(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 208.74%2.68B | -36.60%869.35M | -25.98%1.37B | 22.36%1.85B | -3.44%1.51B | 183.00%1.57B | -39.05%554.07M | -42.26%909.06M | -34.53%1.57B | 18.61%2.4B |
Net profit before non-cash adjustment | 37.32%619.78M | 256.24%451.34M | -85.19%126.69M | 328.80%855.3M | -814.26%-373.83M | -80.43%52.34M | -2.81%267.43M | -63.67%275.18M | -19.90%757.5M | 16.96%945.68M |
Total adjustment of non-cash items | 31.68%1.47B | -0.51%1.12B | 24.95%1.12B | -44.39%900.24M | 28.69%1.62B | 27.76%1.26B | 35.41%984.61M | -11.08%727.13M | -55.32%817.76M | 54.80%1.83B |
-Depreciation and amortization | 6.10%1.58B | 15.24%1.49B | 6.01%1.29B | -0.88%1.22B | 18.94%1.23B | 5.78%1.03B | 20.45%975.36M | -1.08%809.78M | -34.65%818.65M | 16.67%1.25B |
-Reversal of impairment losses recognized in profit and loss | --100.32M | --0 | -25.01%38.19M | --50.93M | ---- | 10.95%67.58M | 440.65%60.91M | --11.27M | ---- | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 214.04%239.29M |
-Disposal profit | 1,341.09%54.55M | 48.11%-4.4M | 99.03%-8.47M | -47,364.78%-869.67M | 102.02%1.84M | -0.04%-91.05M | -5,397.79%-91.02M | -90.05%1.72M | 120.56%17.26M | -1,159.14%-83.96M |
-Net exchange gains and losses | -50.80%-733.62M | -65.05%-486.49M | -143.59%-294.76M | -133.83%-121.01M | 625.92%357.68M | 0.04%49.27M | 4,988.02%49.25M | -82.93%968K | 102.91%5.67M | -67.68%-194.64M |
-Other non-cash items | 283.71%475.62M | 23.43%123.95M | -83.90%100.42M | 1,839.43%623.68M | -83.95%32.16M | 2,125.47%200.42M | 89.76%-9.9M | -305.55%-96.6M | -103.86%-23.82M | 338.72%616.88M |
Changes in working capital | 184.26%590.68M | -685.64%-701.02M | 23.40%119.7M | -63.95%97.01M | 4.41%269.12M | 136.93%257.75M | -648.54%-697.97M | -10,283.63%-93.25M | 99.76%-898K | -1,114.99%-371.15M |
-Change in receivables | -104.70%-244.76M | -135.31%-119.57M | 206.62%338.67M | -304.11%-317.65M | -50.33%155.63M | 189.09%313.34M | -30.03%-351.71M | -248.90%-270.48M | 739.38%181.65M | 91.09%-28.41M |
-Change in inventory | -101.93%-4.28M | 126.06%221.69M | -541.12%-850.73M | 55.97%192.86M | 124.68%123.65M | -61.42%-501.08M | -54.65%-310.43M | -2,457.40%-200.73M | 98.23%-7.85M | -264.58%-443.13M |
-Change in payables | 206.65%643.93M | -201.18%-603.79M | 146.09%596.78M | 6,469.87%242.5M | -100.79%-3.81M | 401.91%483.45M | -176.11%-160.13M | 4,429.84%210.39M | 97.74%-4.86M | -204.41%-214.73M |
-Provision for loans, leases and other losses | 198.22%195.79M | -669.87%-199.34M | 269.00%34.98M | -226.31%-20.7M | 83.29%-6.34M | -130.54%-37.96M | -25.83%124.3M | 198.67%167.58M | -153.90%-169.84M | 16.22%315.12M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -40.30%-354.78M | -280.75%-252.87M | 73.50%-66.42M | -160.60%-250.64M | -36.07%-96.18M | -11.90%-70.68M | -26.96%-63.17M | 4.16%-49.75M | 60.90%-51.91M | 23.71%-132.78M |
Interest received (cash flow from operating activities) | 121.61%53.21M | 4.77%24.01M | -23.38%22.92M | -2.58%29.91M | 53.76%30.7M | -46.52%19.97M | 24.27%37.33M | 45.69%30.04M | -11.94%20.62M | 86.99%23.42M |
Tax refund paid | 7.64%-333.52M | 5.61%-361.11M | -68.56%-382.59M | -35.69%-226.98M | 29.87%-167.28M | 14.42%-238.54M | -43.46%-278.72M | 8.59%-194.29M | 22.00%-212.54M | -71.04%-272.51M |
Other operating cash inflow (outflow) | 150.00%2K | -4K | 0 | 2K | 0 | -100.00%3K | -21.22%61.93M | -6.94%78.62M | -27.65%84.48M | -5.05%116.77M |
Operating cash flow | 633.40%2.05B | -70.44%279.37M | -32.72%945.12M | 9.64%1.4B | 0.20%1.28B | 310.59%1.28B | -59.75%311.44M | -45.32%773.68M | -33.87%1.42B | 16.60%2.14B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 58.35%-477.71M | 30.09%-1.15B | -626.68%-1.64B | 113.37%311.49M | 36.89%-2.33B | -143.90%-3.69B | -34.81%-1.51B | 38.38%-1.12B | 11.87%-1.82B | -104.23%-2.07B |
Net intangibles purchase and sale | -97.66%-118.78M | -66.32%-60.09M | -3,707.17%-36.13M | 41.46%-949K | 71.62%-1.62M | 37.54%-5.71M | 28.71%-9.15M | 83.02%-12.83M | 27.19%-75.54M | -1,390.95%-103.76M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,068.97%-288.79M | -97.13%29.8M | --1.04B |
Net investment product transactions | 82.59%-70.42M | -357.54%-404.38M | 976.04%157.02M | -75.13%14.59M | -48.85%58.68M | 744.30%114.73M | -88.76%13.59M | 113.47%120.91M | -2,351.11%-897.33M | -72.64%-36.61M |
Net changes in other investments | -104.28%-520K | 131.99%12.15M | -2,071.75%-37.98M | 123.17%1.93M | -52.44%-8.31M | -141.28%-5.45M | 731.40%13.21M | 101.62%1.59M | -988.13%-98.33M | -112.24%-9.04M |
Investing cash flow | 58.27%-667.43M | -2.67%-1.6B | -576.25%-1.56B | 114.33%327.05M | 36.43%-2.28B | -139.85%-3.59B | -14.91%-1.5B | 54.53%-1.3B | -142.74%-2.86B | -12.90%-1.18B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -107.63%-131.19M | 2,291.82%1.72B | 112.11%71.9M | -274.23%-593.76M | -80.98%340.79M | 13.69%1.79B | 11.42%1.58B | 19.27%1.41B | 277.64%1.19B | -58.98%-667.5M |
Net common stock issuance | -53.73%-1.22M | -26.76%-791K | 47.87%-624K | 50.02%-1.2M | 33.27%-2.4M | 60.33%-3.59M | -193.04%-9.05M | 96.97%-3.09M | -510.67%-101.76M | -356.02%-16.66M |
Cash dividends paid | -18.42%-49.38M | -0.92%-41.7M | 13.05%-41.32M | 61.40%-47.52M | -0.31%-123.09M | 2.83%-122.71M | 11.32%-126.28M | -15.86%-142.4M | -57.46%-122.91M | -92.82%-78.06M |
Net other fund-raising expenses | -14.65%-263.27M | -15.17%-229.63M | -79.08%-199.39M | -254.59%-111.35M | -248.98%-31.4M | -121.35%-9M | -54.80%-4.07M | 73.90%-2.63M | 69.10%-10.06M | 60.66%-32.56M |
Financing cash flow | -130.74%-445.05M | 954.34%1.45B | 77.52%-169.44M | -509.90%-753.82M | -88.90%183.9M | 15.30%1.66B | 13.44%1.44B | 33.14%1.27B | 219.66%951.03M | -45.36%-794.77M |
Other cash adjustments within cash changes | ---- | ---- | ---- | ---- | --12.74M | ---- | ---- | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 9.08%2.77B | -17.78%2.54B | 56.91%3.09B | -31.18%1.97B | -18.93%2.86B | 8.32%3.53B | 22.16%3.26B | -21.65%2.67B | 24.11%3.41B | 16.20%2.75B |
Current changes in cash | 633.33%936.42M | 116.33%127.7M | -179.94%-781.92M | 221.68%978.08M | -22.87%-803.8M | -360.18%-654.18M | -65.92%251.44M | 248.13%737.68M | -401.82%-497.98M | -32.16%164.99M |
Effect of exchange rate changes | 162.61%271.16M | -55.47%103.26M | 61.35%231.85M | 261.10%143.7M | -505.40%-89.2M | -173.71%-14.73M | 113.70%19.99M | 39.12%-145.9M | -160.59%-239.68M | 183.42%395.59M |
Cash adjustments other than cash changes | ---- | 0.00%1K | -50.00%1K | 100.00%2K | 0.00%1K | --1K | ---- | -200.00%-1K | -100.00%1K | 10,146,000.00%101.46M |
End cash Position | 43.53%3.98B | 9.08%2.77B | -17.78%2.54B | 56.91%3.09B | -31.18%1.97B | -18.93%2.86B | 8.32%3.53B | 22.16%3.26B | -21.65%2.67B | 24.11%3.41B |
Free cash flow | 255.75%1.45B | -11.73%-930.14M | -283.60%-832.48M | 140.50%453.43M | 55.62%-1.12B | -105.57%-2.52B | -234.18%-1.23B | 28.67%-367.18M | -768.41%-514.74M | -107.58%-59.27M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data