b-style holdings,Inc.
302A
FORCIA,Inc.
304A
visumo Inc.
303A
Kioxia Holdings
285A
GVA TECH,Inc.
298A
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.48%29.22B | -19.35%28.69B | -22.90%29.17B | -27.90%26.14B | -27.90%26.14B | -19.63%27.96B | 3.41%35.57B | 4.81%37.84B | -16.72%36.25B | -16.72%36.25B |
-Cash and cash equivalents | 4.48%29.22B | -19.35%28.69B | -22.90%29.17B | -27.90%26.14B | -27.90%26.14B | -19.63%27.96B | 3.41%35.57B | 5.12%37.84B | -16.53%36.25B | -16.53%36.25B |
Receivables | -8.27%34.89B | 2.19%35.79B | -2.48%38.15B | 1.40%44.01B | 1.40%44.01B | -9.20%38.04B | -18.44%35.02B | 7.16%39.12B | 38.66%43.4B | 38.66%43.4B |
-Accounts receivable | -8.27%34.89B | 2.19%35.79B | -2.48%38.15B | 1.40%44.01B | 1.40%44.01B | -9.20%38.04B | -18.44%35.02B | 7.16%39.12B | 38.66%43.4B | 38.66%43.4B |
-Gross accounts receivable | -8.27%34.89B | 2.19%35.79B | -2.48%38.15B | 1.40%44.01B | 1.40%44.01B | -9.20%38.04B | -18.44%35.02B | 7.16%39.12B | 38.66%43.4B | 38.66%43.4B |
Inventory | -12.49%34.41B | -2.42%35.92B | 1.80%33.98B | 4.96%33.82B | 4.96%33.82B | 25.49%39.32B | 37.55%36.81B | 29.34%33.38B | 46.25%32.22B | 46.25%32.22B |
Other current assets | 7.27%16.42B | 15.43%18.86B | 4.51%19.7B | -13.56%17.55B | -13.56%17.55B | -21.12%15.31B | -5.48%16.33B | 42.98%18.85B | 34.10%20.3B | 34.10%20.3B |
Total current assets | -4.72%114.93B | -3.63%119.25B | -6.33%121B | -8.07%121.52B | -8.07%121.52B | -5.33%120.63B | 1.94%123.74B | 15.76%129.18B | 18.01%132.18B | 18.01%132.18B |
Non current assets | ||||||||||
Net PPE | 5.50%38.23B | 6.43%38.23B | 5.59%36.35B | 7.45%36.52B | 7.45%36.52B | 4.68%36.23B | 3.77%35.92B | 0.28%34.43B | 0.37%33.99B | 0.37%33.99B |
-Gross PP&E | ---- | ---- | ---- | 7.45%36.52B | 7.45%36.52B | ---- | ---- | ---- | 0.37%33.99B | 0.37%33.99B |
Total investment | -0.21%37.98B | 6.21%40.06B | 16.16%39.39B | 0.02%32.71B | 0.02%32.71B | 14.07%38.06B | 15.27%37.72B | 3.64%33.91B | 1.38%32.7B | 1.38%32.7B |
-Financial asset investment | -0.21%37.98B | 6.21%40.06B | 16.16%39.39B | 0.02%32.71B | 0.02%32.71B | 14.07%38.06B | 15.27%37.72B | 3.64%33.91B | 1.38%32.7B | 1.38%32.7B |
-Including:Available-for-sale securities | -0.21%37.98B | 6.21%40.06B | 16.16%39.39B | 0.02%32.71B | 0.02%32.71B | 14.07%38.06B | 15.27%37.72B | 3.64%33.91B | 1.38%32.7B | 1.38%32.7B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | 1.90%1.13B | 1.90%1.13B | ---- | ---- | ---- | 356.20%1.1B | 356.20%1.1B |
Goodwill and other intangible assets | 2.22%10.33B | 9.06%10.88B | 6.26%10.24B | 0.68%9.76B | 0.68%9.76B | -1.96%10.11B | -1.86%9.97B | -0.67%9.64B | 3.56%9.69B | 3.56%9.69B |
-Goodwill | -27.88%978M | -14.80%1.19B | -11.86%1.2B | -16.11%1.21B | -16.11%1.21B | -17.22%1.36B | -14.43%1.4B | -12.21%1.37B | -4.81%1.45B | -4.81%1.45B |
-Other intangible assets | 6.88%9.35B | 12.95%9.68B | 9.25%9.04B | 3.63%8.55B | 3.63%8.55B | 0.92%8.75B | 0.55%8.57B | 1.53%8.27B | 5.18%8.25B | 5.18%8.25B |
Deferred tax assets-non current | ---- | ---- | ---- | -32.39%2.84B | -32.39%2.84B | ---- | ---- | ---- | 12.13%4.21B | 12.13%4.21B |
Other non current assets | -9.07%7.14B | -3.47%7.53B | -5.40%7.56B | 6.36%3.29B | 6.36%3.29B | -13.08%7.85B | -3.26%7.81B | -1.30%7.99B | 1.88%3.1B | 1.88%3.1B |
Total non current assets | 1.54%93.67B | 5.78%96.7B | 8.81%93.53B | 1.72%86.25B | 1.72%86.25B | 5.65%92.24B | 6.84%91.42B | 1.32%85.96B | 2.76%84.79B | 2.76%84.79B |
Total assets | -2.00%208.6B | 0.37%215.95B | -0.28%214.53B | -4.24%207.77B | -4.24%207.77B | -0.87%212.87B | 3.96%215.16B | 9.52%215.14B | 11.54%216.97B | 11.54%216.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -13.48%3.06B | -51.92%2.01B | -55.88%1.96B | 19.65%2.53B | 19.65%2.53B | 274.15%3.53B | 421.75%4.17B | 440.10%4.45B | 161.06%2.11B | 161.06%2.11B |
-Current debt and capital lease obligation | -13.48%3.06B | -51.92%2.01B | -55.88%1.96B | 19.65%2.53B | 19.65%2.53B | 274.15%3.53B | 421.75%4.17B | 440.10%4.45B | 161.06%2.11B | 161.06%2.11B |
-Including:Current debt | -13.48%3.06B | -51.92%2.01B | -55.88%1.96B | 19.65%2.53B | 19.65%2.53B | 274.15%3.53B | 421.75%4.17B | 440.10%4.45B | 161.06%2.11B | 161.06%2.11B |
Payables | -12.45%33.77B | -10.62%36.44B | -18.23%38B | -18.59%51.62B | -18.59%51.62B | -18.77%38.57B | -4.91%40.77B | 24.04%46.47B | 32.44%63.4B | 32.44%63.4B |
-accounts payable | -13.55%32.83B | -10.61%35.78B | -18.00%37.36B | -18.77%39.28B | -18.77%39.28B | -17.82%37.98B | -4.49%40.03B | 24.94%45.56B | 38.53%48.36B | 38.53%48.36B |
-Total tax payable | 58.01%937M | -10.93%660M | -29.93%639M | -64.39%569M | -64.39%569M | -53.27%593M | -23.13%741M | -8.98%912M | 2.24%1.6B | 2.24%1.6B |
-Other payable | ---- | ---- | ---- | -12.47%11.77B | -12.47%11.77B | ---- | ---- | ---- | 17.94%13.44B | 17.94%13.44B |
Current provisions | -12.96%994M | -15.54%1.02B | -12.27%1.06B | -11.32%1.05B | -11.32%1.05B | -8.20%1.14B | 12.87%1.21B | 18.70%1.21B | 20.82%1.18B | 20.82%1.18B |
Pension and other retirement benefit plans | -29.51%1.35B | -12.43%641M | -24.93%1.68B | -49.60%502M | -49.60%502M | -8.54%1.92B | -0.27%732M | 47.50%2.24B | 209.32%996M | 209.32%996M |
Other current liabilities | -8.31%22.53B | -6.24%23.53B | -1.16%22.75B | -11.34%11.13B | -11.34%11.13B | -2.17%24.57B | 1.11%25.1B | 5.64%23.01B | 45.50%12.55B | 45.50%12.55B |
Current liabilities | -11.52%61.7B | -11.59%63.64B | -15.42%65.45B | -16.73%66.82B | -16.73%66.82B | -9.30%69.73B | 2.39%71.99B | 23.59%77.38B | 36.92%80.25B | 36.92%80.25B |
Non current liabilities | ||||||||||
Non current financial liabilities | --627M | --694M | --748M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt and capital lease obligation | --627M | --694M | --748M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term debt | --627M | --694M | --748M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -10.77%1.85B | -5.02%2.02B | -5.72%2.01B | -9.27%2.01B | -9.27%2.01B | -7.00%2.07B | -9.20%2.13B | 0.90%2.13B | 7.54%2.21B | 7.54%2.21B |
Long term pension and other post-retirement benefit plans | -51.61%4.36B | -50.15%4.6B | -49.03%4.82B | -47.80%5.14B | -47.80%5.14B | -8.73%9.01B | -9.16%9.24B | -9.51%9.46B | -9.29%9.84B | -9.29%9.84B |
Non current deferred liabilities | ---- | ---- | ---- | 453.28%2.27B | 453.28%2.27B | ---- | ---- | ---- | 27.64%411M | 27.64%411M |
Other non current liabilities | 59.71%9.12B | 69.94%8.94B | 86.45%8.63B | 5.48%4.87B | 5.48%4.87B | 5.04%5.71B | -3.45%5.26B | -13.38%4.63B | -28.62%4.62B | -28.62%4.62B |
Total non current liabilities | -4.99%15.95B | -2.21%16.26B | -0.09%16.21B | -16.35%14.28B | -16.35%14.28B | -4.46%16.79B | -7.64%16.63B | -9.64%16.22B | -13.45%17.08B | -13.45%17.08B |
Total liabilities | -10.25%77.65B | -9.83%79.9B | -12.76%81.66B | -16.66%81.11B | -16.66%81.11B | -8.40%86.53B | 0.35%88.61B | 16.18%93.6B | 24.23%97.32B | 24.23%97.32B |
Shareholders'equity | ||||||||||
Share capital | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B |
-common stock | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B | 0.00%20.17B |
Additional paid-in capital | 0.17%23B | 0.17%23B | 0.15%22.99B | 0.00%22.96B | 0.00%22.96B | 0.00%22.96B | 0.00%22.96B | -0.03%22.96B | -0.03%22.96B | -0.03%22.96B |
Retained earnings | -5.35%58.79B | -10.08%57.62B | -9.36%58.26B | -2.95%62.41B | -2.95%62.41B | 0.59%62.11B | 4.75%64.08B | 3.99%64.28B | -1.06%64.31B | -1.06%64.31B |
Less: Treasury stock | -49.71%3.63B | -48.88%3.69B | -47.92%3.77B | -3.62%7.22B | -3.62%7.22B | -3.63%7.21B | -3.63%7.21B | -3.50%7.25B | -0.31%7.49B | -0.31%7.49B |
Other reserves | 18.49%27.99B | 53.01%33.74B | 79.52%30.3B | 54.36%23.66B | 54.36%23.66B | 28.79%23.62B | 29.16%22.05B | 22.03%16.88B | 35.14%15.33B | 35.14%15.33B |
Other equity interest | 1.28%79M | 0.00%78M | 0.00%78M | 0.00%78M | 0.00%78M | 0.00%78M | 0.00%78M | -43.07%78M | -43.07%78M | -43.07%78M |
Total stockholders'equity | 3.83%126.39B | 7.20%130.92B | 9.31%128.03B | 5.81%122.05B | 5.81%122.05B | 5.11%121.72B | 7.16%122.12B | 5.12%117.12B | 2.90%115.35B | 2.90%115.35B |
Noncontrolling interests | -1.32%4.56B | 15.95%5.13B | 9.76%4.85B | 7.13%4.61B | 7.13%4.61B | 3.59%4.62B | -5.53%4.43B | -0.85%4.42B | 5.05%4.3B | 5.05%4.3B |
Total equity | 3.65%130.95B | 7.51%136.05B | 9.33%132.88B | 5.86%126.66B | 5.86%126.66B | 5.05%126.34B | 6.66%126.54B | 4.89%121.54B | 2.98%119.65B | 2.98%119.65B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |