(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 20.89%8.41B | -13.39%6.96B | 2.25%8.03B | -25.81%7.86B | -19.86%10.59B | 1.39%13.21B | -0.77%13.03B | -2.34%13.13B | 20.21%13.45B | 14.15%11.19B |
Net profit before non-cash adjustment | 17.37%5.58B | -14.98%4.76B | 2.72%5.59B | -22.95%5.45B | -30.49%7.07B | -5.18%10.17B | -5.42%10.73B | 13.73%11.34B | 8.27%9.97B | 4.95%9.21B |
Total adjustment of non-cash items | -11.72%2.72B | 17.83%3.08B | 9.19%2.61B | -7.21%2.39B | -21.20%2.58B | 3.58%3.27B | 6.18%3.16B | -22.34%2.98B | 51.28%3.83B | 0.20%2.53B |
-Depreciation and amortization | 7.95%3.87B | 8.96%3.59B | -7.69%3.29B | -9.01%3.57B | 0.46%3.92B | -0.56%3.9B | 5.01%3.92B | -8.10%3.74B | 17.52%4.06B | 15.81%3.46B |
-Reversal of impairment losses recognized in profit and loss | -39.64%67M | -39.01%111M | --182M | ---- | 115.13%327M | 230.43%152M | -59.65%46M | --114M | ---- | ---- |
-Share of associates | 19.04%-557M | 10.53%-688M | -2.40%-769M | -27.50%-751M | 29.71%-589M | -10.99%-838M | 1.95%-755M | -10.32%-770M | 23.72%-698M | -50.25%-915M |
-Disposal profit | -95.56%-88M | -164.29%-45M | 168.63%70M | -212.09%-102M | 116.67%91M | -6.67%42M | 275.00%45M | -20.00%12M | -55.88%15M | 950.00%34M |
-Other non-cash items | -600.00%-575M | 171.43%115M | 49.53%-161M | 72.69%-319M | -6,970.59%-1.17B | 117.35%17M | 14.78%-98M | -125.50%-115M | 1,125.00%451M | -128.39%-44M |
Changes in working capital | 112.29%108M | -405.17%-879M | -1,187.50%-174M | -98.30%16M | 510.48%940M | 73.28%-229M | 27.68%-857M | -231.01%-1.19B | 36.07%-358M | 62.79%-560M |
-Change in receivables | 90.31%-80M | -146.17%-826M | 393.28%1.79B | -165.80%-610M | 25.61%927M | 284.50%738M | 78.75%-400M | -747.75%-1.88B | -331.25%-222M | 104.06%96M |
-Change in inventory | -153.77%-114M | 111.29%212M | -552.53%-1.88B | 295.24%415M | 113.22%105M | -14.08%-794M | -615.56%-696M | 196.43%135M | 39.13%-140M | 56.44%-230M |
-Change in payables | 159.37%206M | -218.35%-347M | -159.89%-109M | 300.00%182M | 60.94%-91M | -328.43%-233M | -82.47%102M | 58,100.00%582M | 100.21%1M | -134.77%-485M |
-Provision for loans, leases and other losses | 17.07%96M | 241.67%82M | -17.24%24M | 3,000.00%29M | -101.67%-1M | -56.20%60M | 785.00%137M | -766.67%-20M | -94.92%3M | 837.50%59M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 31.58%-13M | -137.50%-19M | 42.86%-8M | -75.00%-14M | -8M | 0 | 61.90%-8M | 61.82%-21M | 6.78%-55M | -68.57%-59M |
Interest received (cash flow from operating activities) | 103.66%780M | 43.45%383M | -4.98%267M | -15.62%281M | 28.08%333M | 24.40%260M | 11.17%209M | 22.08%188M | -12.00%154M | 43.44%175M |
Tax refund paid | 35.33%-811M | 32.22%-1.25B | -80.66%-1.85B | 56.05%-1.02B | 8.88%-2.33B | 24.35%-2.56B | -22.55%-3.38B | 2.06%-2.76B | 20.79%-2.82B | -89.90%-3.56B |
Other operating cash inflow (outflow) | -200.00%-1M | 200.00%1M | -100.41%-1M | 24,500.00%244M | 0.00%-1M | -1M | 0 | 0.00%-1M | 0.00%-1M | -1M |
Operating cash flow | 37.85%8.37B | -5.79%6.07B | -12.28%6.44B | -14.45%7.34B | -21.37%8.58B | 10.78%10.92B | -6.53%9.85B | -1.75%10.54B | 38.51%10.73B | -3.34%7.75B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -69.56%-6.95B | -61.07%-4.1B | -2.83%-2.54B | 36.02%-2.47B | 20.42%-3.87B | -39.61%-4.86B | 18.92%-3.48B | -10.99%-4.29B | 34.51%-3.87B | -9.07%-5.9B |
Net intangibles purchase and sale | -70.37%-184M | 21.74%-108M | -122.58%-138M | 67.54%-62M | 74.53%-191M | -41.24%-750M | -179.47%-531M | 8.65%-190M | -170.13%-208M | 80.31%-77M |
Net investment product transactions | -110.14%-1.53B | 32.28%-730M | -3,617.24%-1.08B | 98.73%-29M | -27.08%-2.28B | 0.89%-1.79B | -11.75%-1.81B | -575.59%-1.62B | -65.97%340M | 190.08%999M |
Net changes in other investments | 234.33%90M | 34.31%-67M | -537.50%-102M | -111.43%-16M | 400.00%140M | 137.33%28M | -172.82%-75M | 71.67%103M | 400.00%60M | 75.00%-20M |
Investing cash flow | -71.43%-8.57B | -29.53%-5B | -49.65%-3.86B | 58.33%-2.58B | 15.98%-6.19B | -25.08%-7.37B | 1.72%-5.89B | -63.17%-6B | 26.53%-3.67B | 28.48%-5B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | -200.00%-1.5B | --1.5B | ---- | ---- | -10.37%-415M | -25.75%-376M | -193.73%-299M | --319M |
Net common stock issuance | -114.29%-1M | 100.47%7M | -8,923.53%-1.5B | 100.86%17M | ---1.97B | --0 | ---1M | --0 | --0 | ---2.13B |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | 28.57%-10M | -16.67%-14M | -33.33%-12M | -12.50%-9M | 42.86%-8M |
Cash dividends paid | -92.65%-4.46B | -34.55%-2.31B | -46.17%-1.72B | 29.58%-1.18B | 10.89%-1.67B | -36.69%-1.87B | -30.82%-1.37B | -25.96%-1.05B | -29.60%-832M | 0.00%-642M |
Cash dividends for minorities | -133.33%-84M | -38.46%-36M | 55.93%-26M | -195.00%-59M | 37.50%-20M | 3.03%-32M | -26.92%-33M | -4.00%-26M | -31.58%-25M | 9.52%-19M |
Net other fund-raising expenses | -52.48%-154M | -271.19%-101M | 227.78%59M | 300.00%18M | -800.00%-9M | 0.00%-1M | 0.00%-1M | 66.67%-1M | ---3M | ---- |
Financing cash flow | -92.18%-4.7B | 47.87%-2.44B | -1,662.00%-4.69B | 108.17%300M | -91.60%-3.67B | -4.47%-1.92B | -25.43%-1.84B | -25.26%-1.46B | 52.83%-1.17B | -745.05%-2.48B |
Net cash flow | ||||||||||
Beginning cash position | -2.86%29.07B | -3.97%29.93B | 18.73%31.16B | -5.06%26.25B | 4.71%27.65B | 9.22%26.4B | 11.48%24.18B | 32.58%21.69B | 3.40%16.36B | 5.11%15.82B |
Current changes in cash | -256.32%-4.9B | 34.66%-1.38B | -141.60%-2.11B | 494.93%5.06B | -178.75%-1.28B | -23.42%1.63B | -31.04%2.13B | -47.63%3.08B | 2,088.48%5.89B | -63.10%269M |
Effect of exchange rate changes | 12.31%584M | -40.23%520M | 683.89%870M | -26.27%-149M | 69.35%-118M | -477.45%-385M | 117.26%102M | -5.91%-591M | -307.43%-558M | 556.10%269M |
Cash adjustments other than cash changes | 200.00%1M | ---1M | ---- | --1M | ---- | ---- | ---- | ---2M | ---- | ---- |
End cash Position | -14.85%24.75B | -2.86%29.07B | -3.97%29.93B | 18.73%31.16B | -5.06%26.25B | 4.71%27.65B | 9.22%26.4B | 11.48%24.18B | 32.58%21.69B | 3.40%16.36B |
Free cash flow | -51.32%832M | -54.45%1.71B | -21.04%3.75B | 5.72%4.75B | -13.12%4.5B | -10.93%5.17B | -3.20%5.81B | -9.42%6B | 289.02%6.63B | -21.05%1.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data