JP Stock MarketDetailed Quotes

5942 Nippon Filcon

Watchlist
  • 502
  • +1+0.20%
20min DelayNot Open Dec 13 15:30 JST
11.13BMarket Cap8.02P/E (Static)

Nippon Filcon Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
(Q2)May 31, 2023
(Q1)Feb 28, 2023
(FY)Nov 30, 2022
(Q4)Nov 30, 2022
(Q3)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
9.10%5.27B
7.79%4.46B
-6.95%4.45B
-6.95%4.45B
11.51%4.57B
20.05%4.83B
6.52%4.14B
7.41%4.78B
7.41%4.78B
-7.83%4.1B
-Cash and cash equivalents
9.10%5.27B
7.79%4.46B
-6.95%4.45B
-6.95%4.45B
11.51%4.57B
20.05%4.83B
6.52%4.14B
7.41%4.78B
7.41%4.78B
-7.83%4.1B
Receivables
1.69%8.05B
15.53%8.67B
6.35%8.59B
6.35%8.59B
10.80%8.55B
14.24%7.92B
14.04%7.5B
12.22%8.08B
12.22%8.08B
10.86%7.71B
-Accounts receivable
1.69%8.05B
15.53%8.67B
6.35%8.59B
6.35%8.59B
10.80%8.55B
14.24%7.92B
14.04%7.5B
12.22%8.08B
12.22%8.08B
10.86%7.71B
-Gross accounts receivable
1.69%8.05B
15.53%8.67B
6.35%8.59B
6.35%8.59B
10.80%8.55B
14.24%7.92B
14.04%7.5B
12.22%8.08B
12.22%8.08B
10.86%7.71B
Inventory
3.24%7.45B
0.40%7.33B
5.22%7.47B
5.22%7.47B
10.57%7.5B
10.33%7.22B
17.88%7.31B
23.59%7.1B
23.59%7.1B
12.10%6.78B
Other current assets
-8.57%582.86M
-24.65%423.75M
37.62%648.19M
37.62%648.19M
-16.46%427M
-8.24%637.52M
35.40%562.34M
-14.09%471.01M
-14.09%471.01M
-0.59%511.12M
Total current assets
3.65%21.36B
7.06%20.89B
3.57%21.16B
3.57%21.16B
10.14%21.04B
13.26%20.6B
14.24%19.51B
13.87%20.43B
13.87%20.43B
6.33%19.11B
Non current assets
Net PPE
3.14%14.68B
2.57%14.46B
3.51%14.31B
3.51%14.31B
1.04%14.21B
2.07%14.23B
3.19%14.1B
4.03%13.83B
4.03%13.83B
7.49%14.06B
-Gross PP&E
3.14%14.68B
2.57%14.46B
3.51%14.31B
3.51%14.31B
1.04%14.21B
2.07%14.23B
3.19%14.1B
4.03%13.83B
4.03%13.83B
7.49%14.06B
Total investment
-16.48%3.24B
-20.57%3.96B
-15.88%3.94B
-15.88%3.94B
-23.25%3.8B
-24.98%3.88B
-10.58%4.99B
-20.87%4.69B
-20.87%4.69B
-12.45%4.95B
-Financial asset investment
-17.73%2.87B
-21.89%3.59B
-16.88%3.56B
-16.88%3.56B
-24.87%3.41B
-26.70%3.49B
-11.03%4.59B
-22.09%4.28B
-22.09%4.28B
-13.07%4.54B
-Including:Available-for-sale securities
-17.73%2.87B
-21.89%3.59B
-16.88%3.56B
-16.88%3.56B
-24.87%3.41B
-26.70%3.49B
-11.03%4.59B
-22.09%4.28B
-22.09%4.28B
-13.07%4.54B
-Other investment
-5.33%371.19M
-5.31%376.29M
-5.26%381.52M
-5.26%381.52M
-5.18%386.81M
-5.11%392.11M
-5.04%397.4M
-4.98%402.68M
-4.98%402.68M
-4.91%407.97M
Goodwill and other intangible assets
-16.09%522.9M
-13.44%564.94M
-11.04%586.05M
-11.04%586.05M
-9.00%610.37M
-5.80%623.16M
0.63%652.67M
-0.94%658.75M
-0.94%658.75M
-2.49%670.72M
-Goodwill
-20.50%233.51M
-9.08%281.95M
-10.10%298.18M
-10.10%298.18M
-9.71%314.86M
-19.24%293.71M
-13.37%310.1M
-10.49%331.68M
-10.49%331.68M
-11.36%348.73M
-Other intangible assets
-12.16%289.4M
-17.39%282.99M
-11.98%287.87M
-11.98%287.87M
-8.23%295.5M
10.60%329.45M
17.87%342.58M
11.09%327.07M
11.09%327.07M
9.37%321.99M
Defined pension benefit
----
----
-30.90%2.17B
-30.90%2.17B
----
----
----
16.23%3.14B
16.23%3.14B
----
Deferred tax assets-non current
----
----
14.97%182.41M
14.97%182.41M
----
----
----
34.33%158.66M
34.33%158.66M
----
Other non current assets
15.19%2.9B
-23.48%2.86B
-18.61%470.82M
-18.61%470.82M
-27.90%2.64B
-29.96%2.52B
8.48%3.74B
20.33%578.51M
20.33%578.51M
24.65%3.66B
Total non current assets
0.42%21.35B
-6.94%21.85B
-6.01%21.66B
-6.01%21.66B
-8.93%21.25B
-9.07%21.26B
0.61%23.48B
-0.56%23.05B
-0.56%23.05B
4.39%23.34B
Total assets
2.01%42.7B
-0.59%42.74B
-1.51%42.82B
-1.51%42.82B
-0.35%42.3B
0.70%41.86B
6.37%42.99B
5.74%43.48B
5.74%43.48B
5.26%42.45B
Liabilities
Current liabilities
Financial liabilities
26.81%7.1B
-3.30%7.59B
-2.37%6.95B
-2.37%6.95B
-11.25%5.4B
-2.80%5.6B
31.45%7.85B
27.14%7.12B
27.14%7.12B
3.23%6.08B
-Current debt and capital lease obligation
26.81%7.1B
-3.30%7.59B
-2.37%6.95B
-2.37%6.95B
-11.25%5.4B
-2.80%5.6B
31.45%7.85B
27.14%7.12B
27.14%7.12B
3.23%6.08B
-Including:Current debt
26.81%7.1B
-3.30%7.59B
-2.37%6.95B
-2.37%6.95B
-11.25%5.4B
-2.80%5.6B
31.45%7.85B
27.14%7.12B
27.14%7.12B
3.23%6.08B
Payables
-8.59%4.07B
-5.74%4B
-1.55%4.4B
-1.55%4.4B
-2.10%4.44B
4.35%4.46B
-1.49%4.24B
6.08%4.47B
6.08%4.47B
18.66%4.53B
-accounts payable
-5.99%3.77B
-5.67%3.86B
-3.64%4.02B
-3.64%4.02B
-6.33%3.95B
-2.05%4.02B
-2.27%4.09B
4.18%4.18B
4.18%4.18B
15.77%4.21B
-Total tax payable
-32.27%297.83M
-7.71%140.9M
28.51%373.15M
28.51%373.15M
53.97%489.6M
158.80%439.71M
25.25%152.67M
43.91%290.36M
43.91%290.36M
77.29%317.99M
Current provisions
-63.15%10.78M
-76.03%24.92M
-71.38%29.76M
-71.38%29.76M
--29.26M
--29.26M
--103.96M
--103.96M
--103.96M
----
Pension and other retirement benefit plans
-19.79%54.35M
-5.52%245.36M
-2.28%48.37M
-2.28%48.37M
12.79%304.53M
40.51%67.75M
5.46%259.69M
7.29%49.49M
7.29%49.49M
-3.15%270.01M
Other current liabilities
18.21%2.2B
17.50%2.09B
-11.10%2.26B
-11.10%2.26B
10.17%2.11B
-6.15%1.86B
1.24%1.78B
9.85%2.54B
9.85%2.54B
-12.00%1.92B
Current liabilities
11.87%13.44B
-2.00%13.95B
-4.17%13.69B
-4.17%13.69B
-4.06%12.28B
-0.41%12.02B
15.90%14.24B
17.35%14.28B
17.35%14.28B
5.20%12.8B
Non current liabilities
Non current financial liabilities
-19.57%3.97B
-5.34%3.57B
-8.46%3.56B
-8.46%3.56B
19.79%4.83B
18.72%4.93B
-8.15%3.77B
-7.12%3.89B
-7.12%3.89B
-0.33%4.03B
-Long term debt and capital lease obligation
-19.57%3.97B
-5.34%3.57B
-8.46%3.56B
-8.46%3.56B
19.79%4.83B
18.72%4.93B
-8.15%3.77B
-7.12%3.89B
-7.12%3.89B
-0.33%4.03B
-Including:Long term debt
-19.57%3.97B
-5.34%3.57B
-8.46%3.56B
-8.46%3.56B
19.79%4.83B
18.72%4.93B
-8.15%3.77B
-7.12%3.89B
-7.12%3.89B
-0.33%4.03B
Long term provisions
-9.71%89.28M
-9.73%89.25M
-10.72%88.27M
-10.72%88.27M
-51.37%98.9M
-51.37%98.89M
-45.41%98.88M
-45.41%98.86M
-45.41%98.86M
8.71%203.37M
Long term pension and other post-retirement benefit plans
7.31%218M
8.64%212.32M
16.62%211.37M
16.62%211.37M
11.50%212.39M
14.71%203.14M
18.17%195.43M
14.69%181.24M
14.69%181.24M
20.81%190.48M
Non current deferred liabilities
----
----
-18.31%691.21M
-18.31%691.21M
----
----
----
-27.58%846.11M
-27.58%846.11M
----
Other non current liabilities
0.53%2.03B
-8.33%2.08B
-1.88%1.43B
-1.88%1.43B
-16.76%2B
-18.87%2.01B
-3.19%2.27B
7.35%1.45B
7.35%1.45B
4.68%2.4B
Total non current liabilities
-13.09%6.3B
-6.05%5.95B
-7.60%5.98B
-7.60%5.98B
4.58%7.14B
3.28%7.25B
-6.80%6.33B
-8.22%6.47B
-8.22%6.47B
2.14%6.83B
Total liabilities
2.48%19.74B
-3.24%19.9B
-5.24%19.67B
-5.24%19.67B
-1.06%19.42B
0.95%19.26B
7.82%20.57B
7.97%20.75B
7.97%20.75B
4.11%19.63B
Shareholders'equity
Share capital
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
-common stock
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
0.00%2.69B
Additional paid-in capital
0.13%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
Retained earnings
1.52%16.63B
3.33%16.18B
5.20%16.48B
5.20%16.48B
5.18%16.48B
5.85%16.38B
5.86%15.66B
5.03%15.66B
5.03%15.66B
7.32%15.67B
Less: Treasury stock
45.65%1.28B
46.56%1.34B
75.72%1.09B
75.72%1.09B
73.18%1.11B
32.63%876.21M
26.75%916.03M
74.48%620.81M
74.48%620.81M
71.61%639.56M
Other reserves
20.59%2.57B
11.81%3B
3.73%2.78B
3.73%2.78B
-9.23%2.55B
-21.09%2.13B
14.71%2.68B
10.38%2.68B
10.38%2.68B
20.18%2.81B
Total stockholders'equity
1.30%22.52B
1.87%22.43B
1.99%22.76B
1.99%22.76B
0.38%22.51B
0.55%22.23B
4.84%22.02B
3.41%22.32B
3.41%22.32B
6.02%22.43B
Noncontrolling interests
20.57%439.68M
1.07%405.56M
-2.82%396.22M
-2.82%396.22M
-6.50%366.16M
-2.93%364.66M
19.28%401.27M
28.37%407.73M
28.37%407.73M
22.09%391.63M
Total equity
1.61%22.96B
1.85%22.84B
1.90%23.16B
1.90%23.16B
0.26%22.88B
0.49%22.6B
5.07%22.43B
3.77%22.72B
3.77%22.72B
6.26%22.82B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023(Q2)May 31, 2023(Q1)Feb 28, 2023(FY)Nov 30, 2022(Q4)Nov 30, 2022(Q3)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 9.10%5.27B7.79%4.46B-6.95%4.45B-6.95%4.45B11.51%4.57B20.05%4.83B6.52%4.14B7.41%4.78B7.41%4.78B-7.83%4.1B
-Cash and cash equivalents 9.10%5.27B7.79%4.46B-6.95%4.45B-6.95%4.45B11.51%4.57B20.05%4.83B6.52%4.14B7.41%4.78B7.41%4.78B-7.83%4.1B
Receivables 1.69%8.05B15.53%8.67B6.35%8.59B6.35%8.59B10.80%8.55B14.24%7.92B14.04%7.5B12.22%8.08B12.22%8.08B10.86%7.71B
-Accounts receivable 1.69%8.05B15.53%8.67B6.35%8.59B6.35%8.59B10.80%8.55B14.24%7.92B14.04%7.5B12.22%8.08B12.22%8.08B10.86%7.71B
-Gross accounts receivable 1.69%8.05B15.53%8.67B6.35%8.59B6.35%8.59B10.80%8.55B14.24%7.92B14.04%7.5B12.22%8.08B12.22%8.08B10.86%7.71B
Inventory 3.24%7.45B0.40%7.33B5.22%7.47B5.22%7.47B10.57%7.5B10.33%7.22B17.88%7.31B23.59%7.1B23.59%7.1B12.10%6.78B
Other current assets -8.57%582.86M-24.65%423.75M37.62%648.19M37.62%648.19M-16.46%427M-8.24%637.52M35.40%562.34M-14.09%471.01M-14.09%471.01M-0.59%511.12M
Total current assets 3.65%21.36B7.06%20.89B3.57%21.16B3.57%21.16B10.14%21.04B13.26%20.6B14.24%19.51B13.87%20.43B13.87%20.43B6.33%19.11B
Non current assets
Net PPE 3.14%14.68B2.57%14.46B3.51%14.31B3.51%14.31B1.04%14.21B2.07%14.23B3.19%14.1B4.03%13.83B4.03%13.83B7.49%14.06B
-Gross PP&E 3.14%14.68B2.57%14.46B3.51%14.31B3.51%14.31B1.04%14.21B2.07%14.23B3.19%14.1B4.03%13.83B4.03%13.83B7.49%14.06B
Total investment -16.48%3.24B-20.57%3.96B-15.88%3.94B-15.88%3.94B-23.25%3.8B-24.98%3.88B-10.58%4.99B-20.87%4.69B-20.87%4.69B-12.45%4.95B
-Financial asset investment -17.73%2.87B-21.89%3.59B-16.88%3.56B-16.88%3.56B-24.87%3.41B-26.70%3.49B-11.03%4.59B-22.09%4.28B-22.09%4.28B-13.07%4.54B
-Including:Available-for-sale securities -17.73%2.87B-21.89%3.59B-16.88%3.56B-16.88%3.56B-24.87%3.41B-26.70%3.49B-11.03%4.59B-22.09%4.28B-22.09%4.28B-13.07%4.54B
-Other investment -5.33%371.19M-5.31%376.29M-5.26%381.52M-5.26%381.52M-5.18%386.81M-5.11%392.11M-5.04%397.4M-4.98%402.68M-4.98%402.68M-4.91%407.97M
Goodwill and other intangible assets -16.09%522.9M-13.44%564.94M-11.04%586.05M-11.04%586.05M-9.00%610.37M-5.80%623.16M0.63%652.67M-0.94%658.75M-0.94%658.75M-2.49%670.72M
-Goodwill -20.50%233.51M-9.08%281.95M-10.10%298.18M-10.10%298.18M-9.71%314.86M-19.24%293.71M-13.37%310.1M-10.49%331.68M-10.49%331.68M-11.36%348.73M
-Other intangible assets -12.16%289.4M-17.39%282.99M-11.98%287.87M-11.98%287.87M-8.23%295.5M10.60%329.45M17.87%342.58M11.09%327.07M11.09%327.07M9.37%321.99M
Defined pension benefit ---------30.90%2.17B-30.90%2.17B------------16.23%3.14B16.23%3.14B----
Deferred tax assets-non current --------14.97%182.41M14.97%182.41M------------34.33%158.66M34.33%158.66M----
Other non current assets 15.19%2.9B-23.48%2.86B-18.61%470.82M-18.61%470.82M-27.90%2.64B-29.96%2.52B8.48%3.74B20.33%578.51M20.33%578.51M24.65%3.66B
Total non current assets 0.42%21.35B-6.94%21.85B-6.01%21.66B-6.01%21.66B-8.93%21.25B-9.07%21.26B0.61%23.48B-0.56%23.05B-0.56%23.05B4.39%23.34B
Total assets 2.01%42.7B-0.59%42.74B-1.51%42.82B-1.51%42.82B-0.35%42.3B0.70%41.86B6.37%42.99B5.74%43.48B5.74%43.48B5.26%42.45B
Liabilities
Current liabilities
Financial liabilities 26.81%7.1B-3.30%7.59B-2.37%6.95B-2.37%6.95B-11.25%5.4B-2.80%5.6B31.45%7.85B27.14%7.12B27.14%7.12B3.23%6.08B
-Current debt and capital lease obligation 26.81%7.1B-3.30%7.59B-2.37%6.95B-2.37%6.95B-11.25%5.4B-2.80%5.6B31.45%7.85B27.14%7.12B27.14%7.12B3.23%6.08B
-Including:Current debt 26.81%7.1B-3.30%7.59B-2.37%6.95B-2.37%6.95B-11.25%5.4B-2.80%5.6B31.45%7.85B27.14%7.12B27.14%7.12B3.23%6.08B
Payables -8.59%4.07B-5.74%4B-1.55%4.4B-1.55%4.4B-2.10%4.44B4.35%4.46B-1.49%4.24B6.08%4.47B6.08%4.47B18.66%4.53B
-accounts payable -5.99%3.77B-5.67%3.86B-3.64%4.02B-3.64%4.02B-6.33%3.95B-2.05%4.02B-2.27%4.09B4.18%4.18B4.18%4.18B15.77%4.21B
-Total tax payable -32.27%297.83M-7.71%140.9M28.51%373.15M28.51%373.15M53.97%489.6M158.80%439.71M25.25%152.67M43.91%290.36M43.91%290.36M77.29%317.99M
Current provisions -63.15%10.78M-76.03%24.92M-71.38%29.76M-71.38%29.76M--29.26M--29.26M--103.96M--103.96M--103.96M----
Pension and other retirement benefit plans -19.79%54.35M-5.52%245.36M-2.28%48.37M-2.28%48.37M12.79%304.53M40.51%67.75M5.46%259.69M7.29%49.49M7.29%49.49M-3.15%270.01M
Other current liabilities 18.21%2.2B17.50%2.09B-11.10%2.26B-11.10%2.26B10.17%2.11B-6.15%1.86B1.24%1.78B9.85%2.54B9.85%2.54B-12.00%1.92B
Current liabilities 11.87%13.44B-2.00%13.95B-4.17%13.69B-4.17%13.69B-4.06%12.28B-0.41%12.02B15.90%14.24B17.35%14.28B17.35%14.28B5.20%12.8B
Non current liabilities
Non current financial liabilities -19.57%3.97B-5.34%3.57B-8.46%3.56B-8.46%3.56B19.79%4.83B18.72%4.93B-8.15%3.77B-7.12%3.89B-7.12%3.89B-0.33%4.03B
-Long term debt and capital lease obligation -19.57%3.97B-5.34%3.57B-8.46%3.56B-8.46%3.56B19.79%4.83B18.72%4.93B-8.15%3.77B-7.12%3.89B-7.12%3.89B-0.33%4.03B
-Including:Long term debt -19.57%3.97B-5.34%3.57B-8.46%3.56B-8.46%3.56B19.79%4.83B18.72%4.93B-8.15%3.77B-7.12%3.89B-7.12%3.89B-0.33%4.03B
Long term provisions -9.71%89.28M-9.73%89.25M-10.72%88.27M-10.72%88.27M-51.37%98.9M-51.37%98.89M-45.41%98.88M-45.41%98.86M-45.41%98.86M8.71%203.37M
Long term pension and other post-retirement benefit plans 7.31%218M8.64%212.32M16.62%211.37M16.62%211.37M11.50%212.39M14.71%203.14M18.17%195.43M14.69%181.24M14.69%181.24M20.81%190.48M
Non current deferred liabilities ---------18.31%691.21M-18.31%691.21M-------------27.58%846.11M-27.58%846.11M----
Other non current liabilities 0.53%2.03B-8.33%2.08B-1.88%1.43B-1.88%1.43B-16.76%2B-18.87%2.01B-3.19%2.27B7.35%1.45B7.35%1.45B4.68%2.4B
Total non current liabilities -13.09%6.3B-6.05%5.95B-7.60%5.98B-7.60%5.98B4.58%7.14B3.28%7.25B-6.80%6.33B-8.22%6.47B-8.22%6.47B2.14%6.83B
Total liabilities 2.48%19.74B-3.24%19.9B-5.24%19.67B-5.24%19.67B-1.06%19.42B0.95%19.26B7.82%20.57B7.97%20.75B7.97%20.75B4.11%19.63B
Shareholders'equity
Share capital 0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B
-common stock 0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B0.00%2.69B
Additional paid-in capital 0.13%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B
Retained earnings 1.52%16.63B3.33%16.18B5.20%16.48B5.20%16.48B5.18%16.48B5.85%16.38B5.86%15.66B5.03%15.66B5.03%15.66B7.32%15.67B
Less: Treasury stock 45.65%1.28B46.56%1.34B75.72%1.09B75.72%1.09B73.18%1.11B32.63%876.21M26.75%916.03M74.48%620.81M74.48%620.81M71.61%639.56M
Other reserves 20.59%2.57B11.81%3B3.73%2.78B3.73%2.78B-9.23%2.55B-21.09%2.13B14.71%2.68B10.38%2.68B10.38%2.68B20.18%2.81B
Total stockholders'equity 1.30%22.52B1.87%22.43B1.99%22.76B1.99%22.76B0.38%22.51B0.55%22.23B4.84%22.02B3.41%22.32B3.41%22.32B6.02%22.43B
Noncontrolling interests 20.57%439.68M1.07%405.56M-2.82%396.22M-2.82%396.22M-6.50%366.16M-2.93%364.66M19.28%401.27M28.37%407.73M28.37%407.73M22.09%391.63M
Total equity 1.61%22.96B1.85%22.84B1.90%23.16B1.90%23.16B0.26%22.88B0.49%22.6B5.07%22.43B3.77%22.72B3.77%22.72B6.26%22.82B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP