(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -46.22%1.14B | -36.32%2.13B | 0.78%3.34B | -7.82%3.31B | -43.44%3.6B | 17.90%6.36B | 27.63%5.39B | 3.38%4.22B | -6.26%4.09B | -19.01%4.36B |
Net profit before non-cash adjustment | -1,174.30%-10.03B | -34.73%934M | 952.21%1.43B | -92.30%136M | -44.24%1.77B | 9.81%3.17B | 65.56%2.88B | -0.06%1.74B | -46.04%1.74B | -12.32%3.23B |
Total adjustment of non-cash items | 312.14%11.68B | -17.13%2.83B | 5.10%3.42B | 29.74%3.25B | -25.71%2.51B | 3.53%3.38B | 5.67%3.26B | 6.08%3.09B | 72.13%2.91B | 20.89%1.69B |
-Depreciation and amortization | 2.59%4.31B | 6.76%4.2B | -7.97%3.94B | 29.95%4.28B | 7.34%3.29B | -4.19%3.07B | 23.50%3.2B | 11.44%2.59B | 18.13%2.33B | -0.61%1.97B |
-Reversal of impairment losses recognized in profit and loss | --7.61B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 123.00%121M |
-Share of associates | -76.92%-207M | -3,025.00%-117M | -50.00%4M | -94.56%8M | 206.25%147M | -4.00%48M | -59.35%50M | -73.49%123M | --464M | ---- |
-Disposal profit | 55.89%-266M | -48.52%-603M | 46.58%-406M | -38.94%-760M | -681.91%-547M | 123.86%94M | -194.03%-394M | 39.64%-134M | -953.85%-222M | -64.38%26M |
-Net exchange gains and losses | -3,100.00%-160M | -122.73%-5M | -85.14%22M | 1,744.44%148M | 65.38%-9M | 31.58%-26M | -115.51%-38M | 245.07%245M | --71M | ---- |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28.57%27M | -43.24%21M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---305M | ---- | ---- | ---- | ---- | 68.70%-41M | ---131M |
-Other non-cash items | 161.49%396M | -370.07%-644M | -19.13%-137M | 69.33%-115M | -294.30%-375M | -56.33%193M | 70.00%442M | -8.45%260M | 189.87%284M | -89.22%-316M |
Changes in working capital | 69.43%-502M | -8.67%-1.64B | -1,888.16%-1.51B | 88.79%-76M | -262.57%-678M | 75.26%-187M | -24.75%-756M | -7.07%-606M | -0.89%-566M | -287.00%-561M |
-Change in receivables | -248.22%-584M | 147.36%394M | -24.92%-832M | -2,320.00%-666M | -40.00%30M | 104.33%50M | -5.87%-1.15B | -324.74%-1.09B | 185.54%485M | -373.91%-567M |
-Change in inventory | 129.79%536M | -5.33%-1.8B | -820.68%-1.71B | 118.84%237M | -914.52%-1.26B | 76.95%-124M | -240.51%-538M | 71.12%-158M | -528.74%-547M | -335.14%-87M |
-Change in payables | -19.83%-435M | -138.05%-363M | 171.02%954M | -41.24%352M | 616.38%599M | -112.34%-116M | 43.73%940M | 229.76%654M | -641.94%-504M | 66.07%93M |
-Provision for loans, leases and other losses | 7.25%74M | -26.60%69M | -75.52%94M | 490.77%384M | -49.22%65M | 60.00%128M | 1,900.00%80M | --4M | ---- | ---- |
-Changes in other current assets | -263.16%-93M | 400.00%57M | 95.04%-19M | -235.96%-383M | 8.80%-114M | -48.81%-125M | -425.00%-84M | ---16M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -133.33%-210M | 15.09%-90M | 17.19%-106M | 11.72%-128M | -2.11%-145M | -14.52%-142M | -106.67%-124M | -100.00%-60M | -30M | 0 |
Interest received (cash flow from operating activities) | 35.50%271M | 50.38%200M | -10.14%133M | -16.38%148M | 8.59%177M | 20.74%163M | 7.14%135M | -5.97%126M | 2.29%134M | 28.43%131M |
Tax refund paid | 3.48%-527M | -177.16%-546M | 38.44%-197M | 63.13%-320M | 7.86%-868M | -18.64%-942M | -121.79%-794M | 70.04%-358M | -7.46%-1.2B | -16.20%-1.11B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | -1M | 0 | 0 | 0.00%1M | 1M | 0 |
Operating cash flow | -59.91%678M | -46.66%1.69B | 5.18%3.17B | 9.28%3.01B | -49.25%2.76B | 17.95%5.44B | 17.16%4.61B | 31.28%3.93B | -11.31%3B | -25.18%3.38B |
Investing cash flow | ||||||||||
Net business purchase and sale | --0 | ---1.72B | --0 | ---- | ---- | ---- | --305M | --0 | ---- | ---- |
Net investment product transactions | -49.11%430M | 106.10%845M | -52.82%410M | 50.35%869M | 772.09%578M | -114.65%-86M | 1,996.43%587M | 182.35%28M | 85.41%-34M | 0.43%-233M |
Advance cash and loans provided to other parties | -40.58%-97M | -200.00%-69M | 11.54%-23M | 68.29%-26M | ---82M | --0 | --0 | --0 | -2.73%-113M | -5,400.00%-110M |
Repayment of advance payments to other parties and cash income from loans | --1M | ---- | ---- | ---- | ---- | 0.00%1M | 0.00%1M | 0.00%1M | -50.00%1M | 0.00%2M |
Net changes in other investments | -16.26%-4.65B | 23.15%-4B | -0.19%-5.21B | -1.66%-5.2B | -57.79%-5.11B | -4.45%-3.24B | 16.45%-3.1B | 10.03%-3.71B | 8.55%-4.13B | -138.21%-4.51B |
Investing cash flow | 12.66%-4.32B | -2.57%-4.95B | -10.70%-4.82B | 5.67%-4.36B | -38.85%-4.62B | -50.50%-3.33B | 40.03%-2.21B | 13.78%-3.69B | 11.97%-4.27B | -128.04%-4.86B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -0.36%3.64B | 36.20%3.66B | 143.43%2.69B | 1,769.49%1.1B | 755.56%59M | -100.85%-9M | 7.31%1.06B | 565.54%985M | -63.00%148M | 225.79%400M |
Net common stock issuance | --5M | --0 | ---704M | --0 | ---216M | --0 | --0 | --0 | --0 | 25.00%-3M |
Increase or decrease of lease financing | 6.70%-195M | -3.47%-209M | 4.72%-202M | 25.87%-212M | -38.83%-286M | -36.42%-206M | 24.12%-151M | -4.19%-199M | -203.17%-191M | 18.18%-63M |
Cash dividends paid | 13.34%-578M | -6.89%-667M | 2.50%-624M | 1.08%-640M | -11.36%-647M | 0.00%-581M | -1.75%-581M | 0.00%-571M | 4.99%-571M | -26.00%-601M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | 0.00%-1M | -150.00%-1M | --2M | ---- | 0.00%-2M | -100.51%-2M | 172.92%393M | --144M |
Financing cash flow | 3.42%2.88B | 140.90%2.78B | 361.60%1.15B | 122.98%250M | -36.68%-1.09B | -346.44%-796M | 51.64%323M | 196.38%213M | -79.67%-221M | 85.96%-123M |
Net cash flow | ||||||||||
Beginning cash position | 2.62%7.71B | -0.79%7.51B | -13.42%7.57B | -25.34%8.74B | 11.35%11.71B | 36.32%10.52B | 3.34%7.72B | -19.33%7.47B | -11.09%9.26B | 22.00%10.41B |
Current changes in cash | -61.47%-767M | 4.62%-475M | 54.40%-498M | 62.96%-1.09B | -324.52%-2.95B | -51.75%1.31B | 490.24%2.72B | 130.75%461M | 6.31%-1.5B | -205.96%-1.6B |
Effect of exchange rate changes | -33.68%445M | 53.20%671M | 640.74%438M | -350.00%-81M | 84.75%-18M | -249.37%-118M | 137.26%79M | 26.64%-212M | -164.80%-289M | 21.53%446M |
Cash adjustments other than cash changes | 100.00%2M | --1M | ---- | ---- | -100.00%-2M | -150.00%-1M | --2M | ---- | ---1M | ---- |
End cash Position | -4.15%7.39B | 2.62%7.71B | -0.79%7.51B | -13.42%7.57B | -25.34%8.74B | 11.35%11.71B | 36.32%10.52B | 3.34%7.72B | -19.33%7.47B | -11.09%9.26B |
Free cash flow | -59.91%678M | -46.66%1.69B | 5.18%3.17B | 9.28%3.01B | -49.25%2.76B | 17.95%5.44B | 17.16%4.61B | 31.28%3.93B | -11.31%3B | -25.18%3.38B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data