(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -33.19%2.07B | 43.56%3.1B | -25.23%2.16B | 0.32%2.89B | -0.65%2.88B | -8.67%2.9B | 0.80%3.17B | -0.57%3.15B | 36.58%3.16B | -12.83%2.32B |
Net profit before non-cash adjustment | -24.56%1.46B | 2.03%1.94B | 148.92%1.9B | -36.41%764.12M | -40.16%1.2B | 30.56%2.01B | 15.13%1.54B | 21.26%1.34B | -45.70%1.1B | 124.92%2.03B |
Total adjustment of non-cash items | -55.19%1.05B | 75.98%2.35B | -8.88%1.33B | -26.97%1.46B | 40.79%2B | -1.04%1.42B | 12.06%1.44B | -40.12%1.28B | 110.16%2.14B | -37.95%1.02B |
-Depreciation and amortization | 4.10%1.71B | 0.91%1.64B | -4.56%1.63B | 1.72%1.71B | 9.31%1.68B | -0.58%1.54B | -4.37%1.54B | 14.47%1.61B | 8.77%1.41B | 2.22%1.3B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --10.24M | ---- | ---- | ---- | ---- | --7.18M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 131.94%27.82M | 77.06%-87.11M |
-Disposal profit | 91.26%-24.96M | -50,452.04%-285.62M | 99.60%-565K | -329.50%-142.21M | 68.61%-33.11M | -12,555.37%-105.5M | 103.82%847K | -1,944.42%-22.18M | 64.16%-1.09M | 98.75%-3.03M |
-Net exchange gains and losses | -748.15%-212.94M | 74.05%-25.11M | -28.18%-96.76M | -159.30%-75.49M | 464.63%127.3M | -131.31%-34.91M | 752.32%111.5M | -93.93%13.08M | 154.31%215.54M | -211.74%-396.85M |
-Other non-cash items | -141.75%-422.69M | 608.77%1.01B | -651.82%-199.01M | -111.99%-26.47M | 686.15%220.69M | 112.83%28.07M | 32.20%-218.79M | -165.87%-322.69M | 142.05%489.9M | -82.00%202.4M |
Changes in working capital | 62.56%-444.7M | -10.34%-1.19B | -263.10%-1.08B | 301.69%660M | 38.78%-327.24M | -373.20%-534.52M | -62.91%195.65M | 758.77%527.51M | 89.05%-80.07M | -749.09%-731.46M |
-Change in receivables | 28.14%488.35M | 175.02%381.11M | -194.87%-508.04M | 45.42%535.52M | 345.86%368.26M | 119.27%82.59M | -241.27%-428.69M | -992.97%-125.62M | -107.88%-11.49M | 124.79%145.87M |
-Change in inventory | 18.74%-727.51M | -18.95%-895.25M | -298.85%-752.65M | 207.80%378.5M | 41.87%-351.11M | -343.03%-604.02M | -42.61%248.54M | 1,587.74%433.04M | 95.51%-29.11M | -319.12%-648.59M |
-Change in payables | 32.60%-232.7M | -208.58%-345.23M | 225.73%317.96M | 33.26%-252.9M | -1,108.72%-378.95M | -91.14%37.57M | 877.47%423.97M | 46.06%-54.53M | -123.07%-101.1M | -115.67%-45.32M |
-Provision for loans, leases and other losses | 81.84%-28.76M | -256.12%-158.34M | 192.15%101.43M | -1,394.57%-110.06M | -84.04%8.5M | -36.50%53.26M | 3,025.15%83.88M | --2.68M | ---- | ---- |
-Changes in other current assets | 132.89%55.92M | 27.70%-170.01M | -315.83%-235.13M | 318.08%108.94M | 125.07%26.06M | 21.30%-103.93M | -148.56%-132.05M | 341.26%271.93M | 133.60%61.63M | -258.25%-183.42M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -154.63%-87.24M | -354.15%-34.26M | -45.44%-7.54M | -561.61%-5.19M | -784K | |||||
Interest received (cash flow from operating activities) | 38.86%47.39M | 42.02%34.13M | 23.83%24.03M | -44.26%19.41M | 33.35%34.81M | 6.26%26.11M | 22.06%24.57M | -21.38%20.13M | 23.09%25.6M | 23.04%20.8M |
Tax refund paid | 31.44%-600.26M | -226.24%-875.46M | -63.34%-268.35M | 75.41%-164.29M | -3.86%-668.14M | -98.67%-643.3M | 37.81%-323.8M | -3,479.45%-520.67M | 98.62%-14.55M | -229.51%-1.05B |
Other operating cash inflow (outflow) | -1K | 0 | 0.00%-1K | -1K | 0 | 0 | 0 | 0 | 98.99%-5.99M | -368.38%-595.54M |
Operating cash flow | -35.67%1.43B | 16.60%2.22B | -30.33%1.91B | 21.99%2.74B | -1.56%2.24B | -20.64%2.28B | 8.55%2.87B | -16.52%2.65B | 359.47%3.17B | -69.04%689.85M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -3.57%-2.45B | -216.33%-2.37B | -1.47%-749.16M | 74.86%-738.31M | -43.99%-2.94B | -68.33%-2.04B | 38.80%-1.21B | 35.11%-1.98B | -95.80%-3.05B | -54.09%-1.56B |
Net intangibles purchase and sale | -141.80%-35.68M | -168.42%-14.76M | 87.31%-5.5M | 11.67%-43.32M | 89.53%-49.04M | -504.61%-468.19M | -72.11%-77.44M | -1.52%-44.99M | -1,412.18%-44.32M | 90.24%-2.93M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---41.3M | ---- | ---- |
Net investment product transactions | -61.20%39.13M | 1,174.03%100.83M | -105.87%-9.39M | 12,470.74%159.83M | -101.37%-1.29M | 1,162.99%94.32M | -5.46%-8.87M | 86.52%-8.41M | -690.66%-62.42M | -103.66%-7.9M |
Advance cash and loans provided to other parties | ---6.25M | --0 | 65.95%-681K | -36.80%-2M | ---1.46M | ---- | -29,311.76%-5M | 99.99%-17K | ---197.5M | ---- |
Repayment of advance payments to other parties and cash income from loans | -63.11%795K | 257.97%2.16M | -19.84%602K | 275.50%751K | 0.00%200K | -96.18%200K | 2,520.50%5.24M | -91.40%200K | 18.61%2.33M | -80.03%1.96M |
Net changes in other investments | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | 104.19%145K | -173,000.00%-3.46M | -100.00%-2K | -28.72%300M |
Investing cash flow | -7.67%-2.46B | -198.59%-2.28B | -22.64%-764.12M | 79.15%-623.05M | -23.83%-2.99B | -85.98%-2.41B | 37.55%-1.3B | 38.03%-2.08B | -164.60%-3.35B | -220.87%-1.27B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---98.69M | --0 | --1.11B | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | -69.84%-107K | -152.00%-63K | ---25K | --0 | ---- | 99.29%-1K | ---141K | ---- | ---- | -6.06%-35K |
Increase or decrease of lease financing | 37.73%-60.53M | -163.94%-97.2M | 15.94%-36.83M | 24.93%-43.81M | -4,707.25%-58.36M | 0.00%-1.21M | ---1.21M | ---- | ---- | ---- |
Cash dividends paid | 3.45%-389.2M | -114.82%-403.11M | 12.90%-187.65M | 47.46%-215.45M | -31.11%-410.06M | -12.50%-312.76M | -33.33%-278.01M | 47.37%-208.51M | -90.00%-396.16M | 3.23%-208.51M |
Net other fund-raising expenses | -100.00%-2K | 50.00%-1K | -100.00%-2K | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- | 0.00%-1K |
Financing cash flow | -9.62%-548.53M | -156.76%-500.37M | 440.00%881.49M | 44.65%-259.27M | -49.19%-468.42M | -12.39%-313.97M | -33.98%-279.37M | 47.37%-208.51M | -89.97%-396.16M | 3.22%-208.54M |
Net cash flow | ||||||||||
Beginning cash position | -4.59%6.84B | 45.52%7.16B | 58.58%4.92B | -28.93%3.1B | -10.70%4.37B | 37.56%4.89B | 11.43%3.56B | -17.90%3.19B | -14.20%3.89B | 60.89%4.53B |
Current changes in cash | -181.93%-1.57B | -127.59%-558.55M | 9.13%2.02B | 252.84%1.85B | -170.72%-1.21B | -134.61%-448.27M | 260.63%1.3B | 161.87%359.14M | 26.18%-580.43M | -148.60%-786.25M |
Effect of exchange rate changes | 22.47%281.62M | 5.98%229.94M | 699.04%216.97M | 48.70%-36.22M | 6.17%-70.6M | -314.76%-75.24M | 80.33%-18.14M | 19.98%-92.21M | -180.77%-115.23M | 47.08%142.67M |
Cash adjustments other than cash changes | ---- | ---- | 200.00%1K | -100.00%-1K | 2,016,700.00%20.17M | -100.00%-1K | -40.07%58.68M | 9,793,000.00%97.93M | ---1K | ---- |
End cash Position | -18.92%5.54B | -4.59%6.84B | 45.52%7.16B | 58.58%4.92B | -28.93%3.1B | -10.70%4.37B | 37.56%4.89B | 11.43%3.56B | -17.90%3.19B | -14.20%3.89B |
Free cash flow | -127.61%-1.06B | -141.08%-466.39M | -41.86%1.14B | 362.43%1.95B | -211.81%-744.08M | -115.16%-238.63M | 155.67%1.57B | 798.65%615.68M | 108.12%68.51M | -173.01%-843.89M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data