Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.10%5.27B | 7.79%4.46B | -6.95%4.45B | -6.95%4.45B | 11.51%4.57B | 20.05%4.83B | 6.52%4.14B | 7.41%4.78B | 7.41%4.78B | -7.83%4.1B |
-Cash and cash equivalents | 9.10%5.27B | 7.79%4.46B | -6.95%4.45B | -6.95%4.45B | 11.51%4.57B | 20.05%4.83B | 6.52%4.14B | 7.41%4.78B | 7.41%4.78B | -7.83%4.1B |
Receivables | 1.69%8.05B | 15.53%8.67B | 6.35%8.59B | 6.35%8.59B | 10.80%8.55B | 14.24%7.92B | 14.04%7.5B | 12.22%8.08B | 12.22%8.08B | 10.86%7.71B |
-Accounts receivable | 1.69%8.05B | 15.53%8.67B | 6.35%8.59B | 6.35%8.59B | 10.80%8.55B | 14.24%7.92B | 14.04%7.5B | 12.22%8.08B | 12.22%8.08B | 10.86%7.71B |
-Gross accounts receivable | 1.69%8.05B | 15.53%8.67B | 6.35%8.59B | 6.35%8.59B | 10.80%8.55B | 14.24%7.92B | 14.04%7.5B | 12.22%8.08B | 12.22%8.08B | 10.86%7.71B |
Inventory | 3.24%7.45B | 0.40%7.33B | 5.22%7.47B | 5.22%7.47B | 10.57%7.5B | 10.33%7.22B | 17.88%7.31B | 23.59%7.1B | 23.59%7.1B | 12.10%6.78B |
Other current assets | -8.57%582.86M | -24.65%423.75M | 37.62%648.19M | 37.62%648.19M | -16.46%427M | -8.24%637.52M | 35.40%562.34M | -14.09%471.01M | -14.09%471.01M | -0.59%511.12M |
Total current assets | 3.65%21.36B | 7.06%20.89B | 3.57%21.16B | 3.57%21.16B | 10.14%21.04B | 13.26%20.6B | 14.24%19.51B | 13.87%20.43B | 13.87%20.43B | 6.33%19.11B |
Non current assets | ||||||||||
Net PPE | 3.14%14.68B | 2.57%14.46B | 3.51%14.31B | 3.51%14.31B | 1.04%14.21B | 2.07%14.23B | 3.19%14.1B | 4.03%13.83B | 4.03%13.83B | 7.49%14.06B |
-Gross PP&E | 3.14%14.68B | 2.57%14.46B | 3.51%14.31B | 3.51%14.31B | 1.04%14.21B | 2.07%14.23B | 3.19%14.1B | 4.03%13.83B | 4.03%13.83B | 7.49%14.06B |
Total investment | -16.48%3.24B | -20.57%3.96B | -15.88%3.94B | -15.88%3.94B | -23.25%3.8B | -24.98%3.88B | -10.58%4.99B | -20.87%4.69B | -20.87%4.69B | -12.45%4.95B |
-Financial asset investment | -17.73%2.87B | -21.89%3.59B | -16.88%3.56B | -16.88%3.56B | -24.87%3.41B | -26.70%3.49B | -11.03%4.59B | -22.09%4.28B | -22.09%4.28B | -13.07%4.54B |
-Including:Available-for-sale securities | -17.73%2.87B | -21.89%3.59B | -16.88%3.56B | -16.88%3.56B | -24.87%3.41B | -26.70%3.49B | -11.03%4.59B | -22.09%4.28B | -22.09%4.28B | -13.07%4.54B |
-Other investment | -5.33%371.19M | -5.31%376.29M | -5.26%381.52M | -5.26%381.52M | -5.18%386.81M | -5.11%392.11M | -5.04%397.4M | -4.98%402.68M | -4.98%402.68M | -4.91%407.97M |
Goodwill and other intangible assets | -16.09%522.9M | -13.44%564.94M | -11.04%586.05M | -11.04%586.05M | -9.00%610.37M | -5.80%623.16M | 0.63%652.67M | -0.94%658.75M | -0.94%658.75M | -2.49%670.72M |
-Goodwill | -20.50%233.51M | -9.08%281.95M | -10.10%298.18M | -10.10%298.18M | -9.71%314.86M | -19.24%293.71M | -13.37%310.1M | -10.49%331.68M | -10.49%331.68M | -11.36%348.73M |
-Other intangible assets | -12.16%289.4M | -17.39%282.99M | -11.98%287.87M | -11.98%287.87M | -8.23%295.5M | 10.60%329.45M | 17.87%342.58M | 11.09%327.07M | 11.09%327.07M | 9.37%321.99M |
Defined pension benefit | ---- | ---- | -30.90%2.17B | -30.90%2.17B | ---- | ---- | ---- | 16.23%3.14B | 16.23%3.14B | ---- |
Deferred tax assets-non current | ---- | ---- | 14.97%182.41M | 14.97%182.41M | ---- | ---- | ---- | 34.33%158.66M | 34.33%158.66M | ---- |
Other non current assets | 15.19%2.9B | -23.48%2.86B | -18.61%470.82M | -18.61%470.82M | -27.90%2.64B | -29.96%2.52B | 8.48%3.74B | 20.33%578.51M | 20.33%578.51M | 24.65%3.66B |
Total non current assets | 0.42%21.35B | -6.94%21.85B | -6.01%21.66B | -6.01%21.66B | -8.93%21.25B | -9.07%21.26B | 0.61%23.48B | -0.56%23.05B | -0.56%23.05B | 4.39%23.34B |
Total assets | 2.01%42.7B | -0.59%42.74B | -1.51%42.82B | -1.51%42.82B | -0.35%42.3B | 0.70%41.86B | 6.37%42.99B | 5.74%43.48B | 5.74%43.48B | 5.26%42.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 26.81%7.1B | -3.30%7.59B | -2.37%6.95B | -2.37%6.95B | -11.25%5.4B | -2.80%5.6B | 31.45%7.85B | 27.14%7.12B | 27.14%7.12B | 3.23%6.08B |
-Current debt and capital lease obligation | 26.81%7.1B | -3.30%7.59B | -2.37%6.95B | -2.37%6.95B | -11.25%5.4B | -2.80%5.6B | 31.45%7.85B | 27.14%7.12B | 27.14%7.12B | 3.23%6.08B |
-Including:Current debt | 26.81%7.1B | -3.30%7.59B | -2.37%6.95B | -2.37%6.95B | -11.25%5.4B | -2.80%5.6B | 31.45%7.85B | 27.14%7.12B | 27.14%7.12B | 3.23%6.08B |
Payables | -8.59%4.07B | -5.74%4B | -1.55%4.4B | -1.55%4.4B | -2.10%4.44B | 4.35%4.46B | -1.49%4.24B | 6.08%4.47B | 6.08%4.47B | 18.66%4.53B |
-accounts payable | -5.99%3.77B | -5.67%3.86B | -3.64%4.02B | -3.64%4.02B | -6.33%3.95B | -2.05%4.02B | -2.27%4.09B | 4.18%4.18B | 4.18%4.18B | 15.77%4.21B |
-Total tax payable | -32.27%297.83M | -7.71%140.9M | 28.51%373.15M | 28.51%373.15M | 53.97%489.6M | 158.80%439.71M | 25.25%152.67M | 43.91%290.36M | 43.91%290.36M | 77.29%317.99M |
Current provisions | -63.15%10.78M | -76.03%24.92M | -71.38%29.76M | -71.38%29.76M | --29.26M | --29.26M | --103.96M | --103.96M | --103.96M | ---- |
Pension and other retirement benefit plans | -19.79%54.35M | -5.52%245.36M | -2.28%48.37M | -2.28%48.37M | 12.79%304.53M | 40.51%67.75M | 5.46%259.69M | 7.29%49.49M | 7.29%49.49M | -3.15%270.01M |
Other current liabilities | 18.21%2.2B | 17.50%2.09B | -11.10%2.26B | -11.10%2.26B | 10.17%2.11B | -6.15%1.86B | 1.24%1.78B | 9.85%2.54B | 9.85%2.54B | -12.00%1.92B |
Current liabilities | 11.87%13.44B | -2.00%13.95B | -4.17%13.69B | -4.17%13.69B | -4.06%12.28B | -0.41%12.02B | 15.90%14.24B | 17.35%14.28B | 17.35%14.28B | 5.20%12.8B |
Non current liabilities | ||||||||||
Non current financial liabilities | -19.57%3.97B | -5.34%3.57B | -8.46%3.56B | -8.46%3.56B | 19.79%4.83B | 18.72%4.93B | -8.15%3.77B | -7.12%3.89B | -7.12%3.89B | -0.33%4.03B |
-Long term debt and capital lease obligation | -19.57%3.97B | -5.34%3.57B | -8.46%3.56B | -8.46%3.56B | 19.79%4.83B | 18.72%4.93B | -8.15%3.77B | -7.12%3.89B | -7.12%3.89B | -0.33%4.03B |
-Including:Long term debt | -19.57%3.97B | -5.34%3.57B | -8.46%3.56B | -8.46%3.56B | 19.79%4.83B | 18.72%4.93B | -8.15%3.77B | -7.12%3.89B | -7.12%3.89B | -0.33%4.03B |
Long term provisions | -9.71%89.28M | -9.73%89.25M | -10.72%88.27M | -10.72%88.27M | -51.37%98.9M | -51.37%98.89M | -45.41%98.88M | -45.41%98.86M | -45.41%98.86M | 8.71%203.37M |
Long term pension and other post-retirement benefit plans | 7.31%218M | 8.64%212.32M | 16.62%211.37M | 16.62%211.37M | 11.50%212.39M | 14.71%203.14M | 18.17%195.43M | 14.69%181.24M | 14.69%181.24M | 20.81%190.48M |
Non current deferred liabilities | ---- | ---- | -18.31%691.21M | -18.31%691.21M | ---- | ---- | ---- | -27.58%846.11M | -27.58%846.11M | ---- |
Other non current liabilities | 0.53%2.03B | -8.33%2.08B | -1.88%1.43B | -1.88%1.43B | -16.76%2B | -18.87%2.01B | -3.19%2.27B | 7.35%1.45B | 7.35%1.45B | 4.68%2.4B |
Total non current liabilities | -13.09%6.3B | -6.05%5.95B | -7.60%5.98B | -7.60%5.98B | 4.58%7.14B | 3.28%7.25B | -6.80%6.33B | -8.22%6.47B | -8.22%6.47B | 2.14%6.83B |
Total liabilities | 2.48%19.74B | -3.24%19.9B | -5.24%19.67B | -5.24%19.67B | -1.06%19.42B | 0.95%19.26B | 7.82%20.57B | 7.97%20.75B | 7.97%20.75B | 4.11%19.63B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B |
-common stock | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B |
Additional paid-in capital | 0.13%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B |
Retained earnings | 1.52%16.63B | 3.33%16.18B | 5.20%16.48B | 5.20%16.48B | 5.18%16.48B | 5.85%16.38B | 5.86%15.66B | 5.03%15.66B | 5.03%15.66B | 7.32%15.67B |
Less: Treasury stock | 45.65%1.28B | 46.56%1.34B | 75.72%1.09B | 75.72%1.09B | 73.18%1.11B | 32.63%876.21M | 26.75%916.03M | 74.48%620.81M | 74.48%620.81M | 71.61%639.56M |
Other reserves | 20.59%2.57B | 11.81%3B | 3.73%2.78B | 3.73%2.78B | -9.23%2.55B | -21.09%2.13B | 14.71%2.68B | 10.38%2.68B | 10.38%2.68B | 20.18%2.81B |
Total stockholders'equity | 1.30%22.52B | 1.87%22.43B | 1.99%22.76B | 1.99%22.76B | 0.38%22.51B | 0.55%22.23B | 4.84%22.02B | 3.41%22.32B | 3.41%22.32B | 6.02%22.43B |
Noncontrolling interests | 20.57%439.68M | 1.07%405.56M | -2.82%396.22M | -2.82%396.22M | -6.50%366.16M | -2.93%364.66M | 19.28%401.27M | 28.37%407.73M | 28.37%407.73M | 22.09%391.63M |
Total equity | 1.61%22.96B | 1.85%22.84B | 1.90%23.16B | 1.90%23.16B | 0.26%22.88B | 0.49%22.6B | 5.07%22.43B | 3.77%22.72B | 3.77%22.72B | 6.26%22.82B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |