SG Stock MarketDetailed Quotes

5CP Silverlake Axis

Watchlist

0.375
0.0000.00%

10min DelayNot Open Nov 4 17:04 CST

943.03MMarket Cap31.25P/E (TTM)

Silverlake Axis Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q2)Dec 31, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q2)Dec 31, 2022

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(Q2)Dec 31, 2021

(FY)Jun 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

-35.10%492.38M

-28.47%524.65M

-6.32%758.69M

-12.88%733.47M

11.99%809.85M

--809.85M

9.23%841.93M

-12.55%723.16M

-Cash and cash equivalents

-2.06%484.53M

1.50%516.93M

-9.88%494.71M

1.55%509.31M

34.76%548.93M

--548.93M

7.34%501.54M

-16.38%407.34M

-Short-term investments

-97.03%7.84M

-96.56%7.72M

1.18%263.98M

-34.15%224.16M

-17.39%260.91M

--260.91M

12.15%340.39M

-7.06%315.82M

-Accounts receivable

0.16%181.73M

-15.52%134.85M

35.59%181.44M

12.00%159.62M

-3.16%133.82M

--133.82M

24.21%142.52M

0.02%138.19M

-Gross accounts receivable

1.08%192.64M

-14.00%143.92M

34.74%190.59M

10.55%167.34M

-3.98%141.45M

--141.45M

--151.37M

-1.14%147.32M

-Bad debt provision

-19.38%-10.92M

-17.48%-9.07M

-19.79%-9.15M

12.82%-7.72M

16.33%-7.63M

---7.63M

---8.85M

15.81%-9.12M

-Other receivables

22.97%165.36M

63.26%201.19M

86.48%134.47M

133.27%123.24M

30.61%72.11M

--72.11M

-24.19%52.83M

2.16%55.21M

Inventory

121.97%886.01K

110.11%1.02M

-7.61%399.16K

-14.52%483.48K

-30.55%432.01K

--432.01K

-43.22%565.59K

-42.55%622.07K

Prepaid assets

-0.50%35.89M

14.41%7.8M

127.84%36.07M

0.45%6.81M

2.22%15.83M

--15.83M

220.96%6.78M

4.45%15.49M

Restricted cash

33.01%12.69M

----

4.58%9.54M

----

-6.70%9.12M

--9.12M

----

1.74%9.78M

Total current assets

-20.86%891.9M

-15.10%872.69M

7.64%1.13B

-2.32%1.03B

10.33%1.05B

--1.05B

9.17%1.05B

-9.66%949.05M

Non current assets

Net PPE

-4.90%36.54M

7.19%36.24M

7.31%38.42M

5.54%33.81M

-4.95%35.8M

--35.8M

-17.47%32.04M

-11.08%37.66M

-Gross PP&E

1.87%58.37M

7.19%36.24M

10.55%57.3M

5.54%33.81M

-40.71%51.83M

--51.83M

-17.47%32.04M

2.84%87.43M

-Accumulated depreciation

-15.64%-21.84M

----

-17.78%-18.88M

----

67.78%-16.03M

---16.03M

----

-16.66%-49.77M

Total investment

2,160.72%191.05M

3,199.73%256M

8.85%8.45M

720.96%7.76M

--7.76M

--945K

--0

-Long-term equity investment

124.94%12.71M

123.46%13.43M

-7.65%5.65M

--6.01M

--6.12M

----

--0

-Including:Available-for-sale securities

6,269.19%178.34M

13,761.14%242.57M

70.21%2.8M

85.19%1.75M

--1.65M

--945K

----

Financial assets

----

--1.18M

--1.14M

----

--0

Goodwill and other intangible assets

4.18%426.4M

17.14%427.7M

19.63%409.3M

12.51%365.11M

7.82%342.15M

--342.15M

5.67%324.52M

5.77%317.33M

-Goodwill

0.28%152.16M

--151.94M

6.04%151.74M

----

-1.15%143.1M

--143.1M

----

0.57%144.76M

-Other intangible assets

6.48%274.24M

--275.76M

29.40%257.56M

----

15.35%199.05M

--199.05M

----

10.56%172.57M

Total non current assets

38.13%699.13M

68.69%771.49M

13.73%506.16M

11.49%457.35M

7.19%445.04M

--445.04M

-0.92%410.21M

-0.59%415.2M

Total assets

-2.58%1.59B

10.70%1.64B

9.46%1.63B

1.56%1.49B

9.37%1.49B

--1.49B

6.14%1.46B

-7.08%1.36B

Liabilities

Current liabilities

-Current debt and capital lease obligation

8.77%8.22M

19.36%8.38M

-0.43%7.56M

-18.12%7.02M

-19.05%7.59M

--7.59M

0.46%8.58M

-2.88%9.38M

-Including:Current debt

----

-11.41%225.88K

--225.88K

----

6.78%254.96K

-Including:Current capital Lease obligation

8.77%8.22M

----

2.62%7.56M

----

-19.26%7.37M

--7.37M

----

-3.13%9.13M

Payables

-8.90%103.05M

-7.42%131.29M

-0.23%113.12M

52.59%141.81M

46.78%113.38M

--113.38M

-60.45%92.94M

-78.65%77.24M

-accounts payable

-48.22%12.43M

-12.06%110.08M

25.10%24.01M

67.69%125.17M

16.85%19.2M

--19.2M

-65.41%74.64M

-31.26%16.43M

-Total tax payable

20.91%23.75M

29.10%19.08M

47.08%19.64M

-15.68%14.78M

-14.58%13.36M

--13.36M

10.51%17.53M

1.45%15.64M

-Other payable

-3.73%66.87M

14.35%2.13M

-14.07%69.46M

143.59%1.86M

78.90%80.83M

--80.83M

-76.92%763.35K

-85.99%45.18M

Current liabilities

6.30%269.32M

-2.05%242.3M

-6.01%253.37M

-9.19%247.37M

16.75%269.58M

--269.58M

-16.17%272.4M

-54.17%230.9M

Non current liabilities

-Long term debt and capital lease obligation

-22.12%133.91M

-16.22%152.04M

-11.06%171.95M

1,352.64%181.48M

1,048.64%193.33M

--193.33M

-87.03%12.49M

-88.09%16.83M

-Including:Long term debt

-24.12%115.9M

----

-12.89%152.73M

----

72,106.92%175.34M

--175.34M

----

-99.80%242.83K

-Including:Long term capital lease obligation

-6.24%18.02M

----

6.85%19.22M

----

8.43%17.99M

--17.99M

----

-12.79%16.59M

Total non current liabilities

-25.64%170.91M

-9.54%208.57M

-7.07%229.84M

195.34%230.56M

213.55%247.34M

--247.34M

-54.70%78.07M

-63.78%78.88M

Total liabilities

-8.90%440.22M

-5.66%450.86M

-6.52%483.21M

36.37%477.93M

66.86%516.92M

--516.92M

-29.52%350.47M

-57.07%309.79M

Shareholders'equity

Share capital

0.00%1.85B

865.87%1.85B

--1.85B

865.87%1.85B

0.00%191.04M

-common stock

0.00%1.85B

865.87%1.85B

--1.85B

865.87%1.85B

0.00%191.04M

Paid-in capital

0.00%-1.94B

-570.83%-1.94B

---1.94B

-705.44%-1.94B

-21.02%-289.78M

Retained earnings

3.58%1.48B

7.77%1.47B

8.46%1.43B

11.04%1.36B

12.30%1.32B

--1.32B

12.31%1.23B

29.40%1.18B

Other equity interest

----

--2.96M

----

--5.18M

----

Total stockholders'equity

-0.09%1.14B

18.62%1.18B

18.10%1.14B

-10.63%993.82M

-8.76%962.06M

--962.06M

26.28%1.11B

41.23%1.05B

Noncontrolling interests

13.23%15.63M

7.18%14.48M

5.24%13.8M

23,640.37%13.51M

25,035.17%13.12M

--13.12M

-1.28%56.92K

-13.70%52.19K

Total equity

0.07%1.15B

18.46%1.19B

17.93%1.15B

-9.42%1.01B

-7.52%975.18M

--975.18M

26.28%1.11B

41.22%1.05B

Currency Unit

MYR

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q2)Dec 31, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q2)Dec 31, 2022	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(Q2)Dec 31, 2021	(FY)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	-35.10%492.38M	-35.10%492.38M	-28.47%524.65M	-6.32%758.69M	-6.32%758.69M	-12.88%733.47M	11.99%809.85M	--809.85M	9.23%841.93M	-12.55%723.16M
-Cash and cash equivalents	-2.06%484.53M	-2.06%484.53M	1.50%516.93M	-9.88%494.71M	-9.88%494.71M	1.55%509.31M	34.76%548.93M	--548.93M	7.34%501.54M	-16.38%407.34M
-Short-term investments	-97.03%7.84M	-97.03%7.84M	-96.56%7.72M	1.18%263.98M	1.18%263.98M	-34.15%224.16M	-17.39%260.91M	--260.91M	12.15%340.39M	-7.06%315.82M
-Accounts receivable	0.16%181.73M	0.16%181.73M	-15.52%134.85M	35.59%181.44M	35.59%181.44M	12.00%159.62M	-3.16%133.82M	--133.82M	24.21%142.52M	0.02%138.19M
-Gross accounts receivable	1.08%192.64M	1.08%192.64M	-14.00%143.92M	34.74%190.59M	34.74%190.59M	10.55%167.34M	-3.98%141.45M	--141.45M	--151.37M	-1.14%147.32M
-Bad debt provision	-19.38%-10.92M	-19.38%-10.92M	-17.48%-9.07M	-19.79%-9.15M	-19.79%-9.15M	12.82%-7.72M	16.33%-7.63M	---7.63M	---8.85M	15.81%-9.12M
-Other receivables	22.97%165.36M	22.97%165.36M	63.26%201.19M	86.48%134.47M	86.48%134.47M	133.27%123.24M	30.61%72.11M	--72.11M	-24.19%52.83M	2.16%55.21M
Inventory	121.97%886.01K	121.97%886.01K	110.11%1.02M	-7.61%399.16K	-7.61%399.16K	-14.52%483.48K	-30.55%432.01K	--432.01K	-43.22%565.59K	-42.55%622.07K
Prepaid assets	-0.50%35.89M	-0.50%35.89M	14.41%7.8M	127.84%36.07M	127.84%36.07M	0.45%6.81M	2.22%15.83M	--15.83M	220.96%6.78M	4.45%15.49M
Restricted cash	33.01%12.69M	33.01%12.69M	----	4.58%9.54M	4.58%9.54M	----	-6.70%9.12M	--9.12M	----	1.74%9.78M
Total current assets	-20.86%891.9M	-20.86%891.9M	-15.10%872.69M	7.64%1.13B	7.64%1.13B	-2.32%1.03B	10.33%1.05B	--1.05B	9.17%1.05B	-9.66%949.05M
Non current assets
Net PPE	-4.90%36.54M	-4.90%36.54M	7.19%36.24M	7.31%38.42M	7.31%38.42M	5.54%33.81M	-4.95%35.8M	--35.8M	-17.47%32.04M	-11.08%37.66M
-Gross PP&E	1.87%58.37M	1.87%58.37M	7.19%36.24M	10.55%57.3M	10.55%57.3M	5.54%33.81M	-40.71%51.83M	--51.83M	-17.47%32.04M	2.84%87.43M
-Accumulated depreciation	-15.64%-21.84M	-15.64%-21.84M	----	-17.78%-18.88M	-17.78%-18.88M	----	67.78%-16.03M	---16.03M	----	-16.66%-49.77M
Total investment	2,160.72%191.05M	2,160.72%191.05M	3,199.73%256M	8.85%8.45M	8.85%8.45M	720.96%7.76M	--7.76M	--7.76M	--945K	--0
-Long-term equity investment	124.94%12.71M	124.94%12.71M	123.46%13.43M	-7.65%5.65M	-7.65%5.65M	--6.01M	--6.12M	--6.12M	----	--0
-Including:Available-for-sale securities	6,269.19%178.34M	6,269.19%178.34M	13,761.14%242.57M	70.21%2.8M	70.21%2.8M	85.19%1.75M	--1.65M	--1.65M	--945K	----
Financial assets	----	----	----	----	----	--1.18M	--1.14M	--1.14M	----	--0
Goodwill and other intangible assets	4.18%426.4M	4.18%426.4M	17.14%427.7M	19.63%409.3M	19.63%409.3M	12.51%365.11M	7.82%342.15M	--342.15M	5.67%324.52M	5.77%317.33M
-Goodwill	0.28%152.16M	0.28%152.16M	--151.94M	6.04%151.74M	6.04%151.74M	----	-1.15%143.1M	--143.1M	----	0.57%144.76M
-Other intangible assets	6.48%274.24M	6.48%274.24M	--275.76M	29.40%257.56M	29.40%257.56M	----	15.35%199.05M	--199.05M	----	10.56%172.57M
Total non current assets	38.13%699.13M	38.13%699.13M	68.69%771.49M	13.73%506.16M	13.73%506.16M	11.49%457.35M	7.19%445.04M	--445.04M	-0.92%410.21M	-0.59%415.2M
Total assets	-2.58%1.59B	-2.58%1.59B	10.70%1.64B	9.46%1.63B	9.46%1.63B	1.56%1.49B	9.37%1.49B	--1.49B	6.14%1.46B	-7.08%1.36B
Liabilities
Current liabilities
-Current debt and capital lease obligation	8.77%8.22M	8.77%8.22M	19.36%8.38M	-0.43%7.56M	-0.43%7.56M	-18.12%7.02M	-19.05%7.59M	--7.59M	0.46%8.58M	-2.88%9.38M
-Including:Current debt	----	----	----	----	----	----	-11.41%225.88K	--225.88K	----	6.78%254.96K
-Including:Current capital Lease obligation	8.77%8.22M	8.77%8.22M	----	2.62%7.56M	2.62%7.56M	----	-19.26%7.37M	--7.37M	----	-3.13%9.13M
Payables	-8.90%103.05M	-8.90%103.05M	-7.42%131.29M	-0.23%113.12M	-0.23%113.12M	52.59%141.81M	46.78%113.38M	--113.38M	-60.45%92.94M	-78.65%77.24M
-accounts payable	-48.22%12.43M	-48.22%12.43M	-12.06%110.08M	25.10%24.01M	25.10%24.01M	67.69%125.17M	16.85%19.2M	--19.2M	-65.41%74.64M	-31.26%16.43M
-Total tax payable	20.91%23.75M	20.91%23.75M	29.10%19.08M	47.08%19.64M	47.08%19.64M	-15.68%14.78M	-14.58%13.36M	--13.36M	10.51%17.53M	1.45%15.64M
-Other payable	-3.73%66.87M	-3.73%66.87M	14.35%2.13M	-14.07%69.46M	-14.07%69.46M	143.59%1.86M	78.90%80.83M	--80.83M	-76.92%763.35K	-85.99%45.18M
Current liabilities	6.30%269.32M	6.30%269.32M	-2.05%242.3M	-6.01%253.37M	-6.01%253.37M	-9.19%247.37M	16.75%269.58M	--269.58M	-16.17%272.4M	-54.17%230.9M
Non current liabilities
-Long term debt and capital lease obligation	-22.12%133.91M	-22.12%133.91M	-16.22%152.04M	-11.06%171.95M	-11.06%171.95M	1,352.64%181.48M	1,048.64%193.33M	--193.33M	-87.03%12.49M	-88.09%16.83M
-Including:Long term debt	-24.12%115.9M	-24.12%115.9M	----	-12.89%152.73M	-12.89%152.73M	----	72,106.92%175.34M	--175.34M	----	-99.80%242.83K
-Including:Long term capital lease obligation	-6.24%18.02M	-6.24%18.02M	----	6.85%19.22M	6.85%19.22M	----	8.43%17.99M	--17.99M	----	-12.79%16.59M
Total non current liabilities	-25.64%170.91M	-25.64%170.91M	-9.54%208.57M	-7.07%229.84M	-7.07%229.84M	195.34%230.56M	213.55%247.34M	--247.34M	-54.70%78.07M	-63.78%78.88M
Total liabilities	-8.90%440.22M	-8.90%440.22M	-5.66%450.86M	-6.52%483.21M	-6.52%483.21M	36.37%477.93M	66.86%516.92M	--516.92M	-29.52%350.47M	-57.07%309.79M
Shareholders'equity
Share capital	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	865.87%1.85B	--1.85B	865.87%1.85B	0.00%191.04M
-common stock	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	865.87%1.85B	--1.85B	865.87%1.85B	0.00%191.04M
Paid-in capital	0.00%-1.94B	0.00%-1.94B	0.00%-1.94B	0.00%-1.94B	0.00%-1.94B	0.00%-1.94B	-570.83%-1.94B	---1.94B	-705.44%-1.94B	-21.02%-289.78M
Retained earnings	3.58%1.48B	3.58%1.48B	7.77%1.47B	8.46%1.43B	8.46%1.43B	11.04%1.36B	12.30%1.32B	--1.32B	12.31%1.23B	29.40%1.18B
Other equity interest	----	----	--2.96M	----	----	----	----	----	--5.18M	----
Total stockholders'equity	-0.09%1.14B	-0.09%1.14B	18.62%1.18B	18.10%1.14B	18.10%1.14B	-10.63%993.82M	-8.76%962.06M	--962.06M	26.28%1.11B	41.23%1.05B
Noncontrolling interests	13.23%15.63M	13.23%15.63M	7.18%14.48M	5.24%13.8M	5.24%13.8M	23,640.37%13.51M	25,035.17%13.12M	--13.12M	-1.28%56.92K	-13.70%52.19K
Total equity	0.07%1.15B	0.07%1.15B	18.46%1.19B	17.93%1.15B	17.93%1.15B	-9.42%1.01B	-7.52%975.18M	--975.18M	26.28%1.11B	41.22%1.05B
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data