(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.41%6.2M | -34.41%6.2M | -57.80%9.01M | -16.06%9.45M | -16.06%9.45M | --16.69M | 14.82%21.34M | --19.64M | -45.67%11.26M | -45.67%11.26M |
-Cash and cash equivalents | -34.41%6.2M | -34.41%6.2M | -57.80%9.01M | -16.06%9.45M | -16.06%9.45M | --16.69M | 48.90%21.34M | --19.64M | -31.76%11.26M | -31.76%11.26M |
-Accounts receivable | 57.28%6.09M | 57.28%6.09M | -28.51%6.15M | -19.11%3.87M | -19.11%3.87M | --5.85M | 41.50%8.6M | --10.93M | -25.34%4.79M | -25.34%4.79M |
-Gross accounts receivable | ---- | ---- | ---- | -19.18%3.92M | -19.18%3.92M | ---- | ---- | ---- | -88.97%4.85M | -88.97%4.85M |
-Bad debt provision | ---- | ---- | ---- | 24.59%-46K | 24.59%-46K | ---- | ---- | ---- | 99.84%-61K | 99.84%-61K |
-Other receivables | ---- | ---- | ---- | 86.63%614K | 86.63%614K | ---- | ---- | ---- | -23.13%329K | -23.13%329K |
Inventory | 1.87%12.85M | 1.87%12.85M | -51.42%8.53M | 38.65%12.62M | 38.65%12.62M | --17.36M | 334.33%17.56M | --13.37M | 310.05%9.1M | 310.05%9.1M |
Prepaid assets | ---- | ---- | ---- | -82.63%911K | -82.63%911K | ---- | ---- | ---- | 4,540.71%5.24M | 4,540.71%5.24M |
Restricted cash | ---- | ---- | ---- | -5.26%36K | -5.26%36K | ---- | ---- | ---- | -2.56%38K | -2.56%38K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---9M | ---- | ---- | ---- | ---- |
Total current assets | -11.90%25.15M | -11.90%25.15M | -50.14%23.68M | -8.74%28.54M | -8.74%28.54M | --30.9M | 65.47%47.5M | --43.94M | 3.60%31.27M | 3.60%31.27M |
Non current assets | ||||||||||
Net PPE | 11.46%17.6M | 11.46%17.6M | -42.06%14.69M | -8.65%15.79M | -8.65%15.79M | --16.06M | 12.42%25.35M | --25.42M | -4.64%17.29M | -4.64%17.29M |
-Gross PP&E | -51.09%17.6M | -51.09%17.6M | -42.06%14.69M | -2.70%35.99M | -2.70%35.99M | --16.06M | 12.42%25.35M | --25.42M | 0.15%36.99M | 0.15%36.99M |
-Accumulated depreciation | ---- | ---- | ---- | -2.52%-20.2M | -2.52%-20.2M | ---- | ---- | ---- | -4.78%-19.7M | -4.78%-19.7M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | 26.40%158K | 26.40%158K | 122.00%111K | --125K | --125K | --106K | --50K | ---- | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | --125K | --125K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -0.41%18.36M | -0.41%18.36M | -40.33%15.18M | -19.09%18.44M | -19.09%18.44M | --20.22M | 12.56%25.44M | --25.46M | 25.36%22.79M | 25.36%22.79M |
Total assets | -7.39%43.51M | -7.39%43.51M | -46.72%38.86M | -13.10%46.98M | -13.10%46.98M | --60.12M | 42.16%72.93M | --69.4M | 11.78%54.06M | 11.78%54.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -11.38%5.17M | -11.38%5.17M | 27.65%5.19M | -55.36%5.84M | -55.36%5.84M | --11.65M | -81.27%4.06M | --4.03M | -39.60%13.07M | -39.60%13.07M |
-Including:Current debt | -13.02%4.69M | -13.02%4.69M | 31.59%4.72M | -57.20%5.39M | -57.20%5.39M | --11.11M | -83.12%3.59M | --3.59M | -40.45%12.6M | -40.45%12.6M |
-Including:Current capital Lease obligation | 8.54%483K | 8.54%483K | -2.11%465K | -6.90%445K | -6.90%445K | --531K | 8.45%475K | --440K | -2.65%478K | -2.65%478K |
Payables | 410.82%8.12M | 410.82%8.12M | -21.65%7.67M | -89.33%1.59M | -89.33%1.59M | --18.33M | -57.52%9.79M | --8.86M | -31.37%14.91M | -31.37%14.91M |
-accounts payable | 440.63%4.79M | 440.63%4.79M | -69.41%2.94M | -93.84%886K | -93.84%886K | --18.19M | -58.03%9.6M | --8.76M | -30.45%14.39M | -30.45%14.39M |
-Total tax payable | 9,996.97%3.33M | 9,996.97%3.33M | 2,379.58%4.74M | -44.07%33K | -44.07%33K | --139K | 12.35%191K | --106K | -70.20%59K | -70.20%59K |
-Other payable | ---- | ---- | ---- | 47.15%671K | 47.15%671K | ---- | ---- | ---- | -45.06%456K | -45.06%456K |
Current liabilities | 71.90%16.93M | 71.90%16.93M | -13.89%12.86M | -69.24%9.85M | -69.24%9.85M | --29.97M | -69.56%14.93M | --13.97M | -32.49%32.02M | -32.49%32.02M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -25.25%1.34M | -25.25%1.34M | -76.91%1.57M | -21.80%1.79M | -21.80%1.79M | --1.91M | 176.44%6.78M | --7.07M | -15.25%2.28M | -15.25%2.28M |
-Including:Long term debt | -13.78%338K | -13.78%338K | -93.19%346K | -16.95%392K | -16.95%392K | --410K | 815.86%5.08M | --5.44M | -18.20%472K | -18.20%472K |
-Including:Long term capital lease obligation | -28.48%997K | -28.48%997K | -28.15%1.22M | -23.07%1.39M | -23.07%1.39M | --1.5M | -10.54%1.7M | --1.62M | -14.45%1.81M | -14.45%1.81M |
Long-term accounts payable and other payables | 8.40%129K | 8.40%129K | 15.45%127K | 12.26%119K | 12.26%119K | --118K | -9.09%110K | --101K | -6.19%106K | -6.19%106K |
Total non current liabilities | -18.08%1.76M | -18.08%1.76M | -75.91%2.14M | -22.25%2.15M | -22.25%2.15M | --2.38M | 136.31%8.89M | --9.18M | -9.00%2.76M | -9.00%2.76M |
Total liabilities | 55.80%18.69M | 55.80%18.69M | -37.03%15M | -65.51%11.99M | -65.51%11.99M | --32.35M | -54.89%23.82M | --23.15M | -31.08%34.78M | -31.08%34.78M |
Shareholders'equity | ||||||||||
Share capital | 0.00%55.26M | 0.00%55.26M | 0.00%55.26M | 3.78%55.26M | 3.78%55.26M | --55.26M | 19.49%55.26M | --55.26M | 15.14%53.25M | 15.14%53.25M |
-common stock | 0.00%55.26M | 0.00%55.26M | 0.00%55.26M | 3.78%55.26M | 3.78%55.26M | --55.26M | 19.49%55.26M | --55.26M | 15.14%53.25M | 15.14%53.25M |
Retained earnings | -115.00%-20.15M | -115.00%-20.15M | -135.12%-20M | 60.29%-9.37M | 60.29%-9.37M | ---16.7M | 82.41%-8.5M | ---11.56M | 40.29%-23.6M | 40.29%-23.6M |
Other equity interest | ---- | ---- | ---3.45M | 0.00%-3.45M | 0.00%-3.45M | ---- | ---- | ---- | 0.00%-3.45M | 0.00%-3.45M |
Total stockholders'equity | -29.05%24.82M | -29.05%24.82M | -51.42%23.86M | 81.38%34.99M | 81.38%34.99M | --27.77M | 3,350.23%49.11M | --46.26M | 1,022.48%19.29M | 1,022.48%19.29M |
Total equity | -29.05%24.82M | -29.05%24.82M | -51.42%23.86M | 81.38%34.99M | 81.38%34.99M | --27.77M | 3,350.23%49.11M | --46.26M | 1,022.48%19.29M | 1,022.48%19.29M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data