(Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (Q4)Oct 31, 2019 | (Q3)Jul 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 104.67%1.89M | -17.65%2.67M | -24K | 921K | 3.25M | -70.60%2.64M | 20.59%8.99M | 75.62%7.46M | 158.48%3.17M | 334.22%1.68M |
Net profit before non-cash adjustment | 144.51%223K | 93.56%-897K | --549K | ---501K | ---13.93M | -362.35%-7.05M | 613.00%2.69M | 110.36%377K | -176.32%-29K | 145.90%1.02M |
Total adjustment of non-cash items | -39.68%526K | -75.36%3.55M | --1.77M | --872K | --14.41M | 45.23%6.42M | 31.89%4.42M | -19.11%3.35M | 26.47%1.27M | -71.23%370K |
-Depreciation and amortization | -40.68%614K | -49.89%2.85M | --739K | --1.04M | --5.68M | -5.54%3.75M | 12.31%3.97M | -8.80%3.54M | -12.40%841K | -9.67%878K |
-Reversal of impairment losses recognized in profit and loss | ---- | -108.01%-398K | ---- | ---- | --4.97M | 957.72%1.58M | -55.79%149K | --337K | ---- | ---- |
-Assets reserve and write-off | -2.33%-88K | -104.24%-115K | ---- | ---86K | --2.71M | ---- | ---- | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | 514.44%553K | 9.76%90K | -77.16%82K | --0 | -109.57%-11K |
-Disposal profit | 84.93%-11K | 236.64%317K | --430K | ---73K | ---232K | -117.20%-1.55M | -88.65%-715K | -101.60%-379K | 164.06%180K | -320.62%-428K |
-Net exchange gains and losses | 76.99%-55K | -21.51%657K | --1.66M | ---239K | --837K | -323.38%-449K | 168.84%201K | ---292K | ---- | ---- |
-Pension and employee benefit expenses | ---- | 156.25%9K | ---- | --0 | ---16K | -11.54%23K | -33.33%26K | -29.09%39K | -60.00%10K | -20.00%8K |
-Other non-cash items | -71.91%66K | -49.79%235K | ---558K | --235K | --468K | 261.35%2.52M | 2,477.78%696K | -28.95%27K | 74.11%195K | -1,440.00%-77K |
Changes in working capital | 106.55%1.14M | -99.28%20K | ---2.34M | --550K | --2.76M | 74.01%3.28M | -49.45%1.89M | -0.40%3.73M | 953.01%1.93M | 25.11%284K |
-Change in receivables | 1,547.48%2.01M | -83.44%161K | ---2.27M | ---139K | --972K | 185.12%6.42M | -36.68%2.25M | 19.30%3.56M | 266.51%2.1M | -109.07%-257K |
-Change in inventory | -116.00%-208K | 7.13%1.2M | --623K | --1.3M | --1.12M | 115.22%139K | -163.49%-913K | 32.29%1.44M | 3.68%507K | 6,336.36%1.42M |
-Change in payables | 36.63%-436K | -302.40%-1.35M | ---697K | ---688K | --667K | -666.48%-2.96M | 141.30%522K | -28.06%-1.26M | -95.22%33K | 68.58%-1.01M |
-Provision for loans, leases and other losses | ---156K | --61K | ---- | ---- | --0 | -340.74%-238K | ---54K | --0 | ---- | ---- |
-Changes in other current assets | -198.70%-76K | ---54K | ---- | --77K | --0 | -203.80%-82K | --79K | --0 | -369.17%-716K | -76.92%135K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 88.09%-28K | 73.85%-188K | -111K | -235K | -719K | 29.55%-522K | -285.94%-741K | 51.02%-192K | 325.00%63K | 63.30%-98K |
Other operating cash inflow (outflow) | 0 | 0 | 34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 170.70%1.86M | -1.66%2.49M | ---101K | --686K | --2.53M | -74.29%2.12M | 13.58%8.25M | 88.50%7.26M | 169.78%3.23M | 260.63%1.58M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -165.15%-43K | 179.78%509K | --2K | --66K | ---638K | 103.90%195K | -198.33%-5M | 22.49%-1.68M | -72.26%-863K | 56.20%-173K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --1.25M | --0 | -44.51%1.19M | ---8K | -44.13%1.2M |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | --0 | ---842K | --0 | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---235K | ---- | ---- | ---69K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -52.98%71K | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | -50.00%12K | -41.46%24K | -4.65%41K | 71.43%12K | 11.11%10K |
Net changes in other investments | ---- | --45K | --5K | --15K | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -153.09%-43K | 186.83%554K | --7K | --81K | ---638K | 124.10%1.46M | -1,530.73%-6.05M | -304.97%-371K | -14.84%-774K | -45.19%968K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -117.77%-1.12M | -761.17%-1.62M | ---79K | ---512K | ---188K | -292.14%-4.35M | 181.34%2.27M | 20.03%-2.79M | 64.81%-505K | 33.16%-885K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | -292.16%-200K | -75.86%-51K | ---29K | --0 | --0 |
Increase or decrease of lease financing | 12.58%-139K | 51.45%-722K | ---233K | ---159K | ---1.49M | 3.22%-1.71M | -397.47%-1.77M | ---356K | ---- | ---- |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | --0 | -211.94%-627K | -0.50%-201K | 100.00%4K | ---2K |
Interest paid (cash flow from financing activities) | 17.70%-172K | 26.73%-751K | ---156K | ---209K | ---1.03M | 4.00%-768K | -1.27%-800K | 25.54%-790K | 37.80%-158K | 33.58%-178K |
Net other fund-raising expenses | ---- | --8K | ---- | ---- | ---- | 1,760.68%1.94M | 74.73%-117K | -152.20%-463K | -245.06%-1.2M | 4,515.63%1.41M |
Financing cash flow | -62.05%-1.43M | -14.22%-3.08M | ---460K | ---880K | ---2.7M | -363.00%-5.09M | 76.22%-1.1M | -19.88%-4.63M | -158.93%-2.22M | 121.43%348K |
Net cash flow | ||||||||||
Beginning cash position | -31.17%625K | -56.04%779K | --1.37M | --908K | --1.77M | 51.74%3.36M | 2,529.67%2.21M | 60.61%-91K | 581.03%1.98M | -218.34%-1.05M |
Current changes in cash | 443.36%388K | 94.57%-44K | ---554K | ---113K | ---810K | -237.76%-1.51M | -51.52%1.1M | 1,188.07%2.27M | 171.77%239K | 444.23%2.9M |
Effect of exchange rate changes | 200.00%4K | 39.89%-110K | ---65K | ---4K | ---183K | -253.33%-69K | 28.57%45K | 197.22%35K | 202.08%49K | -45.45%132K |
End cash Position | 28.57%1.02M | -19.77%625K | --625K | --791K | --779K | -47.18%1.77M | 51.74%3.36M | 2,529.67%2.21M | 2,529.67%2.21M | 581.03%1.98M |
Free cash flow | 162.83%1.8M | 82.36%2.44M | ---121K | --686K | --1.34M | -92.25%245K | -39.82%3.16M | 352.45%5.25M | 424.72%2.36M | 191.30%1.41M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data