(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,359.31%74.35M | -14.02%-5.9M | -127.70%-5.18M | 6,395.28%18.69M | 86.94%-296.97K | 1.4M | -113.57%-867K | 50.46%-862K | -97.03%30K | -112.18%-2.27M |
Net profit before non-cash adjustment | 28,751.33%47.45M | -96.12%164.46K | 7.07%4.23M | 480.90%3.96M | -87.94%680.89K | ---1.16M | -79.00%219K | 37.42%415K | -57.36%1.21M | -55.60%5.65M |
Total adjustment of non-cash items | 69.17%8.11M | 182.53%4.8M | -63.67%1.7M | -4.84%4.67M | -15.90%4.91M | ---488.32K | 71.06%2.26M | 79.83%1.44M | 53.57%1.7M | 190.91%5.84M |
-Depreciation and amortization | 10.07%5.11M | 7.96%4.65M | 2.24%4.3M | 20.71%4.21M | 1.23%3.49M | --933.2K | 1.28%872K | -2.32%841K | 0.84%841K | 22.53%3.44M |
-Reversal of impairment losses recognized in profit and loss | 740.00%4.2M | 3,221.38%500K | 101.23%15.05K | ---1.23M | --0 | ---- | ---- | ---- | ---- | ---- |
-Share of associates | 71.44%-204.23K | -103.79%-715.04K | -195.68%-350.86K | -64.70%366.69K | 761.36%1.04M | --78.89K | 1,281.82%390K | 135.14%39K | 1,141.18%531K | 104.79%120.61K |
-Disposal profit | -118.61%-5.02M | 48.56%-2.29M | -790.51%-4.46M | 196.49%646.05K | -137.02%-669.58K | ---642.58K | 12.50%-28K | 54.17%-11K | 180.00%12K | 1,049.79%1.81M |
-Net exchange gains and losses | -129.41%-281.27K | -1.86%956.45K | 333.02%974.62K | -195.64%-418.25K | 407.67%437.34K | ---698.66K | 109.27%655K | 30,200.00%303K | --178K | ---142.15K |
-Deferred income tax | 878.95%3.67M | 75.80%375.15K | -55.31%213.39K | 33.14%477.5K | -61.22%358.64K | ---215.36K | 101.25%322K | 2,233.33%128K | -76.60%124K | -59.28%924.76K |
-Other non-cash items | -52.64%628.9K | 32.45%1.33M | 62.12%1M | 139.48%618.35K | 181.39%258.21K | --56.21K | -7.84%47K | 75.61%144K | 105.70%11K | 55.49%-317.23K |
Changes in working capital | 272.90%18.79M | 2.21%-10.86M | -210.37%-11.11M | 270.95%10.07M | 57.21%-5.89M | --3.05M | -183.04%-3.34M | 4.36%-2.72M | 1.68%-2.87M | -449.01%-13.76M |
-Change in receivables | 140.54%7.42M | -5,167.20%-18.31M | 131.01%361.29K | -653.55%-1.17M | -173.86%-154.61K | --1.62M | -161.30%-4.42M | 100.09%4K | -3.82%2.65M | -100.59%-56.46K |
-Change in inventory | 523.62%597.15K | 105.67%95.76K | ---1.69M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 46.53%10.77M | 1,237.29%7.35M | -38.82%549.39K | 115.66%898.01K | 57.34%-5.73M | --1.43M | 133.82%1.08M | -229.09%-2.73M | 2.71%-5.52M | -137.57%-13.44M |
-Provision for loans, leases and other losses | ---- | ---- | -200.00%-1.4M | --1.4M | --0 | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | -200.00%-8.93M | --8.93M | --0 | --0 | --0 | --0 | ---- | ---262.85K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 548.00%1.4M | 59.03%215.74K | -75.08%135.66K | -47.13%544.31K | -29.03%1.03M | 236.44K | 3.67%254K | 34.98%274K | 21.56%265K | 92.62%1.45M |
Tax refund paid | 42.91%-495.83K | 8.54%-868.49K | -74.12%-949.54K | 42.67%-545.33K | 43.37%-951.13K | 375.87K | 48.13%-499K | 14.11%-828K | 0 | 12.83%-1.68M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 1,247.70%75.25M | -9.43%-6.56M | -132.05%-5.99M | 8,649.24%18.69M | 91.27%-218.66K | --2.01M | -119.60%-1.11M | 43.38%-1.42M | -74.15%295K | -114.31%-2.5M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 15.60%-4.72M | -73.44%-5.59M | 66.54%-3.22M | -361.81%-9.63M | -56.98%-2.09M | ---1.04M | -541.82%-243K | -1.69%-360K | 46.54%-440K | 54.17%-1.33M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | 66.50%-23.2K | --803 | ---24K | ---- | ---- | -73.11%-69.24K |
Net business purchase and sale | --0 | --6.51K | --0 | --11.12M | --0 | --0 | --0 | --0 | --0 | ---450K |
Net investment property transactions | ---- | ---- | ---24.4M | --0 | ---- | ---- | --0 | --0 | ---- | -1,941.13%-46.33M |
Net investment product transactions | --0 | ---2M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | 52.94%-1M | 29.17%-2.13M | -34.38%-3M | -27.57%-2.23M | 67.98%-1.75M | --0 | --0 | --0 | 24.50%-1.75M | ---5.46M |
Repayment of advance payments to other parties and cash income from loans | --3.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 517.59%12.35M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | -25.00%450K | -86.05%600K | --300K | --0 | 0.00%300K | ---- | 115.00%4.3M |
Interest received (cash flow from investment activities) | 102.39%34.5K | --17.05K | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | 76.17%-2.31M | 68.35%-9.69M | -10,032.70%-30.63M | 90.73%-302.26K | 91.19%-3.26M | ---742.54K | -103.88%-267K | 99.86%-60K | 39.01%-2.19M | -21,181.76%-36.99M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -22.54%-4.73M | -146.69%-3.86M | 505.47%8.27M | 279.97%1.37M | -102.92%-758.87K | --470.13K | -205.56%-605K | -101.63%-430K | ---194K | --25.95M |
Net common stock issuance | ---- | ---- | ---- | ---234.97K | --0 | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -31.20%-2.13M | 34.19%-1.62M | 18.44%-2.47M | -134.87%-3.03M | 18.33%-1.29M | ---39.03K | 92.03%-31K | -71.82%-823K | 5.71%-396K | -32.31%-1.58M |
Cash dividends paid | -71.43%-3.68M | 0.00%-2.15M | 0.21%-2.15M | 30.18%-2.15M | 50.00%-3.08M | ---306 | ---- | 50.01%-3.08M | ---- | -33.33%-6.17M |
Interest paid (cash flow from financing activities) | -43.09%-1.62M | -62.18%-1.13M | 16.85%-695.98K | 14.25%-837.03K | -8.53%-976.1K | ---215.1K | 23.10%-223K | 7.97%-254K | -1,394.74%-284K | -1,078.58%-899.35K |
Net other fund-raising expenses | 59.18%188.03K | -97.90%118.13K | 746.91%5.63M | 1,667.34%664.46K | -100.43%-42.39K | --1.61K | -76.92%-23K | 71.05%-11K | -100.10%-10K | 56,050.75%9.83M |
Financing cash flow | -38.50%-11.97M | -200.73%-8.65M | 303.25%8.58M | 31.35%-4.22M | -122.67%-6.15M | --217.31K | 0.90%-882K | -123.75%-4.6M | -109.32%-884K | 561.50%27.13M |
Net cash flow | ||||||||||
Beginning cash position | -54.63%20.79M | -38.03%45.84M | 24.19%73.96M | -13.98%59.55M | -15.11%69.23M | --58.03M | -2.46%60.35M | -24.63%66.54M | -15.11%69.23M | 16.32%81.55M |
Current changes in cash | 344.90%60.97M | 11.20%-24.89M | -297.87%-28.04M | 247.15%14.17M | 22.14%-9.63M | --1.49M | -119.37%-2.26M | 77.25%-6.08M | -139.48%-2.78M | -208.11%-12.37M |
Effect of exchange rate changes | 88.78%-16.39K | -67.53%-146.1K | -136.66%-87.21K | 569.53%237.88K | -208.63%-50.66K | --29.34K | -159.09%-57K | -137.42%-113K | 129.22%90K | --46.64K |
End cash Position | 293.11%81.75M | -54.63%20.79M | -38.03%45.84M | 24.19%73.96M | -13.98%59.55M | --59.55M | -21.07%58.03M | -2.46%60.35M | -24.63%66.54M | -15.11%69.23M |
Free cash flow | 671.91%70.33M | -30.65%-12.3M | -205.45%-9.41M | 451.41%8.93M | 37.98%-2.54M | --918.93K | -125.00%-1.41M | 34.94%-1.87M | -159.08%-179K | -128.21%-4.1M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data