(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.74%1.25M | -5.74%1.25M | -6.13%1.62M | -6.89%1.32M | -6.89%1.32M | 58.04%1.73M | 51.92%1.42M | 51.92%1.42M | --1.33M | --1.09M |
-Cash and cash equivalents | -5.74%1.25M | -5.74%1.25M | -5.80%1.62M | -6.30%1.32M | -6.30%1.32M | 59.24%1.72M | 53.25%1.41M | 53.25%1.41M | --1.32M | --1.08M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | -50.00%6K | -35.71%9K | -35.71%9K | --9K | --12K |
-Accounts receivable | 605.07%1.53M | 605.07%1.53M | -61.72%671K | -33.02%217K | -33.02%217K | 9.09%1.75M | 64.47%324K | 64.47%324K | --1.73M | --1.61M |
-Other receivables | -97.09%26K | -97.09%26K | ---- | -29.98%892K | -29.98%892K | ---- | 2,448.00%1.27M | 2,448.00%1.27M | ---- | ---- |
Inventory | 0.71%1.84M | 0.71%1.84M | -4.80%1.79M | 0.49%1.83M | 0.49%1.83M | 0.75%1.88M | -6.67%1.82M | -6.67%1.82M | --1.81M | --1.86M |
Prepaid assets | -10.77%116K | -10.77%116K | ---- | -23.53%130K | -23.53%130K | ---- | 57.41%170K | 57.41%170K | --107K | --69K |
Total current assets | 8.43%4.76M | 8.43%4.76M | -23.85%4.08M | -12.34%4.39M | -12.34%4.39M | 15.67%5.36M | 54.60%5.01M | 54.60%5.01M | --4.98M | --4.63M |
Non current assets | ||||||||||
Net PPE | -0.94%70.84M | -0.94%70.84M | 0.03%70.79M | 1.00%71.51M | 1.00%71.51M | 0.73%70.77M | 1.30%70.8M | 1.30%70.8M | --70.56M | --70.26M |
-Gross PP&E | 0.63%99.31M | 0.63%99.31M | 4,775.62%70.79M | 2.35%98.69M | 2.35%98.69M | -97.93%1.45M | 1.74%96.42M | 1.74%96.42M | --1.21M | --70.26M |
-Accumulated depreciation | -4.77%-28.47M | -4.77%-28.47M | ---- | -6.09%-27.18M | -6.09%-27.18M | ---- | -2.99%-25.62M | -2.99%-25.62M | ---- | ---- |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Goodwill and other intangible assets | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
-Goodwill | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
Total non current assets | -0.94%70.84M | -0.94%70.84M | 0.03%70.79M | 1.00%71.51M | 1.00%71.51M | 0.73%70.77M | -1.26%70.8M | -1.26%70.8M | --70.56M | --70.26M |
Total assets | -0.40%75.6M | -0.40%75.6M | -1.65%74.87M | 0.12%75.9M | 0.12%75.9M | 1.65%76.13M | 1.16%75.81M | 1.16%75.81M | --75.54M | --74.89M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -1.10%180K | -1.10%180K | -41.88%93K | 65.45%182K | 65.45%182K | --160K | -99.38%110K | -99.38%110K | --110K | ---- |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | --0 | -99.38%110K | -99.38%110K | --110K | ---- |
-Including:Current capital Lease obligation | -1.10%180K | -1.10%180K | -41.88%93K | --182K | --182K | --160K | --0 | --0 | ---- | ---- |
Payables | 47.38%2.56M | 47.38%2.56M | 1.07%2.75M | 9.30%1.74M | 9.30%1.74M | -19.19%2.72M | -22.73%1.59M | -22.73%1.59M | --2.28M | --3.37M |
-accounts payable | 23.68%47K | 23.68%47K | 1.55%2.69M | 5.56%38K | 5.56%38K | -21.30%2.65M | -14.29%36K | -14.29%36K | --2.28M | --3.37M |
-Total tax payable | -6.45%58K | -6.45%58K | -16.90%59K | -38.61%62K | -38.61%62K | --71K | 1,342.86%101K | 1,342.86%101K | --5K | ---- |
-Other payable | 49.97%2.46M | 49.97%2.46M | ---- | 12.72%1.64M | 12.72%1.64M | ---- | -27.66%1.45M | -27.66%1.45M | ---- | ---- |
Current liabilities | 18.38%3.61M | 18.38%3.61M | -1.32%2.84M | 24.77%3.05M | 24.77%3.05M | -14.44%2.88M | -87.94%2.44M | -87.94%2.44M | --2.39M | --3.37M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 3,466.67%214K | 3,466.67%214K | --0 | --6K | --6K | --115K | --0 | --0 | ---- | ---- |
-Including:Long term capital lease obligation | 3,466.67%214K | 3,466.67%214K | --0 | --6K | --6K | --115K | --0 | --0 | ---- | ---- |
Long-term accounts payable and other payables | ---- | ---- | ---- | --503K | --503K | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 13.97%3.3M | 13.97%3.3M | 26.64%2.86M | 38.26%2.89M | 38.26%2.89M | 51.21%2.26M | 43.22%2.09M | 43.22%2.09M | --1.56M | --1.49M |
Total non current liabilities | -0.82%37.12M | -0.82%37.12M | 0.43%36.86M | 3.12%37.43M | 3.12%37.43M | 3.21%36.7M | 1.88%36.29M | 1.88%36.29M | --35.69M | --35.56M |
Total liabilities | 0.63%40.73M | 0.63%40.73M | 0.31%39.7M | 4.49%40.47M | 4.49%40.47M | 1.68%39.58M | -30.68%38.73M | -30.68%38.73M | --38.08M | --38.93M |
Shareholders'equity | ||||||||||
Share capital | 0.00%150.08M | 0.00%150.08M | 0.00%150.08M | 0.00%150.08M | 0.00%150.08M | 1.29%150.08M | 2.25%150.08M | 2.25%150.08M | --150.08M | --148.17M |
-common stock | 0.00%150.08M | 0.00%150.08M | 0.00%150.08M | 0.00%150.08M | 0.00%150.08M | 1.29%150.08M | 2.25%150.08M | 2.25%150.08M | --150.08M | --148.17M |
Retained earnings | -0.49%-115.21M | -0.49%-115.21M | -1.21%-114.91M | -1.46%-114.65M | -1.46%-114.65M | -5.81%-113.53M | 7.84%-113.01M | 7.84%-113.01M | ---107.53M | ---107.3M |
Total stockholders'equity | -1.57%34.87M | -1.57%34.87M | -3.77%35.17M | -4.45%35.43M | -4.45%35.43M | 1.63%36.55M | 94.48%37.08M | 94.48%37.08M | --37.45M | --35.96M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --3K | --3K |
Total equity | -1.57%34.87M | -1.57%34.87M | -3.77%35.17M | -4.45%35.43M | -4.45%35.43M | 1.62%36.55M | 94.41%37.08M | 94.41%37.08M | --37.45M | --35.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data