(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -8.93%500M | 5.95%534M | 5.95%534M | 9.56%642M | --549M | --487M | --504M | --504M | --586M |
-Cash and cash equivalents | -8.93%500M | 5.95%534M | 5.95%534M | 9.56%642M | --549M | --487M | --504M | --504M | --586M |
Receivables | -6.03%2.62B | 13.72%3.87B | 13.72%3.87B | 1.82%3.69B | --2.79B | --2.75B | --3.41B | --3.41B | --3.63B |
-Accounts receivable | -6.03%2.62B | 13.00%3.79B | 13.00%3.79B | 1.82%3.69B | --2.79B | --2.75B | --3.36B | --3.36B | --3.63B |
-Gross accounts receivable | -6.03%2.62B | 13.00%3.79B | 13.00%3.79B | 1.82%3.69B | --2.79B | --2.75B | --3.36B | --3.36B | --3.63B |
-Other receivables | ---- | 62.00%81M | 62.00%81M | ---- | ---- | ---- | --50M | --50M | ---- |
Inventory | 4.28%2.19B | -8.83%1.75B | -8.83%1.75B | -6.45%1.8B | --2.1B | --2.03B | --1.91B | --1.91B | --1.92B |
Other current assets | 36.55%650M | 56.62%899M | 56.62%899M | 27.35%773M | --476M | --508M | --574M | --574M | --607M |
Total current assets | 0.79%5.96B | 10.21%7.05B | 10.21%7.05B | 2.43%6.91B | --5.92B | --5.77B | --6.4B | --6.4B | --6.74B |
Non current assets | |||||||||
Net PPE | -0.83%3.85B | -2.26%3.81B | -2.26%3.81B | -2.52%3.84B | --3.88B | --3.9B | --3.9B | --3.9B | --3.93B |
-Gross PP&E | -0.83%3.84B | 0.77%11.11B | 0.77%11.11B | -2.54%3.83B | --3.88B | --3.89B | --11.02B | --11.02B | --3.93B |
-Accumulated depreciation | ---- | -2.41%-7.3B | -2.41%-7.3B | ---- | ---- | ---- | ---7.12B | ---7.12B | ---- |
Total investment | 19.56%2.18B | 41.82%2.22B | 41.82%2.22B | 25.10%1.89B | --1.83B | --1.75B | --1.56B | --1.56B | --1.51B |
-Financial asset investment | 19.56%2.18B | 41.82%2.22B | 41.82%2.22B | 25.10%1.89B | --1.83B | --1.75B | --1.56B | --1.56B | --1.51B |
-Including:Available-for-sale securities | 19.56%2.18B | 41.82%2.22B | 41.82%2.22B | 25.10%1.89B | --1.83B | --1.75B | --1.56B | --1.56B | --1.51B |
Goodwill and other intangible assets | 20.91%133M | 47.42%143M | 47.42%143M | 195.65%136M | --110M | --99M | --97M | --97M | --46M |
Defined pension benefit | ---- | --5M | --5M | --1M | ---- | ---- | ---- | ---- | --0 |
Deferred tax assets-non current | 0.00%2M | 50.00%3M | 50.00%3M | --1M | --2M | --0 | --2M | --2M | --0 |
Other non current assets | 3.17%130M | 3.23%128M | 3.23%128M | 4.10%127M | --126M | --122M | --124M | --124M | --122M |
Total non current assets | 5.93%6.29B | 10.94%6.31B | 10.94%6.31B | 6.72%5.99B | --5.94B | --5.87B | --5.69B | --5.69B | --5.61B |
Total assets | 3.37%12.26B | 10.57%13.36B | 10.57%13.36B | 4.38%12.9B | --11.86B | --11.64B | --12.09B | --12.09B | --12.36B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 6.59%1.62B | 13.69%1.64B | 13.69%1.64B | 3.77%1.65B | --1.52B | --1.44B | --1.45B | --1.45B | --1.59B |
-Current debt and capital lease obligation | 6.59%1.62B | 13.69%1.64B | 13.69%1.64B | 3.77%1.65B | --1.52B | --1.44B | --1.45B | --1.45B | --1.59B |
-Including:Current debt | 6.41%1.58B | 14.16%1.6B | 14.16%1.6B | 4.12%1.62B | --1.48B | --1.4B | --1.41B | --1.41B | --1.55B |
-Including:Current capital Lease obligation | 13.51%42M | -2.44%40M | -2.44%40M | -10.26%35M | --37M | --40M | --41M | --41M | --39M |
Payables | -10.77%1.24B | 11.21%1.68B | 11.21%1.68B | 1.71%1.67B | --1.39B | --1.22B | --1.51B | --1.51B | --1.64B |
-accounts payable | -9.11%1.06B | 13.00%1.24B | 13.00%1.24B | 7.37%1.4B | --1.16B | --990M | --1.1B | --1.1B | --1.3B |
-Total tax payable | 9.76%45M | 16.76%209M | 16.76%209M | -33.08%89M | --41M | --57M | --179M | --179M | --133M |
-Other payable | -25.40%141M | -1.75%225M | -1.75%225M | -11.71%181M | --189M | --171M | --229M | --229M | --205M |
Pension and other retirement benefit plans | 5.77%165M | 9.49%150M | 9.49%150M | -3.92%49M | --156M | --51M | --137M | --137M | --51M |
Accrued and deferred income | -46.78%124M | 155.84%394M | 155.84%394M | 195.14%425M | --233M | --425M | --154M | --154M | --144M |
Other current liabilities | 20.93%1.28B | 1.15%1.49B | 1.15%1.49B | -6.27%1.44B | --1.06B | --1.11B | --1.47B | --1.47B | --1.53B |
Current liabilities | 1.63%4.43B | 13.50%5.35B | 13.50%5.35B | 5.46%5.23B | --4.36B | --4.24B | --4.72B | --4.72B | --4.96B |
Non current liabilities | |||||||||
Non current financial liabilities | -27.73%576M | -23.06%594M | -23.06%594M | -26.00%632M | --797M | --697M | --772M | --772M | --854M |
-Long term debt and capital lease obligation | -27.73%576M | -23.06%594M | -23.06%594M | -26.00%632M | --797M | --697M | --772M | --772M | --854M |
-Including:Long term debt | -32.31%486M | -24.70%509M | -24.70%509M | -26.34%562M | --718M | --610M | --676M | --676M | --763M |
-Including:Long term capital lease obligation | 13.92%90M | -11.46%85M | -11.46%85M | -23.08%70M | --79M | --87M | --96M | --96M | --91M |
Long term pension and other post-retirement benefit plans | 2.36%1.52B | 2.41%1.49B | 2.41%1.49B | 2.25%1.5B | --1.49B | --1.47B | --1.45B | --1.45B | --1.47B |
Non current deferred liabilities | 37.13%325M | 111.66%345M | 111.66%345M | 66.86%292M | --237M | --254M | --163M | --163M | --175M |
Other non current liabilities | -10.34%26M | 0.00%29M | 0.00%29M | 7.14%30M | --29M | --29M | --29M | --29M | --28M |
Total non current liabilities | -3.96%2.45B | 1.61%2.46B | 1.61%2.46B | -2.77%2.46B | --2.55B | --2.45B | --2.42B | --2.42B | --2.53B |
Total liabilities | -0.43%6.87B | 9.48%7.81B | 9.48%7.81B | 2.69%7.69B | --6.9B | --6.69B | --7.13B | --7.13B | --7.49B |
Shareholders'equity | |||||||||
Share capital | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | --1.71B | --1.71B | --1.71B | --1.71B | --1.71B |
-common stock | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | --1.71B | --1.71B | --1.71B | --1.71B | --1.71B |
Additional paid-in capital | 0.00%329M | 0.00%329M | 0.00%329M | 0.00%329M | --329M | --329M | --329M | --329M | --329M |
Retained earnings | 9.98%2.15B | 7.46%2.28B | 7.46%2.28B | 3.40%2.16B | --1.95B | --2B | --2.12B | --2.12B | --2.09B |
Less: Treasury stock | 0.00%147M | 0.00%147M | 0.00%147M | 0.00%147M | --147M | --147M | --147M | --147M | --147M |
Other reserves | 32.19%887M | 77.54%909M | 77.54%909M | 48.63%703M | --671M | --633M | --512M | --512M | --473M |
Total stockholders'equity | 9.10%4.93B | 12.27%5.08B | 12.27%5.08B | 6.76%4.76B | --4.52B | --4.53B | --4.52B | --4.52B | --4.45B |
Noncontrolling interests | 4.34%457M | 10.75%474M | 10.75%474M | 9.33%457M | --438M | --426M | --428M | --428M | --418M |
Total equity | 8.68%5.38B | 12.14%5.55B | 12.14%5.55B | 6.98%5.21B | --4.95B | --4.95B | --4.95B | --4.95B | --4.87B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data