(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 188.55%4.94M | 66.30%-1.7M | -848.76%-3.93M | 211.36%2.86M | 409.11%7.71M | -131.05%-5.58M | -5.05M | 525K | -2.57M | 1.52M |
Net profit before non-cash adjustment | 49.68%17.82M | 13.41%9.06M | -306.47%-5.74M | -3.74%1.96M | 1,506.95%12.55M | 3,143.87%11.91M | --7.99M | --2.78M | --2.03M | ---892K |
Total adjustment of non-cash items | -3,999.31%-5.9M | -263.74%-7.49M | -68.69%-528K | 104.58%1.96M | -87.86%154K | -104.25%-144K | ---2.06M | ---313K | --960K | --1.27M |
-Depreciation and amortization | 8.69%2.38M | 22.27%549K | 65.42%665K | -25.11%498K | -0.89%665K | -14.37%2.19M | --449K | --402K | --665K | --671K |
-Reversal of impairment losses recognized in profit and loss | -1,244.09%-11.49M | -1,114.36%-11.5M | -88.04%11K | --272K | ---275K | -824.58%-855K | ---947K | --92K | --0 | --0 |
-Assets reserve and write-off | 2,747.66%2.83M | 3,213.19%2.83M | 32.58%-60K | 1,350.00%145K | -234.92%-85K | 83.79%-107K | ---91K | ---89K | --10K | --63K |
-Disposal profit | 66.99%-34K | 126.92%7K | 0.00%-25K | 11.76%-15K | 97.14%-1K | -21.18%-103K | ---26K | ---25K | ---17K | ---35K |
-Net exchange gains and losses | 111.42%231K | 137.54%357K | 10.39%-1.01M | 1,204.08%1.08M | -230.07%-199K | -1,443.51%-2.02M | ---951K | ---1.13M | ---98K | --153K |
-Pension and employee benefit expenses | 240.00%17K | -140.00%-2K | --7K | 220.00%6K | 20.00%6K | -28.57%5K | --5K | --0 | ---5K | --5K |
-Other non-cash items | -78.03%165K | 152.71%263K | -127.02%-117K | -105.93%-24K | -89.56%43K | -52.53%751K | ---499K | --433K | --405K | --412K |
Changes in working capital | 59.79%-6.97M | 70.25%-3.27M | 220.38%2.34M | 81.01%-1.06M | -538.58%-4.99M | -221.93%-17.34M | ---10.98M | ---1.94M | ---5.56M | --1.14M |
-Change in receivables | 239.48%4.73M | 89.43%-536K | 69.30%601K | 492.19%2.35M | 149.19%2.32M | -510.16%-3.39M | ---5.07M | --355K | --397K | --929K |
-Change in inventory | 7.75%-6.3M | 135.97%1.97M | 63.52%1.51M | -103.96%-4.17M | -2,438.91%-5.61M | -179.94%-6.83M | ---5.49M | --921K | ---2.04M | ---221K |
-Change in payables | 24.12%-5.41M | -1,024.88%-4.7M | 107.21%232K | 119.41%760K | -494.19%-1.7M | -246.68%-7.12M | ---418K | ---3.22M | ---3.92M | --430K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 11.89%-956K | 126.81%111K | -2,421.43%-353K | -76.02%-301K | 15.02%-413K | -50.90%-1.09M | -414K | -14K | -171K | -486K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 159.80%3.99M | 70.89%-1.59M | -938.36%-4.28M | 193.44%2.56M | 609.43%7.3M | -138.63%-6.67M | ---5.47M | --511K | ---2.74M | --1.03M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -190.02%-1.6M | -313.88%-1.01M | 127.47%25K | -843.90%-387K | -27.59%-222K | 51.24%-551K | ---245K | ---91K | ---41K | ---174K |
Net intangibles purchase and sale | ---124K | ---18K | ---56K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | 381.25%231K | 312.50%66K | 576.92%88K | 522.22%56K | 110.00%21K | 60.00%48K | --16K | --13K | --9K | --10K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10K |
Investing cash flow | -196.42%-1.49M | -321.83%-966K | 173.08%57K | -1,631.82%-381K | -15.52%-201K | 54.27%-503K | ---229K | ---78K | ---22K | ---174K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -21.69%-1.87M | 78.19%-318K | -1,135.48%-383K | -1,266.67%-369K | -4,100.00%-798K | -44.40%-1.54M | ---1.46M | ---31K | ---27K | ---19K |
Net common stock issuance | -71.21%2.02M | --0 | --0 | --0 | --2.02M | --7M | --7M | --0 | --0 | --0 |
Increase or decrease of lease financing | -11.29%-562K | -102.94%-414K | 450.00%98K | -75.00%-126K | 40.30%-120K | 31.94%-505K | ---204K | ---28K | ---72K | ---201K |
Interest paid (cash flow from financing activities) | -1,137.50%-396K | -3,533.33%-103K | -2,200.00%-276K | -1,600.00%-17K | --0 | 80.84%-32K | --3K | ---12K | ---1K | ---22K |
Net other fund-raising expenses | 0.06%-3.23M | ---- | ---- | ---- | ---- | -89.50%-3.23M | ---- | ---- | ---- | ---- |
Financing cash flow | -338.07%-4.04M | -292.61%-4.06M | -690.14%-561K | -412.00%-512K | 553.31%1.1M | 146.15%1.7M | --2.11M | ---71K | ---100K | ---242K |
Net cash flow | ||||||||||
Beginning cash position | -31.17%11.26M | 14.35%16.66M | 50.26%21.26M | 15.32%19.6M | -31.17%11.26M | 323.61%16.36M | --14.57M | --14.15M | --17M | --16.36M |
Current changes in cash | 71.79%-1.54M | -84.74%-6.62M | -1,422.65%-4.79M | 158.28%1.67M | 1,237.03%8.2M | -143.85%-5.47M | ---3.58M | --362K | ---2.86M | --613K |
Effect of exchange rate changes | -170.86%-265K | -310.07%-584K | 224.14%188K | -176.19%-16K | 764.71%147K | 1,977.78%374K | --278K | --58K | --21K | --17K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10K |
End cash Position | -16.06%9.45M | -16.06%9.45M | 14.35%16.66M | 50.26%21.26M | 15.32%19.6M | -31.17%11.26M | --11.26M | --14.57M | --14.15M | --17M |
Free cash flow | 130.77%2.22M | 54.20%-2.62M | -1,133.33%-4.34M | 175.39%2.1M | 727.84%7.08M | -145.41%-7.22M | ---5.71M | --420K | ---2.78M | --855K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data