JP Stock MarketDetailed Quotes

5965 Fujimak

Watchlist
  • 1179
  • -11-0.92%
20min DelayMarket Closed Jun 28 15:00 JST
15.45BMarket Cap9.23P/E (Static)

Fujimak Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
16.20%9.01B
-0.34%8.44B
-0.34%8.44B
0.36%8.71B
18.99%10.87B
-8.09%7.76B
-9.29%8.47B
-9.29%8.47B
-3.62%8.68B
-16.56%9.14B
-Cash and cash equivalents
16.20%9.01B
-0.34%8.44B
-0.34%8.44B
0.36%8.71B
18.99%10.87B
-8.09%7.76B
-9.29%8.47B
-9.29%8.47B
-3.62%8.68B
-16.56%9.14B
Receivables
31.13%9B
16.12%6.81B
16.12%6.81B
20.40%5.88B
9.68%5.59B
15.99%6.86B
11.05%5.86B
11.05%5.86B
27.56%4.88B
39.51%5.1B
-Accounts receivable
31.13%9B
16.12%6.81B
16.12%6.81B
20.40%5.88B
9.68%5.59B
15.99%6.86B
11.05%5.86B
11.05%5.86B
27.56%4.88B
39.51%5.1B
-Gross accounts receivable
31.13%9B
16.12%6.81B
16.12%6.81B
20.40%5.88B
9.68%5.59B
15.99%6.86B
11.05%5.86B
11.05%5.86B
27.56%4.88B
39.51%5.1B
Inventory
16.56%6.24B
35.10%6.61B
35.10%6.61B
36.67%7B
29.89%6.01B
15.02%5.36B
34.42%4.89B
34.42%4.89B
24.19%5.12B
32.15%4.62B
Other current assets
70.60%972.37M
4.87%601.04M
4.87%601.04M
20.27%532.74M
-11.40%532.13M
11.54%569.98M
1.88%573.15M
1.88%573.15M
7.33%442.97M
-17.91%600.58M
Total current assets
22.79%25.22B
13.44%22.46B
13.44%22.46B
15.66%22.12B
18.20%23B
5.23%20.54B
5.20%19.8B
5.20%19.8B
10.11%19.13B
3.31%19.46B
Non current assets
Net PPE
16.38%11.36B
16.35%10.84B
16.35%10.84B
3.66%9.82B
5.73%9.83B
5.25%9.76B
0.12%9.31B
0.12%9.31B
-0.60%9.48B
-2.62%9.3B
-Gross PP&E
12.56%21.22B
12.03%20.48B
12.03%20.48B
3.01%19.1B
4.07%19.03B
3.90%18.85B
1.50%18.28B
1.50%18.28B
2.12%18.54B
1.97%18.29B
-Accumulated depreciation
-8.45%-9.85B
-7.55%-9.64B
-7.55%-9.64B
-2.33%-9.28B
-2.35%-9.2B
-2.48%-9.09B
-2.98%-8.97B
-2.98%-8.97B
-5.12%-9.07B
-7.18%-8.99B
Investment properties
----
-1.37%2.27B
-1.37%2.27B
----
----
----
3.67%2.3B
3.67%2.3B
----
----
Total investment
57.31%3.54B
53.49%3.46B
53.49%3.46B
43.02%3.21B
15.73%2.48B
9.41%2.25B
12.54%2.25B
12.54%2.25B
6.70%2.25B
8.55%2.15B
-Financial asset investment
57.31%3.54B
53.49%3.46B
53.49%3.46B
43.02%3.21B
15.73%2.48B
9.41%2.25B
12.54%2.25B
12.54%2.25B
6.70%2.25B
8.55%2.15B
-Including:Available-for-sale securities
57.31%3.54B
53.49%3.46B
53.49%3.46B
43.02%3.21B
15.73%2.48B
9.41%2.25B
12.54%2.25B
12.54%2.25B
6.70%2.25B
8.55%2.15B
Goodwill and other intangible assets
36.38%693.24M
36.81%693.41M
36.81%693.41M
-9.81%475M
-11.03%494.25M
-11.35%508.31M
-12.04%506.85M
-12.04%506.85M
-9.48%526.69M
115.64%555.5M
Deferred tax assets-non current
----
-5.86%105.27M
-5.86%105.27M
----
----
----
44.46%111.82M
44.46%111.82M
----
----
Other non current assets
4.06%4.03B
24.43%1.8B
24.43%1.8B
4.84%4.01B
5.06%3.99B
4.55%3.87B
0.46%1.44B
0.46%1.44B
4.71%3.82B
93.89%3.8B
Total non current assets
19.71%19.63B
20.27%19.16B
20.27%19.16B
9.00%17.52B
6.33%16.8B
5.02%16.39B
2.02%15.93B
2.02%15.93B
1.26%16.07B
14.97%15.8B
Total assets
21.42%44.85B
16.49%41.62B
16.49%41.62B
12.62%39.64B
12.88%39.8B
5.14%36.94B
3.76%35.73B
3.76%35.73B
5.89%35.2B
8.23%35.26B
Liabilities
Current liabilities
Financial liabilities
51.22%1.23B
34.29%1.06B
34.29%1.06B
42.37%1.12B
64.77%1.13B
18.68%816.52M
14.19%786.1M
14.19%786.1M
-26.13%787.27M
25.39%687.65M
-Current debt and capital lease obligation
51.22%1.23B
34.29%1.06B
34.29%1.06B
42.37%1.12B
64.77%1.13B
18.68%816.52M
14.19%786.1M
14.19%786.1M
-26.13%787.27M
25.39%687.65M
-Including:Current debt
51.22%1.23B
34.29%1.06B
34.29%1.06B
42.37%1.12B
64.77%1.13B
18.68%816.52M
14.19%786.1M
14.19%786.1M
-26.13%787.27M
25.39%687.65M
Payables
23.05%10.89B
27.23%9.85B
27.23%9.85B
24.44%9.1B
15.95%9.02B
11.04%8.85B
7.79%7.74B
7.79%7.74B
16.76%7.31B
16.71%7.78B
-accounts payable
21.96%10.57B
26.13%9.35B
26.13%9.35B
23.15%8.75B
15.66%8.57B
10.81%8.67B
10.14%7.41B
10.14%7.41B
18.78%7.1B
16.42%7.41B
-Total tax payable
76.41%313.14M
51.77%503.47M
51.77%503.47M
68.87%347.9M
21.64%452.11M
23.50%177.51M
-27.00%331.73M
-27.00%331.73M
-26.43%206.02M
22.71%371.68M
Current provisions
72.32%91.5M
37.43%71.6M
37.43%71.6M
0.73%69M
4.83%56.4M
2.51%53.1M
-18.08%52.1M
-18.08%52.1M
10.84%68.5M
-16.72%53.8M
Pension and other retirement benefit plans
20.24%483.55M
26.73%686.06M
26.73%686.06M
12.84%763.75M
15.22%408.86M
6.59%402.15M
9.79%541.35M
9.79%541.35M
17.08%676.86M
10.13%354.86M
Other current liabilities
42.85%2.68B
52.90%2.62B
52.90%2.62B
19.09%1.79B
35.12%2.7B
-0.22%1.87B
-12.95%1.72B
-12.95%1.72B
3.58%1.5B
7.10%2B
Current liabilities
28.19%15.37B
31.83%14.29B
31.83%14.29B
24.11%12.84B
22.48%13.32B
9.40%11.99B
4.22%10.84B
4.22%10.84B
9.86%10.35B
14.86%10.87B
Non current liabilities
Non current financial liabilities
66.96%4.63B
16.93%3.38B
16.93%3.38B
16.65%3.59B
35.66%3.86B
-7.87%2.77B
-8.86%2.89B
-8.86%2.89B
-2.95%3.08B
-5.65%2.84B
-Long term debt and capital lease obligation
66.96%4.63B
16.93%3.38B
16.93%3.38B
16.65%3.59B
35.66%3.86B
-7.87%2.77B
-8.86%2.89B
-8.86%2.89B
-2.95%3.08B
-5.65%2.84B
-Including:Long term debt
66.96%4.63B
16.93%3.38B
16.93%3.38B
16.65%3.59B
35.66%3.86B
-7.87%2.77B
-8.86%2.89B
-8.86%2.89B
-2.95%3.08B
-5.65%2.84B
Long term pension and other post-retirement benefit plans
1.10%211.89M
5.93%222.72M
5.93%222.72M
2.43%221.04M
-0.97%219.75M
-2.88%209.59M
-1.04%210.26M
-1.04%210.26M
0.98%215.8M
2.44%221.91M
Non current deferred liabilities
----
8.93%1.38B
8.93%1.38B
----
----
----
7.93%1.27B
7.93%1.27B
----
----
Other non current liabilities
15.19%1.99B
10.86%448.17M
10.86%448.17M
6.94%1.77B
4.38%1.68B
5.83%1.72B
-0.15%404.27M
-0.15%404.27M
1.72%1.65B
32.83%1.61B
Total non current liabilities
45.05%6.82B
13.80%5.44B
13.80%5.44B
12.78%5.58B
23.16%5.75B
-3.05%4.7B
-3.84%4.78B
-3.84%4.78B
-1.27%4.95B
5.22%4.67B
Total liabilities
32.94%22.2B
26.32%19.73B
26.32%19.73B
20.45%18.42B
22.68%19.07B
5.58%16.7B
1.62%15.62B
1.62%15.62B
5.99%15.29B
11.79%15.54B
Shareholders'equity
Share capital
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
-common stock
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
0.00%1.47B
Additional paid-in capital
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
Retained earnings
12.13%16.92B
9.34%16.41B
9.34%16.41B
6.73%15.71B
5.13%15.36B
4.89%15.09B
5.12%15B
5.12%15B
5.20%14.72B
4.79%14.61B
Less: Treasury stock
0.00%441.99M
0.00%441.99M
0.00%441.99M
0.00%441.99M
0.00%441.99M
0.00%441.99M
0.00%441.99M
0.00%441.99M
0.00%441.99M
0.00%441.99M
Fixed asset revaluation reserve
-0.88%1.7B
-0.88%1.7B
-0.88%1.7B
-0.88%1.7B
-0.88%1.7B
0.00%1.71B
0.00%1.71B
0.00%1.71B
0.05%1.71B
0.05%1.71B
Other reserves
43.15%1.8B
32.47%1.61B
32.47%1.61B
26.01%1.64B
23.23%1.5B
21.19%1.26B
34.90%1.22B
34.90%1.22B
38.99%1.3B
44.24%1.22B
Total stockholders'equity
11.65%22.6B
8.85%21.89B
8.85%21.89B
6.60%21.22B
5.16%20.74B
4.78%20.24B
5.48%20.11B
5.48%20.11B
5.81%19.91B
5.58%19.72B
Noncontrolling interests
--55.64M
----
----
----
----
----
----
----
----
----
Total equity
11.92%22.65B
8.85%21.89B
8.85%21.89B
6.60%21.22B
5.16%20.74B
4.78%20.24B
5.48%20.11B
5.48%20.11B
5.81%19.91B
5.58%19.72B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 16.20%9.01B-0.34%8.44B-0.34%8.44B0.36%8.71B18.99%10.87B-8.09%7.76B-9.29%8.47B-9.29%8.47B-3.62%8.68B-16.56%9.14B
-Cash and cash equivalents 16.20%9.01B-0.34%8.44B-0.34%8.44B0.36%8.71B18.99%10.87B-8.09%7.76B-9.29%8.47B-9.29%8.47B-3.62%8.68B-16.56%9.14B
Receivables 31.13%9B16.12%6.81B16.12%6.81B20.40%5.88B9.68%5.59B15.99%6.86B11.05%5.86B11.05%5.86B27.56%4.88B39.51%5.1B
-Accounts receivable 31.13%9B16.12%6.81B16.12%6.81B20.40%5.88B9.68%5.59B15.99%6.86B11.05%5.86B11.05%5.86B27.56%4.88B39.51%5.1B
-Gross accounts receivable 31.13%9B16.12%6.81B16.12%6.81B20.40%5.88B9.68%5.59B15.99%6.86B11.05%5.86B11.05%5.86B27.56%4.88B39.51%5.1B
Inventory 16.56%6.24B35.10%6.61B35.10%6.61B36.67%7B29.89%6.01B15.02%5.36B34.42%4.89B34.42%4.89B24.19%5.12B32.15%4.62B
Other current assets 70.60%972.37M4.87%601.04M4.87%601.04M20.27%532.74M-11.40%532.13M11.54%569.98M1.88%573.15M1.88%573.15M7.33%442.97M-17.91%600.58M
Total current assets 22.79%25.22B13.44%22.46B13.44%22.46B15.66%22.12B18.20%23B5.23%20.54B5.20%19.8B5.20%19.8B10.11%19.13B3.31%19.46B
Non current assets
Net PPE 16.38%11.36B16.35%10.84B16.35%10.84B3.66%9.82B5.73%9.83B5.25%9.76B0.12%9.31B0.12%9.31B-0.60%9.48B-2.62%9.3B
-Gross PP&E 12.56%21.22B12.03%20.48B12.03%20.48B3.01%19.1B4.07%19.03B3.90%18.85B1.50%18.28B1.50%18.28B2.12%18.54B1.97%18.29B
-Accumulated depreciation -8.45%-9.85B-7.55%-9.64B-7.55%-9.64B-2.33%-9.28B-2.35%-9.2B-2.48%-9.09B-2.98%-8.97B-2.98%-8.97B-5.12%-9.07B-7.18%-8.99B
Investment properties -----1.37%2.27B-1.37%2.27B------------3.67%2.3B3.67%2.3B--------
Total investment 57.31%3.54B53.49%3.46B53.49%3.46B43.02%3.21B15.73%2.48B9.41%2.25B12.54%2.25B12.54%2.25B6.70%2.25B8.55%2.15B
-Financial asset investment 57.31%3.54B53.49%3.46B53.49%3.46B43.02%3.21B15.73%2.48B9.41%2.25B12.54%2.25B12.54%2.25B6.70%2.25B8.55%2.15B
-Including:Available-for-sale securities 57.31%3.54B53.49%3.46B53.49%3.46B43.02%3.21B15.73%2.48B9.41%2.25B12.54%2.25B12.54%2.25B6.70%2.25B8.55%2.15B
Goodwill and other intangible assets 36.38%693.24M36.81%693.41M36.81%693.41M-9.81%475M-11.03%494.25M-11.35%508.31M-12.04%506.85M-12.04%506.85M-9.48%526.69M115.64%555.5M
Deferred tax assets-non current -----5.86%105.27M-5.86%105.27M------------44.46%111.82M44.46%111.82M--------
Other non current assets 4.06%4.03B24.43%1.8B24.43%1.8B4.84%4.01B5.06%3.99B4.55%3.87B0.46%1.44B0.46%1.44B4.71%3.82B93.89%3.8B
Total non current assets 19.71%19.63B20.27%19.16B20.27%19.16B9.00%17.52B6.33%16.8B5.02%16.39B2.02%15.93B2.02%15.93B1.26%16.07B14.97%15.8B
Total assets 21.42%44.85B16.49%41.62B16.49%41.62B12.62%39.64B12.88%39.8B5.14%36.94B3.76%35.73B3.76%35.73B5.89%35.2B8.23%35.26B
Liabilities
Current liabilities
Financial liabilities 51.22%1.23B34.29%1.06B34.29%1.06B42.37%1.12B64.77%1.13B18.68%816.52M14.19%786.1M14.19%786.1M-26.13%787.27M25.39%687.65M
-Current debt and capital lease obligation 51.22%1.23B34.29%1.06B34.29%1.06B42.37%1.12B64.77%1.13B18.68%816.52M14.19%786.1M14.19%786.1M-26.13%787.27M25.39%687.65M
-Including:Current debt 51.22%1.23B34.29%1.06B34.29%1.06B42.37%1.12B64.77%1.13B18.68%816.52M14.19%786.1M14.19%786.1M-26.13%787.27M25.39%687.65M
Payables 23.05%10.89B27.23%9.85B27.23%9.85B24.44%9.1B15.95%9.02B11.04%8.85B7.79%7.74B7.79%7.74B16.76%7.31B16.71%7.78B
-accounts payable 21.96%10.57B26.13%9.35B26.13%9.35B23.15%8.75B15.66%8.57B10.81%8.67B10.14%7.41B10.14%7.41B18.78%7.1B16.42%7.41B
-Total tax payable 76.41%313.14M51.77%503.47M51.77%503.47M68.87%347.9M21.64%452.11M23.50%177.51M-27.00%331.73M-27.00%331.73M-26.43%206.02M22.71%371.68M
Current provisions 72.32%91.5M37.43%71.6M37.43%71.6M0.73%69M4.83%56.4M2.51%53.1M-18.08%52.1M-18.08%52.1M10.84%68.5M-16.72%53.8M
Pension and other retirement benefit plans 20.24%483.55M26.73%686.06M26.73%686.06M12.84%763.75M15.22%408.86M6.59%402.15M9.79%541.35M9.79%541.35M17.08%676.86M10.13%354.86M
Other current liabilities 42.85%2.68B52.90%2.62B52.90%2.62B19.09%1.79B35.12%2.7B-0.22%1.87B-12.95%1.72B-12.95%1.72B3.58%1.5B7.10%2B
Current liabilities 28.19%15.37B31.83%14.29B31.83%14.29B24.11%12.84B22.48%13.32B9.40%11.99B4.22%10.84B4.22%10.84B9.86%10.35B14.86%10.87B
Non current liabilities
Non current financial liabilities 66.96%4.63B16.93%3.38B16.93%3.38B16.65%3.59B35.66%3.86B-7.87%2.77B-8.86%2.89B-8.86%2.89B-2.95%3.08B-5.65%2.84B
-Long term debt and capital lease obligation 66.96%4.63B16.93%3.38B16.93%3.38B16.65%3.59B35.66%3.86B-7.87%2.77B-8.86%2.89B-8.86%2.89B-2.95%3.08B-5.65%2.84B
-Including:Long term debt 66.96%4.63B16.93%3.38B16.93%3.38B16.65%3.59B35.66%3.86B-7.87%2.77B-8.86%2.89B-8.86%2.89B-2.95%3.08B-5.65%2.84B
Long term pension and other post-retirement benefit plans 1.10%211.89M5.93%222.72M5.93%222.72M2.43%221.04M-0.97%219.75M-2.88%209.59M-1.04%210.26M-1.04%210.26M0.98%215.8M2.44%221.91M
Non current deferred liabilities ----8.93%1.38B8.93%1.38B------------7.93%1.27B7.93%1.27B--------
Other non current liabilities 15.19%1.99B10.86%448.17M10.86%448.17M6.94%1.77B4.38%1.68B5.83%1.72B-0.15%404.27M-0.15%404.27M1.72%1.65B32.83%1.61B
Total non current liabilities 45.05%6.82B13.80%5.44B13.80%5.44B12.78%5.58B23.16%5.75B-3.05%4.7B-3.84%4.78B-3.84%4.78B-1.27%4.95B5.22%4.67B
Total liabilities 32.94%22.2B26.32%19.73B26.32%19.73B20.45%18.42B22.68%19.07B5.58%16.7B1.62%15.62B1.62%15.62B5.99%15.29B11.79%15.54B
Shareholders'equity
Share capital 0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B
-common stock 0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B0.00%1.47B
Additional paid-in capital 0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B
Retained earnings 12.13%16.92B9.34%16.41B9.34%16.41B6.73%15.71B5.13%15.36B4.89%15.09B5.12%15B5.12%15B5.20%14.72B4.79%14.61B
Less: Treasury stock 0.00%441.99M0.00%441.99M0.00%441.99M0.00%441.99M0.00%441.99M0.00%441.99M0.00%441.99M0.00%441.99M0.00%441.99M0.00%441.99M
Fixed asset revaluation reserve -0.88%1.7B-0.88%1.7B-0.88%1.7B-0.88%1.7B-0.88%1.7B0.00%1.71B0.00%1.71B0.00%1.71B0.05%1.71B0.05%1.71B
Other reserves 43.15%1.8B32.47%1.61B32.47%1.61B26.01%1.64B23.23%1.5B21.19%1.26B34.90%1.22B34.90%1.22B38.99%1.3B44.24%1.22B
Total stockholders'equity 11.65%22.6B8.85%21.89B8.85%21.89B6.60%21.22B5.16%20.74B4.78%20.24B5.48%20.11B5.48%20.11B5.81%19.91B5.58%19.72B
Noncontrolling interests --55.64M------------------------------------
Total equity 11.92%22.65B8.85%21.89B8.85%21.89B6.60%21.22B5.16%20.74B4.78%20.24B5.48%20.11B5.48%20.11B5.81%19.91B5.58%19.72B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg