HPH Trust USD
NS8U
Riverstone
AP4
NetLink NBN Tr
CJLU
SIA
C6L
TCIL HK$
T15
(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 106.74%136K | -638.29%-2.64M | 655K | -2.02M | 129.58%491K | -9,664.71%-1.66M | 99.49%-17K | -487.70%-3.34M | 278.24%344K | -30.87%-1.93M |
Net profit before non-cash adjustment | 45.31%-356K | 53.70%-2.32M | ---728K | ---651K | -1,879.05%-5.01M | 4.89%-253K | -203.50%-266K | 567.27%257K | 102.80%7K | 108.20%137K |
Total adjustment of non-cash items | 1,124.32%379K | -94.13%256K | --20K | ---37K | 182.80%4.36M | 22.98%1.54M | 106.77%1.25M | 256.99%606K | 7.22%386K | -88.30%131K |
-Depreciation and amortization | 4.62%68K | -18.47%287K | --103K | --65K | -60.93%352K | 38.83%901K | -5.12%649K | 12.69%684K | 304.63%437K | -22.22%84K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---89K | ---- | ---- | --0 | ---- | 1,865.22%452K | -97.97%23K | -8.33%22K | --0 |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | 116.20%46K | 37.58%-284K | -24.26%-169K | 75.73%-25K |
-Disposal profit | --0 | --0 | --0 | --0 | 12,564.29%3.49M | 26.32%-28K | -150.67%-38K | 104.11%75K | -54.87%153K | --0 |
-Net exchange gains and losses | 349.56%282K | -109.46%-33K | ---23K | ---113K | 238.83%349K | -24.82%103K | 1,812.50%137K | -100.00%-8K | -1,300.00%-56K | --33K |
-Other non-cash items | 163.64%29K | -45.51%91K | --29K | --11K | -70.44%167K | 7,971.43%565K | -93.97%7K | -25.64%116K | -103.45%-1K | 680.00%39K |
Changes in working capital | 108.50%113K | -150.96%-581K | --1.36M | ---1.33M | 138.67%1.14M | -193.63%-2.95M | 76.14%-1M | -3,186.72%-4.21M | 83.83%-49K | -137.43%-2.2M |
-Change in receivables | 181.52%428K | -483.83%-1.02M | --235K | ---525K | -57.10%266K | -22.60%620K | 115.61%801K | -278.01%-5.13M | -228.23%-965K | -450.00%-2.15M |
-Change in inventory | -3.57%243K | -93.65%96K | ---228K | --252K | 114.93%1.51M | -411.72%-10.13M | -1,458.27%-1.98M | 49.80%-127K | 29.36%141K | 50.86%-200K |
-Change in prepaid assets | 78.36%-311K | 159.21%421K | --2.02M | ---1.44M | 76.93%-711K | ---3.08M | --0 | -226.92%-33K | -139.66%-23K | -250.00%-6K |
-Change in payables | -184.40%-330K | -1,736.36%-360K | ---837K | --391K | -99.67%22K | 4,748.28%6.74M | -113.56%-145K | 139.59%1.07M | 309.17%707K | 131.41%60K |
-Changes in other current liabilities | 854.55%83K | 454.90%283K | --170K | ---11K | -98.24%51K | 809.40%2.9M | 1,893.75%319K | 119.05%16K | -43.83%91K | 57.89%90K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -218.18%-35K | 61.68%-64K | -2K | -11K | 70.44%-167K | -155.66%-565K | 3.07%-221K | 0.44%-228K | -5.36%-59K | -21.28%-57K |
Interest received (cash flow from operating activities) | -52.73%26K | -24.66%55K | -88.89%3K | -57.14%18K | ||||||
Tax refund paid | 0 | -3K | -3K | 1K | 0 | -185K | 0 | -51K | -1K | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 104.98%101K | -936.42%-2.71M | --650K | ---2.03M | 113.44%324K | -1,036.79%-2.41M | 94.06%-212K | -392.14%-3.57M | 229.28%287K | -33.06%-1.97M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 73.68%-35K | -463.41%-462K | ---310K | ---133K | 87.09%-82K | -477.27%-635K | 0.90%-110K | -126.53%-111K | -266.67%-11K | -12.50%-9K |
Net intangibles purchase and sale | ---- | ---165K | ---- | ---- | --0 | ---107K | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | -14,500.00%-730K | ---5K | --0 | --0 | --0 |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---311K | --0 | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | --4.6M | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | -22.97%114K | --148K | --2K | --0 |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | -24.78%1.04M | --1.39M | ---- | ---- | ---- |
Investing cash flow | 73.68%-35K | -113.87%-627K | ---475K | ---133K | 1,156.07%4.52M | -139.78%-428K | 2,808.11%1.08M | -99.30%37K | -101.20%-9K | -12.50%-9K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 3.57%-108K | -10.89%-438K | ---109K | ---112K | -147.88%-395K | 443.75%825K | 63.36%-240K | -160.96%-655K | 1.61%-61K | 12.70%-55K |
Increase or decrease of lease financing | --0 | 85.80%-45K | ---20K | ---6K | 15.24%-317K | 14.81%-374K | -4.77%-439K | ---419K | ---- | ---- |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---20K | --0 | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | --517K | ---- | ---- | ---- |
Financing cash flow | 8.47%-108K | 32.16%-483K | ---129K | ---118K | -257.87%-712K | 347.80%451K | 83.05%-182K | -327.89%-1.07M | -674.19%-480K | 12.70%-55K |
Net cash flow | ||||||||||
Beginning cash position | -76.27%1.11M | 196.57%6.23M | --2.37M | --4.67M | -53.17%2.1M | 15.73%4.49M | -54.07%3.88M | 107.24%8.45M | -55.38%4.01M | -52.38%-32K |
Current changes in cash | 98.16%-42K | -192.45%-3.82M | --46K | ---2.28M | 273.10%4.13M | -450.00%-2.39M | 114.81%682K | -206.23%-4.61M | -143.63%-202K | -31.10%-2.04M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | -284.62%-72K | 11.43%39K | -66.46%-8.41M | -42.44%6.07M |
End cash Position | -54.94%1.07M | -61.28%2.41M | --2.41M | --2.37M | 196.57%6.23M | -53.17%2.1M | 15.73%4.49M | -54.07%3.88M | -54.07%3.88M | -55.38%4.01M |
Free cash flow | 103.05%66K | -1,478.93%-3.34M | --175K | ---2.16M | 107.68%242K | -878.88%-3.15M | 91.25%-322K | -364.06%-3.68M | 221.15%275K | -32.95%-1.98M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |