SG Stock MarketDetailed Quotes

5BI Polaris

Watchlist

0.002
+0.001+100.00%

10min DelayMarket Closed Jul 22 10:35 CST

34.11MMarket Cap0.00P/E (TTM)

Polaris Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

-18.92%22.12M

-48.95%27.28M

62.96%53.44M

-39.68%32.79M

135.76%54.36M

18.02M

169.46%15.15M

253.59%11.98M

180.74%9.21M

-33.59%23.06M

Cost of revenue

-18.00%19.85M

-42.34%24.2M

40.85%41.98M

-42.01%29.8M

139.75%51.39M

17.12M

177.10%14.4M

266.53%11.21M

193.39%8.52M

-33.20%21.44M

Gross profit

-26.16%2.27M

-73.16%3.08M

283.32%11.47M

0.67%2.99M

83.06%2.97M

899K

76.58%754K

132.93%764K

83.29%691K

-38.34%1.62M

Operating expense

-0.13%4.72M

-59.77%4.72M

263.30%11.74M

13.24%3.23M

-16.08%2.85M

827K

-19.58%694K

-24.57%663K

-10.93%807K

-7.08%3.4M

Selling and administrative expenses

2.69%4.51M

-60.99%4.39M

270.33%11.26M

38.06%3.04M

-26.45%2.2M

--422K

-19.21%610K

-23.95%581K

-7.52%726K

-5.43%2.99M

-Selling and marketing expense

46.32%398K

-81.89%272K

539.15%1.5M

273.02%235K

14.55%63K

--46K

0.00%10K

-50.00%4K

-85.00%3K

-9.84%55K

-General and administrative expense

-0.19%4.11M

-57.77%4.12M

247.81%9.76M

31.14%2.81M

-27.22%2.14M

--376K

-19.46%600K

-23.68%577K

-5.49%723K

-5.35%2.94M

Depreciation and amortization

-18.47%287K

-60.93%352K

38.83%901K

-5.12%649K

51.33%684K

--437K

-22.22%84K

-28.70%82K

-33.06%81K

-14.72%452K

-Depreciation

-18.47%287K

-60.93%352K

38.83%901K

-5.12%649K

51.33%684K

--437K

-22.22%84K

-28.70%82K

-33.06%81K

-14.72%452K

Other operating expenses

----

--345K

----

Total other operating income

295.00%79K

-95.20%20K

-48.00%417K

2,406.25%802K

-28.89%32K

----

25.00%45K

Operating profit

-48.51%-2.45M

-494.58%-1.65M

-14.94%-277K

-305.98%-241K

106.58%117K

72K

113.76%60K

118.33%101K

78.07%-116K

-72.96%-1.78M

Net non-operating interest income expense

45.51%-91K

70.44%-167K

-1,184.09%-565K

77.44%-44K

-52.34%-195K

-78K

-1,200.00%-39K

19.15%-38K

14.89%-40K

45.30%-128K

Non-operating interest income

----

309.09%225K

-20.29%55K

--3K

-58.14%18K

--12K

--22K

762.50%69K

Non-operating interest expense

-22.22%70K

-77.72%90K

176.71%404K

-0.68%146K

21.49%147K

---22K

23.91%57K

6.38%50K

31.91%62K

-25.77%121K

Total other finance cost

-72.73%21K

-52.17%77K

30.89%161K

19.42%123K

35.53%103K

----

-3.80%76K

Net investment income

-2,666.67%-83K

97.09%-3K

-98.08%-103K

-40.54%-52K

-3,800.00%-37K

-66K

3,250.00%63K

-154.55%-24K

56.52%-10K

-99.70%1K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

-3.45M

Income from associates and other participating interests

-116.20%-46K

-37.58%284K

169K

-75.73%25K

-67.11%50K

-37.50%40K

85.71%455K

Special income /charges

291.30%220K

-210.81%-115K

-149.33%-37K

494.74%75K

98.70%-19K

-97K

3,850.00%79K

-125.00%-1K

-12,125.00%-1.47M

Less:Restructuring and mergern&acquisition

----

---37K

--0

----

Less:Other special charges

-356.41%-100K

--39K

----

-850.00%-38K

-101.20%-4K

--75K

----

-3,850.00%-79K

----

16,750.00%333K

Less:Write off

-257.89%-120K

105.41%76K

--37K

--0

-97.97%23K

--22K

----

--1K

8,000.00%1.13M

Other non-operating income /expenses

-78.19%82K

-48.42%376K

1,635.71%729K

-60.75%42K

-21.32%107K

-26.32%28K

-48.78%21K

50.00%51K

102.99%136K

Income before tax

53.70%-2.32M

-1,879.05%-5.01M

4.89%-253K

-203.50%-266K

109.24%257K

108.20%137K

152.65%189K

84.71%-76K

-345.67%-2.78M

Income tax

-17K

106.35%130K

6,200.00%63K

-98.00%1K

50K

Net income

54.04%-2.3M

-1,207.31%-5.01M

-16.41%-383K

-228.52%-329K

332.73%256K

108.20%137K

-90.77%189K

58.24%-76K

-111.13%-110K

Net income continuous operations

54.04%-2.3M

-1,207.31%-5.01M

-16.41%-383K

-228.52%-329K

109.04%256K

--6K

108.20%137K

152.65%189K

84.71%-76K

-353.69%-2.83M

Net income discontinuous operations

----

--0

68.80%2.72M

Noncontrolling interests

68.13%-306K

-8,827.27%-960K

1,200.00%11K

-101.96%-1K

115.13%51K

31K

733.33%19K

120.00%1K

-2,708.33%-337K

Net income attributable to the company

50.70%-2M

-927.16%-4.05M

-20.12%-394K

-260.00%-328K

-9.69%205K

-25K

110.76%137K

-91.71%170K

56.50%-77K

-77.30%227K

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

50.70%-2M

-927.16%-4.05M

-20.12%-394K

-260.00%-328K

-9.69%205K

-25K

110.76%137K

-91.71%170K

56.50%-77K

-77.30%227K

Gross dividend payment

Basic earnings per share

50.00%-0.0001

-1,100.00%-0.0002

0.00%-0

-300.00%-0

0.00%0

-0

110.67%0

-91.67%0

50.00%-0

-83.33%0

Diluted earnings per share

50.00%-0.0001

-1,100.00%-0.0002

0.00%-0

-300.00%-0

0.00%0

-0

110.67%0

-91.67%0

50.00%-0

-83.33%0

Dividend per share

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	-18.92%22.12M	-48.95%27.28M	62.96%53.44M	-39.68%32.79M	135.76%54.36M	18.02M	169.46%15.15M	253.59%11.98M	180.74%9.21M	-33.59%23.06M
Cost of revenue	-18.00%19.85M	-42.34%24.2M	40.85%41.98M	-42.01%29.8M	139.75%51.39M	17.12M	177.10%14.4M	266.53%11.21M	193.39%8.52M	-33.20%21.44M
Gross profit	-26.16%2.27M	-73.16%3.08M	283.32%11.47M	0.67%2.99M	83.06%2.97M	899K	76.58%754K	132.93%764K	83.29%691K	-38.34%1.62M
Operating expense	-0.13%4.72M	-59.77%4.72M	263.30%11.74M	13.24%3.23M	-16.08%2.85M	827K	-19.58%694K	-24.57%663K	-10.93%807K	-7.08%3.4M
Selling and administrative expenses	2.69%4.51M	-60.99%4.39M	270.33%11.26M	38.06%3.04M	-26.45%2.2M	--422K	-19.21%610K	-23.95%581K	-7.52%726K	-5.43%2.99M
-Selling and marketing expense	46.32%398K	-81.89%272K	539.15%1.5M	273.02%235K	14.55%63K	--46K	0.00%10K	-50.00%4K	-85.00%3K	-9.84%55K
-General and administrative expense	-0.19%4.11M	-57.77%4.12M	247.81%9.76M	31.14%2.81M	-27.22%2.14M	--376K	-19.46%600K	-23.68%577K	-5.49%723K	-5.35%2.94M
Depreciation and amortization	-18.47%287K	-60.93%352K	38.83%901K	-5.12%649K	51.33%684K	--437K	-22.22%84K	-28.70%82K	-33.06%81K	-14.72%452K
-Depreciation	-18.47%287K	-60.93%352K	38.83%901K	-5.12%649K	51.33%684K	--437K	-22.22%84K	-28.70%82K	-33.06%81K	-14.72%452K
Other operating expenses	----	----	----	--345K	----	----	----	----	----	----
Total other operating income	295.00%79K	-95.20%20K	-48.00%417K	2,406.25%802K	-28.89%32K	----	----	----	----	25.00%45K
Operating profit	-48.51%-2.45M	-494.58%-1.65M	-14.94%-277K	-305.98%-241K	106.58%117K	72K	113.76%60K	118.33%101K	78.07%-116K	-72.96%-1.78M
Net non-operating interest income expense	45.51%-91K	70.44%-167K	-1,184.09%-565K	77.44%-44K	-52.34%-195K	-78K	-1,200.00%-39K	19.15%-38K	14.89%-40K	45.30%-128K
Non-operating interest income	----	----	----	309.09%225K	-20.29%55K	--3K	-58.14%18K	--12K	--22K	762.50%69K
Non-operating interest expense	-22.22%70K	-77.72%90K	176.71%404K	-0.68%146K	21.49%147K	---22K	23.91%57K	6.38%50K	31.91%62K	-25.77%121K
Total other finance cost	-72.73%21K	-52.17%77K	30.89%161K	19.42%123K	35.53%103K	----	----	----	----	-3.80%76K
Net investment income	-2,666.67%-83K	97.09%-3K	-98.08%-103K	-40.54%-52K	-3,800.00%-37K	-66K	3,250.00%63K	-154.55%-24K	56.52%-10K	-99.70%1K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets	0	-3.45M
Income from associates and other participating interests				-116.20%-46K	-37.58%284K	169K	-75.73%25K	-67.11%50K	-37.50%40K	85.71%455K
Special income /charges	291.30%220K	-210.81%-115K	-149.33%-37K	494.74%75K	98.70%-19K	-97K		3,850.00%79K	-125.00%-1K	-12,125.00%-1.47M
Less:Restructuring and mergern&acquisition	----	----	----	---37K	--0	----	----	----	----	----
Less:Other special charges	-356.41%-100K	--39K	----	-850.00%-38K	-101.20%-4K	--75K	----	-3,850.00%-79K	----	16,750.00%333K
Less:Write off	-257.89%-120K	105.41%76K	--37K	--0	-97.97%23K	--22K	----	----	--1K	8,000.00%1.13M
Other non-operating income /expenses	-78.19%82K	-48.42%376K	1,635.71%729K	-60.75%42K	-21.32%107K	7K	-26.32%28K	-48.78%21K	50.00%51K	102.99%136K
Income before tax	53.70%-2.32M	-1,879.05%-5.01M	4.89%-253K	-203.50%-266K	109.24%257K	7K	108.20%137K	152.65%189K	84.71%-76K	-345.67%-2.78M
Income tax	-17K	0	106.35%130K	6,200.00%63K	-98.00%1K	1K	0	0	0	50K
Net income	54.04%-2.3M	-1,207.31%-5.01M	-16.41%-383K	-228.52%-329K	332.73%256K	6K	108.20%137K	-90.77%189K	58.24%-76K	-111.13%-110K
Net income continuous operations	54.04%-2.3M	-1,207.31%-5.01M	-16.41%-383K	-228.52%-329K	109.04%256K	--6K	108.20%137K	152.65%189K	84.71%-76K	-353.69%-2.83M
Net income discontinuous operations	----	----	----	----	----	----	--0	--0	--0	68.80%2.72M
Noncontrolling interests	68.13%-306K	-8,827.27%-960K	1,200.00%11K	-101.96%-1K	115.13%51K	31K	0	733.33%19K	120.00%1K	-2,708.33%-337K
Net income attributable to the company	50.70%-2M	-927.16%-4.05M	-20.12%-394K	-260.00%-328K	-9.69%205K	-25K	110.76%137K	-91.71%170K	56.50%-77K	-77.30%227K
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	50.70%-2M	-927.16%-4.05M	-20.12%-394K	-260.00%-328K	-9.69%205K	-25K	110.76%137K	-91.71%170K	56.50%-77K	-77.30%227K
Gross dividend payment
Basic earnings per share	50.00%-0.0001	-1,100.00%-0.0002	0.00%-0	-300.00%-0	0.00%0	-0	110.67%0	-91.67%0	50.00%-0	-83.33%0
Diluted earnings per share	50.00%-0.0001	-1,100.00%-0.0002	0.00%-0	-300.00%-0	0.00%0	-0	110.67%0	-91.67%0	50.00%-0	-83.33%0
Dividend per share
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall