13.04%29.23M | -5.39%22.13M | -4.36%23.37M | -3.41%24.62M | -2.54%25.86M | -2.54%25.86M | -10.94%23.39M | -10.52%24.44M |
Other non current liabilities | 0.00%4.8M | -37.96%4.8M | -37.96%4.8M | -38.00%4.8M | -37.99%4.8M | -37.98%4.8M | -7.22%7.73M | -7.22%7.73M | 257,700.00%7.73M | 257,700.00%7.73M |
Total non current liabilities | -58.73%1.22B | -60.55%1.12B | -60.55%1.12B | 10.12%3.04B | 5.95%2.95B | -2.55%2.79B | -3.51%2.84B | -3.51%2.84B | 200.33%2.76B | 182.14%2.79B |
Total liabilities | -8.89%9.97B | 5.75%11.35B | 5.75%11.35B | -3.28%11.03B | 9.32%10.95B | 3.39%10.42B | 5.06%10.73B | 5.06%10.73B | 6.73%11.4B | 7.17%10.01B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B |
-common stock | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B |
Additional paid-in capital | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M | 0.00%186M |
Retained earnings | 10.53%6.7B | 14.57%6.65B | 14.57%6.65B | 14.44%6.3B | 16.16%6.06B | 14.06%5.87B | 8.69%5.8B | 8.69%5.8B | 5.52%5.51B | 3.82%5.21B |
Less: Treasury stock | 1.60%49.51M | 1.44%49.09M | 1.44%49.09M | 1.30%48.99M | 0.94%48.73M | 0.70%48.53M | 0.57%48.39M | 0.57%48.39M | 0.53%48.36M | 0.71%48.28M |
Other reserves | 789.79%162.76M | 597.75%166.45M | 597.75%166.45M | -223.20%-19M | -251.16%-23.6M | -273.87%-27.77M | -283.58%-33.44M | -283.58%-33.44M | 5.70%15.43M | -9.91%15.61M |
Total stockholders'equity | 10.05%9.02B | 13.17%8.98B | 13.17%8.98B | 9.89%8.44B | 10.87%8.2B | 9.28%8.01B | 5.48%7.93B | 5.48%7.93B | 3.90%7.68B | 2.64%7.39B |
Total equity | 10.05%9.02B | 13.17%8.98B | 13.17%8.98B | 9.89%8.44B | 10.87%8.2B | 9.28%8.01B | 5.48%7.93B | 5.48%7.93B | 3.90%7.68B | 2.64%7.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data