(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -11.80%20.68B | 52.23%11.86B | -72.22%1.07B | -85.97%1.4B | 242.07%6.36B | 215.93%23.45B | 279.12%7.79B | 257.20%3.83B | 185.42%9.96B | -56.92%1.86B |
Net profit before non-cash adjustment | -98.67%-19.35B | 46.10%-4.13B | -617.96%-16.19B | -38.01%1.46B | 77.36%-493M | -162.30%-9.74B | -110.32%-7.67B | -310.16%-2.26B | 206.31%2.36B | -302.60%-2.18B |
Total adjustment of non-cash items | 68.47%41.34B | -19.39%11.32B | 711.93%20.55B | 1.34%5.21B | 50.71%4.27B | 32.58%24.54B | 39.93%14.04B | -13.88%2.53B | -6.77%5.14B | 11,220.00%2.83B |
-Depreciation and amortization | -14.05%13.89B | -36.45%2.81B | -29.30%2.61B | 11.13%4.43B | -0.57%4.04B | 10.90%16.16B | 19.38%4.42B | -2.18%3.69B | 12.94%3.99B | 13.87%4.06B |
-Reversal of impairment losses recognized in profit and loss | 167.90%22.72B | -16.85%7.05B | ---- | ---- | ---- | 108.48%8.48B | --8.48B | ---- | ---- | ---- |
-Share of associates | -153.67%-449M | -535.29%-108M | -2,990.91%-318M | -133.33%-34M | 104.03%11M | 39.38%-177M | 85.83%-17M | 320.00%11M | 391.43%102M | -106.82%-273M |
-Disposal profit | -163.05%-215M | -83.67%24M | 163.16%100M | -1,775.00%-268M | -150.71%-71M | 171.64%341M | 42.72%147M | 200.00%38M | -60.98%16M | 124.05%140M |
-Other non-cash items | 2,127.82%5.39B | 53.03%1.54B | 307.06%2.49B | 4.35%1.08B | 125.79%284M | -141.76%-266M | -55.86%1.01B | -53.18%-1.2B | -47.67%1.03B | 61.10%-1.1B |
Changes in working capital | -115.04%-1.3B | 228.97%4.68B | -192.66%-3.3B | -313.70%-5.27B | 114.32%2.59B | 217.40%8.66B | 132.82%1.42B | 155.17%3.56B | 1,152.28%2.47B | -62.40%1.21B |
-Change in receivables | 1,584.41%8.28B | 226.79%6.67B | -163.77%-3.54B | 76.21%-1.63B | 13.13%6.77B | 90.52%-558M | -398.01%-5.26B | 169.77%5.55B | -1,075.86%-6.83B | 146.99%5.99B |
-Change in inventory | -118.11%-1.95B | -37.58%2.58B | -93.88%83M | -156.01%-2.62B | -433.17%-1.99B | 270.74%10.77B | 220.97%4.13B | 231.62%1.36B | 327.79%4.68B | 206.15%597M |
-Change in payables | -17,065.00%-6.87B | -189.01%-3.94B | 110.14%289M | -124.99%-1.07B | 63.44%-2.15B | -100.76%-40M | 8,772.55%4.42B | -199.30%-2.85B | 175.95%4.27B | -761.01%-5.88B |
-Provision for loans, leases and other losses | 49.14%-769M | 65.88%-637M | 74.00%-130M | -87.93%42M | -108.68%-44M | -248.39%-1.51B | -1,087.83%-1.87B | -50.60%-500M | 6,860.00%348M | 271.28%507M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 38.81%515M | 0 | 48.15%120M | 0 | 36.21%395M | 80.10%371M | 0 | 9.46%81M | 0 | 119.70%290M |
Interest paid (cash flow from operating activities) | -26.59%-1.55B | -6.56%-471M | -7.62%-339M | -55.11%-425M | -62.56%-317M | -105.02%-1.23B | -149.72%-442M | -117.24%-315M | -81.46%-274M | -56.00%-195M |
Interest received (cash flow from operating activities) | 7.49%201M | 11.32%59M | -16.13%52M | 18.42%45M | 32.35%45M | 163.38%187M | 65.63%53M | 264.71%62M | 245.45%38M | 209.09%34M |
Tax refund paid | 57.14%-351M | 140.13%63M | -138.37%-410M | 64.77%-99M | 145.45%95M | 40.99%-819M | 52.71%-157M | -60.75%-172M | 20.17%-281M | 64.99%-209M |
Other operating cash inflow (outflow) | -200.00%-1M | -200.00%-1M | -200.00%-1M | -1M | 300.00%2M | 1M | 200.00%1M | 0.00%1M | 0 | -1M |
Operating cash flow | -11.24%19.49B | 58.85%11.51B | -86.05%487M | -90.28%918M | 270.02%6.58B | 284.42%21.96B | 359.48%7.25B | 234.32%3.49B | 215.01%9.45B | -52.41%1.78B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 2.11%-13.67B | -28.65%-4.67B | 34.15%-2.66B | 22.75%-2.39B | -23.44%-3.95B | 25.04%-13.97B | 30.06%-3.63B | 32.06%-4.04B | 51.25%-3.1B | -179.88%-3.2B |
Net intangibles purchase and sale | -8.11%-40M | 92.86%-2M | -600.00%-7M | -108.67%-13M | 88.61%-18M | 64.08%-37M | 48.15%-28M | 93.75%-1M | 814.29%150M | -1,216.67%-158M |
Net investment product transactions | 108.13%75M | 0.00%-2M | -47.22%-53M | 33.33%-2M | 114.97%132M | -1,257.35%-923M | 33.33%-2M | -12.50%-36M | 0.00%-3M | -2,840.00%-882M |
Net changes in other investments | 243.40%380M | 377.05%169M | 1,061.54%125M | -57.47%37M | 117.63%49M | 42.89%-265M | 19.74%-61M | 84.34%-13M | 133.72%87M | -491.49%-278M |
Investing cash flow | 12.74%-13.26B | -21.07%-4.51B | 36.54%-2.6B | 17.20%-2.37B | 16.18%-3.79B | 21.15%-15.19B | 30.10%-3.72B | 32.70%-4.09B | 56.85%-2.86B | -266.64%-4.52B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 289.94%2.72B | 86.04%-195M | 645.25%3.9B | -239.15%-757M | -269.34%-232M | -108.57%-1.43B | -170.81%-1.4B | -106.17%-716M | -87.24%544M | 112.13%137M |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | ---129M | --0 | ---129M | ---- | ---- |
Increase or decrease of lease financing | 33.74%-823M | 29.74%-215M | 38.59%-191M | 29.45%-218M | 37.03%-199M | -13.94%-1.24B | -5.88%-306M | -16.92%-311M | -17.94%-309M | -15.75%-316M |
Cash dividends paid | 24.47%-531M | --0 | 8.20%-336M | --0 | 42.14%-195M | 3.70%-703M | --0 | -8.28%-366M | --0 | 14.03%-337M |
Cash dividends for minorities | 0.00%-2M | --0 | --0 | ---- | ---- | ---2M | ---2M | --0 | ---- | ---- |
Net other fund-raising expenses | ---85M | --0 | 150.00%1M | -150.00%-1M | -8,400.00%-85M | ---- | ---- | -300.00%-2M | 300.00%2M | 0.00%-1M |
Financing cash flow | 136.46%1.28B | 75.94%-410M | 321.65%3.38B | -512.66%-978M | -37.52%-711M | -123.56%-3.51B | -201.25%-1.7B | -113.85%-1.52B | -94.08%237M | 71.20%-517M |
Net cash flow | ||||||||||
Beginning cash position | 44.96%10.42B | 39.71%11.81B | -1.15%10.9B | 217.58%13.21B | 44.96%10.42B | 99.94%7.19B | 17.34%8.45B | 133.38%11.03B | -4.13%4.16B | 99.94%7.19B |
Current changes in cash | 130.45%7.52B | 262.16%6.6B | 159.57%1.27B | -135.60%-2.43B | 163.94%2.08B | 144.64%3.26B | 188.27%1.82B | -191.72%-2.13B | 1,754.08%6.82B | -559.24%-3.26B |
Effect of exchange rate changes | 3,769.23%954M | 231.51%484M | 19.68%-355M | 177.27%122M | 211.06%703M | -101.15%-26M | -92.86%146M | -374.53%-442M | 131.58%44M | 584.85%226M |
Cash adjustments other than cash changes | 200.00%3M | 300.00%2M | ---- | ---- | ---- | -250.00%-3M | -200.00%-1M | ---- | ---- | ---- |
End cash Position | 81.31%18.89B | 81.31%18.89B | 39.71%11.81B | -1.15%10.9B | 217.58%13.21B | 44.96%10.42B | 44.96%10.42B | 17.34%8.45B | 133.38%11.03B | -4.13%4.16B |
Free cash flow | -39.56%4.63B | 88.04%6.63B | -259.69%-2.34B | -134.11%-2.18B | 255.57%2.51B | 145.92%7.66B | 182.45%3.53B | 92.52%-650M | 286.14%6.39B | -507.52%-1.62B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data