Wintest
6721
Land
8918
AR Advanced Technology
5578
Silver Egg Technology
3961
Nippon Denkai
5759
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 38.64%46.63B | -21.56%33.64B | 51.60%42.88B | -0.31%28.29B | -4.84%28.37B | -12.70%29.82B | 6.72%34.15B | 14.47%32B | 29.14%27.96B | 20.72%21.65B |
Net profit before non-cash adjustment | 124.55%34.82B | -11.96%15.5B | 6.03%17.61B | 44.54%16.61B | -51.06%11.49B | -5.52%23.48B | 25.78%24.85B | 18.67%19.76B | -1.14%16.65B | 5.65%16.84B |
Total adjustment of non-cash items | -12.22%17.76B | 43.15%20.23B | -12.54%14.13B | -19.50%16.16B | 76.65%20.07B | -6.40%11.36B | 13.33%12.14B | 8.07%10.71B | 100.16%9.91B | -6.30%4.95B |
-Depreciation and amortization | 1.26%27.61B | 14.92%27.26B | 16.13%23.73B | 17.07%20.43B | 20.02%17.45B | 16.62%14.54B | 24.55%12.47B | 14.64%10.01B | 15.49%8.73B | 7.26%7.56B |
-Reversal of impairment losses recognized in profit and loss | --2.53B | --0 | ---- | ---- | -230.26%-254M | --195M | --0 | --0 | ---599M | --0 |
-Share of associates | 186.15%199M | 33.81%-231M | 24.95%-349M | -23.34%-465M | 2.58%-377M | -37.72%-387M | -880.56%-281M | --36M | ---- | ---- |
-Disposal profit | -164.92%-385M | 161.90%593M | -121.76%-958M | 48.57%-432M | 65.52%-840M | -306.68%-2.44B | -15.19%-599M | 56.27%-520M | -120.59%-1.19B | -60.90%-539M |
-Net exchange gains and losses | -63.05%-11.64B | 14.78%-7.14B | -135.58%-8.38B | -187.48%-3.56B | 818.02%4.06B | -209.48%-566M | -59.36%517M | -56.75%1.27B | 239.91%2.94B | -51.99%-2.1B |
-Other non-cash items | -115.06%-557M | -391.01%-259M | -51.10%89M | 506.67%182M | 66.67%30M | -50.00%18M | 141.86%36M | -418.52%-86M | -15.63%27M | 161.54%32M |
Changes in working capital | -183.80%-5.94B | -118.78%-2.09B | 348.61%11.14B | -40.65%-4.48B | 36.58%-3.19B | -77.03%-5.02B | -285.61%-2.84B | 9.37%1.53B | 1,070.83%1.4B | 95.63%-144M |
-Change in receivables | 74.81%-3.17B | -278.79%-12.57B | 181.05%7.03B | -202.27%-8.68B | 304.63%8.48B | 55.95%-4.15B | -1,379.87%-9.41B | 80.85%-636M | -55.55%-3.32B | 27.06%-2.14B |
-Change in inventory | -828.57%-3.52B | -89.81%483M | 131.09%4.74B | 122.22%2.05B | -101.20%-9.24B | -1,048.35%-4.59B | 111.91%484M | -457.66%-4.06B | 198.16%1.14B | 112.81%381M |
-Change in payables | -94.60%603M | 8,115.44%11.17B | 110.11%136M | -2,021.43%-1.35B | -98.53%70M | -20.28%4.76B | 3.43%5.97B | 87.88%5.77B | 246.11%3.07B | -66.72%887M |
-Provision for loans, leases and other losses | 6.00%106M | 171.43%100M | 84.00%-140M | -5.29%-875M | -598.32%-831M | -126.27%-119M | -16.88%453M | 260.93%545M | 275.58%151M | -104.39%-86M |
-Changes in other current assets | 4.66%-1.04B | -771.78%-1.1B | -90.75%163M | 260.56%1.76B | -14.61%-1.1B | -44.49%-958M | -35.58%-663M | -300.82%-489M | -152.36%-122M | 54.30%233M |
-Changes in other current liabilities | 706.15%1.09B | 77.46%-179M | -130.53%-794M | 551.56%2.6B | -1,845.45%-576M | -90.12%33M | -17.33%334M | -16.53%404M | -15.97%484M | 126.62%576M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 24.90%-193M | 3.75%-257M | 34.56%-267M | -24.77%-408M | -89.02%-327M | -82.11%-173M | 22.76%-95M | 36.27%-123M | -22.15%-193M | 38.28%-158M |
Interest received (cash flow from operating activities) | 82.39%1.55B | 88.08%852M | -2.16%453M | -23.85%463M | -2.72%608M | 6.84%625M | 14.93%585M | -13.87%509M | 80.18%591M | 51.15%328M |
Tax refund paid | 1.59%-8.85B | -101.57%-9B | -23.19%-4.46B | 49.05%-3.62B | -5.11%-7.11B | 12.89%-6.77B | -76.66%-7.77B | 28.86%-4.4B | -22.48%-6.18B | -60.21%-5.05B |
Other operating cash inflow (outflow) | -36,800.00%-369M | -1M | 0 | 0 | 200.00%1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | -1M | 0 |
Operating cash flow | 53.65%38.77B | -34.63%25.23B | 56.18%38.6B | 14.73%24.72B | -8.33%21.55B | -12.55%23.5B | -3.98%26.88B | 26.23%27.99B | 32.20%22.18B | 13.76%16.77B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -29.43%-22.03B | 16.17%-17.02B | 38.98%-20.31B | 23.49%-33.28B | -21.21%-43.5B | -62.42%-35.89B | -24.11%-22.1B | -1.64%-17.8B | -21.65%-17.52B | -41.13%-14.4B |
Net intangibles purchase and sale | 60.94%-207M | 44.39%-530M | 16.11%-953M | -129.03%-1.14B | -200.61%-496M | 70.38%-165M | -623.38%-557M | -134.68%-77M | 296.46%222M | -101.79%-113M |
Net business purchase and sale | ---- | ---- | ---58M | --0 | 366.46%842M | 72.18%-316M | -4,107.41%-1.14B | 94.24%-27M | ---469M | ---- |
Net investment product transactions | -482.26%-4.27B | -126.04%-733M | 454.13%2.82B | -92.43%508M | 4.81%6.71B | 187.51%6.4B | 171.88%2.23B | 33.23%-3.1B | -1.55%-4.64B | -460.74%-4.57B |
Advance cash and loans provided to other parties | -39.29%-39M | 12.50%-28M | 77.62%-32M | 37.00%-143M | 26.54%-227M | -134.09%-309M | -73.68%-132M | -117.14%-76M | 12.50%-35M | 23.08%-40M |
Repayment of advance payments to other parties and cash income from loans | 50.00%36M | -27.27%24M | -76.92%33M | -20.56%143M | 80.00%180M | 170.27%100M | -11.90%37M | -2.33%42M | -60.91%43M | 42.86%110M |
Net changes in other investments | -191.18%-31M | 1,800.00%34M | 91.67%-2M | 55.56%-24M | -500.00%-54M | ---9M | ---- | 15.63%-27M | -1,500.00%-32M | 92.31%-2M |
Investing cash flow | -45.39%-26.54B | 1.34%-18.26B | 45.47%-18.51B | 7.15%-33.94B | -21.07%-36.55B | -39.38%-30.19B | -2.82%-21.66B | 6.06%-21.07B | -17.96%-22.43B | -111.37%-19.01B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 17.39%-6.49B | 19.08%-7.86B | -144.52%-9.71B | -34.26%21.81B | 642.25%33.17B | 51.13%4.47B | 280.75%2.96B | 2.73%-1.64B | -123.97%-1.68B | 23.99%-751M |
Net common stock issuance | -34,975.00%-2.79B | 123.53%8M | -312.50%-34M | --16M | --0 | --9M | --0 | -5,325.00%-217M | -100.08%-4M | 71,457.14%5B |
Increase or decrease of lease financing | 25.76%-389M | 52.88%-524M | -53.59%-1.11B | -0.28%-724M | -6.02%-722M | -1.19%-681M | 13.50%-673M | -19.14%-778M | -184.48%-653M | 262.91%773M |
Cash dividends paid | -124.38%-2.37B | 33.21%-1.05B | -1.02%-1.58B | 50.11%-1.56B | 0.63%-3.13B | -13.47%-3.15B | -38.78%-2.78B | -25.14%-2B | -77.86%-1.6B | -12.38%-899M |
Cash dividends for minorities | 0.00%-21M | 0.00%-21M | 0.00%-21M | 87.86%-21M | 0.00%-173M | -39.52%-173M | -39.33%-124M | -30.88%-89M | -19.30%-68M | -14.00%-57M |
Net other fund-raising expenses | 92.06%-10M | -4,100.00%-126M | -50.00%-3M | 99.98%-2M | -375,600.00%-11.27B | 0.00%-3M | -50.00%-3M | -100.00%-2M | 50.00%-1M | -100.00%-2M |
Financing cash flow | -26.03%-12.07B | 23.15%-9.57B | -163.83%-12.46B | 9.18%19.52B | 3,702.98%17.87B | 175.81%470M | 86.87%-620M | -17.87%-4.72B | -198.72%-4.01B | 348.56%4.06B |
Net cash flow | ||||||||||
Beginning cash position | -1.88%48.96B | 27.06%49.89B | 40.75%39.27B | 7.07%27.9B | -17.07%26.06B | 16.07%31.42B | 8.35%27.07B | -15.63%24.98B | 10.09%29.61B | 21.29%26.9B |
Current changes in cash | 106.28%163M | -133.97%-2.6B | -25.78%7.64B | 258.82%10.3B | 146.17%2.87B | -235.19%-6.22B | 108.72%4.6B | 151.75%2.2B | -333.64%-4.26B | -55.76%1.82B |
Effect of exchange rate changes | 48.46%2.31B | -39.53%1.55B | 127.84%2.57B | 209.83%1.13B | -490.49%-1.03B | 206.48%263M | -78.99%-247M | 62.60%-138M | -141.37%-369M | 47.93%892M |
Cash adjustments other than cash changes | -99.05%1M | -74.45%105M | 821.05%411M | ---57M | ---- | 59,100.00%590M | -104.76%-1M | 2,200.00%21M | 0.00%-1M | ---1M |
End cash Position | 5.05%51.43B | -1.88%48.96B | 27.06%49.89B | 40.75%39.27B | 7.07%27.9B | -17.07%26.06B | 16.07%31.42B | 8.35%27.07B | -15.63%24.98B | 10.09%29.61B |
Free cash flow | 117.33%16.22B | -55.05%7.46B | 268.80%16.6B | 60.38%-9.84B | -94.56%-24.82B | -422.36%-12.76B | -60.54%3.96B | 151.44%10.03B | 197.46%3.99B | -64.77%1.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |