Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 127.86%3.4B | -12.43%1.49B | -18.73%1.71B | -20.98%2.1B | 88.57%2.66B | 43.09%1.41B | -30.36%984M | 23.95%1.41B | -23.08%1.14B | -10.94%1.48B |
Net profit before non-cash adjustment | 13.76%2.73B | 121.51%2.4B | -29.63%1.08B | -11.96%1.54B | 50.30%1.75B | 20.52%1.16B | -6.22%965M | 5.11%1.03B | -7.12%979M | -10.90%1.05B |
Total adjustment of non-cash items | 1,057.58%382M | -79.88%33M | -40.15%164M | -56.09%274M | 25.81%624M | 54.52%496M | -48.97%321M | 119.93%629M | 89.40%286M | 33.63%151M |
-Depreciation and amortization | 0.24%416M | -8.19%415M | -17.67%452M | -1.44%549M | 6.91%557M | 1.17%521M | -3.20%515M | 17.18%532M | 12.38%454M | 4.12%404M |
-Reversal of impairment losses recognized in profit and loss | 2,240.00%117M | --5M | --0 | ---- | ---- | ---- | ---- | ---- | --50M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 72.82%-28M | -58.46%-103M |
-Disposal profit | 55.64%-185M | ---417M | --0 | --0 | 119.40%26M | -1,388.89%-134M | 92.17%-9M | ---115M | --0 | 66.67%5M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.72%-251M | ---195M |
-Other non-cash items | 13.33%34M | 110.42%30M | -4.73%-288M | -770.73%-275M | -62.39%41M | 158.92%109M | -187.26%-185M | 247.54%212M | 52.50%61M | 117.54%40M |
Changes in working capital | 130.53%287M | -304.35%-940M | 61.40%460M | 2.52%285M | 211.20%278M | 16.39%-250M | -22.04%-299M | -96.00%-245M | -145.13%-125M | -24.73%277M |
-Change in receivables | 111.01%164M | -530.35%-1.49B | -72.56%346M | 102.08%1.26B | 957.63%624M | 111.32%59M | -889.39%-521M | -87.98%66M | -25.61%549M | 252.48%738M |
-Change in inventory | 307.35%141M | 85.44%-68M | -208.35%-467M | 304.27%431M | -817.39%-211M | -15.00%-23M | -120.83%-20M | 220.00%96M | 67.61%-80M | -280.00%-247M |
-Change in payables | -113.09%-100M | 3.95%764M | 158.99%735M | -2,011.86%-1.25B | 49.57%-59M | -125.00%-117M | 342.49%468M | 70.22%-193M | -127.37%-648M | -131.77%-285M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.94%54M | 255.00%71M |
-Provision for loans, leases and other losses | 631.25%170M | 27.27%-32M | 42.11%-44M | -276.74%-76M | 125.44%43M | 25.22%-169M | -1,229.41%-226M | ---17M | ---- | ---- |
-Changes in other current assets | 23.48%-88M | -4.55%-115M | -29.41%-110M | 28.57%-85M | ---119M | ---- | ---- | ---197M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 50.00%-1M | 0.00%-2M | 0.00%-2M | 33.33%-2M | 0.00%-3M | -50.00%-3M | 81.82%-2M | 15.38%-11M | 0.00%-13M | 7.14%-13M |
Interest received (cash flow from operating activities) | 16.00%29M | 8.70%25M | 15.00%23M | 0.00%20M | 11.11%20M | 12.50%18M | 0.00%16M | 0.00%16M | 6.67%16M | 15.38%15M |
Tax refund paid | -115.69%-770M | 18.12%-357M | 33.94%-436M | -113.59%-660M | -0.32%-309M | -48.79%-308M | 20.38%-207M | -35.42%-260M | 11.52%-192M | 18.42%-217M |
Other operating cash inflow (outflow) | -110.00%-1M | 400.00%10M | -81.82%2M | -60.71%11M | 100.00%28M | 1,300.00%14M | 1M | 0 | 3,100.00%30M | 0.00%-1M |
Operating cash flow | 127.46%2.66B | -9.52%1.17B | -11.93%1.29B | -38.64%1.47B | 111.78%2.39B | 42.55%1.13B | -31.61%792M | 18.04%1.16B | -22.51%981M | -9.31%1.27B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 68.42%-30M | 54.98%-95M | 3.21%-211M | -7.92%-218M | 90.01%-202M | -494.71%-2.02B | -26.87%-340M | -34.67%-268M | 82.67%-199M | -235.67%-1.15B |
Net intangibles purchase and sale | 62.69%-25M | 34.31%-67M | -1,357.14%-102M | 70.83%-7M | 45.45%-24M | -2.33%-44M | 75.57%-43M | 32.05%-176M | -26.96%-259M | -1,469.23%-204M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --23M | ---- | ---- | ---- |
Net investment property transactions | --0 | --492M | --0 | 80.00%-2M | 97.86%-10M | -2,825.00%-468M | -113.33%-16M | --120M | ---- | ---- |
Net investment product transactions | --0 | --0 | --0 | --0 | --0 | 380.90%250M | ---89M | ---- | --0 | --0 |
Net changes in other investments | 300.00%6M | -50.00%-3M | 50.00%-2M | -106.78%-4M | --59M | ---- | -154.55%-6M | 136.67%11M | 65.12%-30M | 46.25%-86M |
Investing cash flow | -114.98%-49M | 203.81%327M | -36.36%-315M | -30.51%-231M | 92.25%-177M | -384.93%-2.28B | -50.48%-471M | 35.86%-313M | 66.06%-488M | -87.00%-1.44B |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -9,900.00%-200M | 77.78%-2M | 95.69%-9M | -126.42%-209M | 825.69%791M | 73.15%-109M | -822.73%-406M | -650.00%-44M | 104.37%8M |
Net common stock issuance | -250.00%-182M | ---52M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -26.09%-29M | -15.00%-23M | -25.00%-20M | -14.29%-16M | -16.67%-14M | -50.00%-12M | -33.33%-8M | -20.00%-6M | -25.00%-5M | 0.00%-4M |
Cash dividends paid | -28.09%-301M | 7.84%-235M | -17.51%-255M | 19.63%-217M | -5.47%-270M | -23.67%-256M | 0.00%-207M | 0.48%-207M | 0.00%-208M | -20.93%-208M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 97.73%-2M | 10.20%-88M | -4,800.00%-98M | 0.00%-2M | -100.00%-2M | 75.00%-1M |
Financing cash flow | -0.39%-513M | -83.81%-511M | -14.40%-278M | 50.91%-243M | -213.79%-495M | 203.08%435M | 32.05%-422M | -139.77%-621M | -26.34%-259M | 43.53%-205M |
Net cash flow | ||||||||||
Beginning cash position | 15.28%7.43B | 12.16%6.45B | 20.87%5.75B | 56.64%4.75B | -19.15%3.04B | -2.62%3.75B | 6.14%3.86B | 6.85%3.63B | -9.98%3.4B | 7.49%3.78B |
Current changes in cash | 112.89%2.1B | 40.92%985M | -29.61%699M | -42.23%993M | 338.75%1.72B | -612.87%-720M | -145.09%-101M | -4.27%224M | 162.07%234M | -242.80%-377M |
Cash adjustments other than cash changes | --1M | ---- | ---- | ---1M | ---- | --1M | ---- | 0.00%-1M | ---1M | ---- |
End cash Position | 28.24%9.53B | 15.28%7.43B | 12.16%6.45B | 20.87%5.75B | 56.64%4.75B | -19.15%3.04B | -2.62%3.75B | 6.14%3.86B | 6.85%3.63B | -9.98%3.4B |
Free cash flow | 137.20%2.37B | 2.15%1B | -21.18%979M | -42.63%1.24B | 293.82%2.17B | -373.11%-1.12B | -42.72%409M | 64.90%714M | 603.49%433M | -108.65%-86M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |