(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -74.61%-6.6M | -375.25%-3.78M | 40.51%-794.91K | -237.95%-1.34M | 280.35%968.64K | 63.09%-537.09K | -73.45%-1.46M | 66.26%-839.01K | -318.69%-2.49M | 79.84%1.14M |
Net profit before non-cash adjustment | -89.34%-8.71M | -66.38%-4.6M | 12.93%-2.76M | -315.65%-3.18M | 46.17%-763.91K | -32.40%-1.42M | -255.55%-1.07M | 95.73%-301.45K | -193.99%-7.05M | -171.60%-2.4M |
Total adjustment of non-cash items | 94.82%5.73M | 114.18%2.94M | -3.30%1.37M | 2,467.14%1.42M | -129.10%-59.98K | 107.78%206.09K | -246.06%-2.65M | -76.23%1.81M | 396.24%7.63M | 2.64%1.54M |
-Depreciation and amortization | 30.15%2.83M | 68.38%2.18M | 19.14%1.29M | 10.42%1.09M | 413.17%983.36K | -49.00%191.63K | -45.18%375.76K | -2.95%685.43K | -5.42%706.27K | 7.98%746.76K |
-Reversal of impairment losses recognized in profit and loss | 201.46%1.64M | --544.46K | --0 | --212.25K | ---- | ---- | -89.96%8.07K | -98.75%80.36K | 1,645.55%6.41M | 399.91%367.43K |
-Assets reserve and write-off | 2,102.09%991.35K | ---49.52K | --0 | ---- | ---- | ---- | ---- | -5.88%245.02K | 864.84%260.33K | -71.10%26.98K |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.49%49.24K |
-Disposal profit | -38.64%19.07K | 172.99%31.08K | -1,284.14%-42.58K | 99.65%-3.08K | -987.13%-885.63K | 103.02%99.83K | -223,855.71%-3.31M | -69.46%1.48K | 116.01%4.84K | -66.67%2.24K |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Deferred income tax | ---- | ---- | ---- | ---- | ---- | ---- | -73.42%158.07K | --594.8K | ---- | ---- |
-Other non-cash items | 2.52%242.35K | 93.93%236.4K | -2.32%121.9K | 179.13%124.79K | -84.75%-157.71K | -172.25%-85.36K | -42.87%118.15K | -16.45%206.81K | -28.34%247.52K | -38.59%345.43K |
Changes in working capital | -70.69%-3.62M | -455.10%-2.12M | 42.33%596.69K | -76.61%419.22K | 165.21%1.79M | -70.17%675.89K | 196.36%2.27M | 23.32%-2.35M | -253.49%-3.07M | 11,669.46%2M |
-Change in receivables | -2,173.10%-4.37M | 145.05%210.99K | 18.71%-468.37K | -119.29%-576.16K | 4,282.39%2.99M | -99.07%68.15K | 159.06%7.35M | -283.91%-12.45M | -210.25%-3.24M | 1,555.09%2.94M |
-Change in inventory | 138.14%63.41K | 90.56%-166.25K | -1,706.83%-1.76M | 60.04%-97.47K | -218.29%-243.91K | -86.95%206.19K | 148.57%1.58M | -1,403.11%-3.25M | -48.83%249.62K | 1,331.69%487.81K |
-Change in payables | -113.68%-24.36K | 169.13%178.04K | -201.59%-257.56K | 751.09%253.53K | 64.81%-38.94K | 98.28%-110.66K | -148.22%-6.44M | 18,560.00%13.35M | 94.95%-72.34K | -873.74%-1.43M |
-Changes in other current assets | 130.68%718.34K | -175.93%-2.34M | 267.42%3.08M | 192.10%839.32K | -277.92%-911.32K | 323.80%512.21K | ---228.87K | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 51.45%-181.88K | -521.54%-374.62K | 54.15%-60.27K | 66.63%-131.45K | ||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -74.61%-6.6M | -375.25%-3.78M | 40.51%-794.91K | -237.95%-1.34M | 280.35%968.64K | 67.19%-537.09K | -34.90%-1.64M | 52.34%-1.21M | -353.28%-2.55M | 322.00%1.01M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -343.63%-3.73M | 38.37%-840.66K | -60.27%-1.36M | 63.92%-851.12K | -1,112.74%-2.36M | 60.74%-194.53K | -10.67%-495.44K | -402.28%-447.7K | 50.21%-89.13K | 57.20%-179.02K |
Net intangibles purchase and sale | 59.50%-19.96K | ---49.28K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 82.95%-24K |
Net business purchase and sale | --0 | --560.57K | --0 | ---- | -100.90%-16.7K | -85.91%1.86M | 10,588.89%13.22M | --123.64K | --0 | ---- |
Net investment product transactions | --0 | ---205.73K | --0 | -110.87%-500K | --4.6M | --0 | ---4.04M | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | 2,947.42%61.38K | -65.18%2.01K | -80.01%5.78K | -79.11%28.94K | 54.05%138.54K | 993.83%89.94K | --8.22K | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | 373.16%894.84K | --189.12K | ---- | ---- |
Investing cash flow | -591.81%-3.69M | 60.75%-533.09K | -2.73%-1.36M | -155.96%-1.32M | 34.47%2.36M | -81.67%1.76M | 7,201.91%9.58M | -51.39%-134.94K | 56.10%-89.13K | 97.06%-203.02K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -158.81%-533.87K | 220.81%907.85K | 17.61%-751.48K | -1,154.78%-912.1K | --86.47K | --0 | -150.70%-487.77K | 31.97%962.15K | 217.87%729.05K | -31.56%-618.55K |
Net common stock issuance | --0 | --3.94M | --0 | --3.53M | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -22.01%-1.77M | -44.47%-1.45M | -16.64%-1M | -4.00%-860.44K | -3,562.75%-827.34K | -110.04%-22.59K | -0.75%-10.75K | 0.00%-10.67K | 36.06%-10.67K | 69.91%-16.69K |
Interest paid (cash flow from financing activities) | -27.40%-303.72K | -93.29%-238.41K | -162.91%-123.34K | -3.23%-46.91K | -894.18%-45.44K | 96.38%-4.57K | 38.90%-126.37K | -22.57%-206.81K | -14.46%-168.74K | 27.60%-147.42K |
Net other fund-raising expenses | 112.81%10.66M | 1,025.13%5.01M | ---541.24K | ---- | ---- | ---- | ---- | ---- | 76.55%-76.73K | -208.28%-327.24K |
Financing cash flow | -1.44%8.05M | 437.53%8.17M | -241.05%-2.42M | 318.16%1.72M | -2,795.22%-786.31K | 95.65%-27.16K | -183.92%-624.9K | 57.46%744.66K | 142.61%472.92K | -110.64%-1.11M |
Net cash flow | ||||||||||
Beginning cash position | 76.11%9.43M | -46.10%5.35M | -8.67%9.93M | 30.56%10.87M | 16.72%8.33M | 3,968.96%7.14M | -150.68%-184.42K | -86.38%363.92K | -5.32%2.67M | 381.75%2.82M |
Current changes in cash | -157.97%-2.24M | 184.33%3.86M | -384.92%-4.57M | -137.05%-943.01K | 113.37%2.55M | -83.71%1.19M | 1,312.32%7.32M | 72.08%-603.9K | -603.48%-2.16M | -108.14%-307.45K |
Effect of exchange rate changes | -119.40%-42.23K | 4,680.83%217.64K | ---4.75K | --0 | ---- | ---- | -103.01%-1.67K | 138.17%55.56K | -192.58%-145.59K | 224.04%157.25K |
End cash Position | -24.16%7.15M | 76.11%9.43M | -46.10%5.35M | -8.67%9.93M | 30.56%10.87M | 16.72%8.33M | 3,968.96%7.14M | -150.68%-184.42K | -86.38%363.92K | -5.32%2.67M |
Free cash flow | -122.41%-10.39M | -116.43%-4.67M | 1.50%-2.16M | -55.80%-2.19M | -91.62%-1.41M | 65.57%-734.18K | -28.37%-2.13M | 36.97%-1.66M | -428.46%-2.64M | 350.14%802.46K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data