SG Stock MarketDetailed Quotes

5DP Heeton

Watchlist
  • 0.270
  • 0.0000.00%
10min DelayMarket Closed Jul 5 17:04 CST
131.62MMarket Cap-38571P/E (TTM)

Heeton Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
7.84%67.86M
24.74%62.93M
92.77%50.45M
-59.62%26.17M
17.66%64.81M
15.2M
59.40%20.46M
43.64%18.08M
-6.09%11.07M
-3.59%55.08M
Cost of revenue
493.27%5.29M
-89.03%891K
-61.47%8.12M
-1.26M
29.97%6.05M
-42.48%2.42M
-81.22%914K
-28.62%21.08M
Gross profit
78.65%45.16M
-55.40%25.28M
66.72%56.68M
16.45M
76.12%14.41M
86.89%15.66M
46.74%10.16M
23.18%34M
Operating expense
10.91%50.44M
29.95%45.48M
9.54%35M
-23.95%31.95M
41.77%42.01M
13.16M
61.69%10.28M
55.46%11.9M
770.63%6.67M
22.97%29.63M
Staff costs
15.07%21.56M
33.71%18.74M
8.03%14.01M
-25.15%12.97M
54.67%17.33M
--5M
91.08%4.91M
73.82%4.81M
4.18%2.62M
0.28%11.2M
Depreciation and amortization
4.41%5.23M
-4.39%5.01M
-12.49%5.24M
34.52%5.99M
89.17%4.45M
--1.24M
113.85%1.11M
318.97%1.3M
70.09%796K
50.42%2.35M
-Depreciation
4.41%5.23M
-4.39%5.01M
-12.49%5.24M
34.52%5.99M
89.17%4.45M
--1.24M
113.85%1.11M
318.97%1.3M
70.09%796K
50.42%2.35M
Other operating expenses
4.04%25.84M
29.48%24.84M
22.06%19.18M
-31.83%15.72M
18.94%23.05M
--7.53M
34.25%5.19M
11.76%6.43M
49.79%3.9M
23.68%19.38M
Total other operating income
-29.38%2.2M
-9.68%3.11M
26.14%3.44M
-3.40%2.73M
-14.61%2.82M
--614K
55.91%923K
-45.45%642K
-86.61%645K
-23.31%3.31M
Operating profit
-0.17%17.42M
71.65%17.45M
252.38%10.16M
-145.46%-6.67M
236.13%14.67M
3.29M
126.41%4.13M
417.74%3.76M
-43.35%3.49M
24.61%4.37M
Net non-operating interest income expense
-64.83%-24.5M
-7.26%-14.86M
4.85%-13.86M
-1.95%-14.56M
-48.84%-14.29M
-3.91M
-48.64%-3.93M
-158.28%-3.67M
-3.22%-2.79M
-58.20%-9.6M
Non-operating interest income
-24.81%2.89M
-0.59%3.85M
-15.08%3.87M
-31.52%4.56M
-17.36%6.65M
--1.64M
-7.36%1.52M
-35.58%1.74M
-9.76%1.75M
22.33%8.05M
Non-operating interest expense
46.41%27.39M
5.55%18.71M
-7.29%17.73M
-8.69%19.12M
18.65%20.94M
--5.55M
27.16%5.45M
31.24%5.4M
-2.20%4.53M
39.54%17.65M
Net investment income
257.96%4.5M
-125.95%-2.85M
-102.31%-1.26M
742.61%54.58M
-36.18%6.48M
1.5M
-0.52%4.97M
-72.62%10.15M
Gain/Loss on financial instruments designated as cash flow hedges
-131.25%-135K
-80.93%432K
202.03%2.27M
-1,420.55%-2.22M
-297.30%-146K
74K
Gain/Loss on derecognition of available-for-sale financial assets
187.85%3.2M
1.11M
0
Income from associates and other participating interests
-129.97%-1.14M
-63.62%3.8M
519.94%10.45M
-84.69%1.69M
-21.70%11.01M
5.37M
-16.60%1.17M
-7.52%3.95M
-84.98%519K
-1.69%14.06M
Special income /charges
-197.99%-1.41M
-93.18%1.44M
135.77%21.13M
-1,689.48%-59.05M
-3.3M
0
Less:Impairment of capital assets
138.00%1.93M
84.54%-5.07M
-178.55%-32.8M
--41.76M
--0
----
----
----
----
----
Less:Other special charges
----
-120.35%-589K
2,433.87%2.89M
---124K
----
----
----
----
----
----
Less:Write off
-112.23%-516K
-51.94%4.22M
-49.58%8.78M
427.79%17.42M
--3.3M
----
----
----
----
--0
Other non-operating income /expenses
-15.17%123K
-27.50%145K
233.33%200K
-53.85%60K
-18.75%130K
-20.40%160K
Income before tax
-129.30%-1.95M
-77.09%6.66M
211.10%29.08M
-279.83%-26.18M
-24.23%14.56M
2.94M
134.70%1.37M
5.18%9.02M
-82.35%1.22M
-75.05%19.21M
Income tax
104.65%4.63M
236.31%2.26M
-54.25%672K
-49.73%1.47M
-2.79%2.92M
488K
129.56%1.1M
1.87%600K
58.24%739K
93.06%3.01M
Net income
-249.38%-6.58M
-84.50%4.4M
202.76%28.41M
-337.62%-27.65M
-28.20%11.64M
2.45M
157.41%278K
5.42%8.42M
-92.54%481K
-78.52%16.21M
Net income continuous operations
-249.38%-6.58M
-84.50%4.4M
202.76%28.41M
-337.62%-27.65M
-28.20%11.64M
--2.45M
157.41%278K
5.42%8.42M
-92.54%481K
-78.52%16.21M
Noncontrolling interests
-250.11%-3.4M
-76.57%2.26M
145.57%9.66M
-1,268.30%-21.2M
-9.08%-1.55M
-391K
-98.09%-311K
-104.63%-221K
-121.99%-626K
-322.57%-1.42M
Net income attributable to the company
-248.60%-3.18M
-88.59%2.14M
390.64%18.75M
-148.94%-6.45M
-25.20%13.18M
2.84M
122.26%589K
6.74%8.64M
-83.54%1.11M
-76.44%17.63M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-248.60%-3.18M
-88.59%2.14M
390.64%18.75M
-148.94%-6.45M
-25.20%13.18M
2.84M
122.26%589K
6.74%8.64M
-83.54%1.11M
-76.44%17.63M
Gross dividend payment
Basic earnings per share
-247.73%-0.0065
-88.54%0.0044
390.91%0.0384
-148.89%-0.0132
-25.21%0.027
0.0058
125.14%0.0012
6.83%0.0177
-83.57%0.0023
-76.46%0.0361
Diluted earnings per share
-247.73%-0.0065
-88.54%0.0044
390.91%0.0384
-148.89%-0.0132
-25.21%0.027
0.0058
125.14%0.0012
6.83%0.0177
-83.57%0.0023
-76.46%0.0361
Dividend per share
0.00%0.0038
0.0038
0
-25.00%0.003
0.00%0.004
0
0
0.00%0.004
0
0.00%0.004
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018
Total revenue 7.84%67.86M24.74%62.93M92.77%50.45M-59.62%26.17M17.66%64.81M15.2M59.40%20.46M43.64%18.08M-6.09%11.07M-3.59%55.08M
Cost of revenue 493.27%5.29M-89.03%891K-61.47%8.12M-1.26M29.97%6.05M-42.48%2.42M-81.22%914K-28.62%21.08M
Gross profit 78.65%45.16M-55.40%25.28M66.72%56.68M16.45M76.12%14.41M86.89%15.66M46.74%10.16M23.18%34M
Operating expense 10.91%50.44M29.95%45.48M9.54%35M-23.95%31.95M41.77%42.01M13.16M61.69%10.28M55.46%11.9M770.63%6.67M22.97%29.63M
Staff costs 15.07%21.56M33.71%18.74M8.03%14.01M-25.15%12.97M54.67%17.33M--5M91.08%4.91M73.82%4.81M4.18%2.62M0.28%11.2M
Depreciation and amortization 4.41%5.23M-4.39%5.01M-12.49%5.24M34.52%5.99M89.17%4.45M--1.24M113.85%1.11M318.97%1.3M70.09%796K50.42%2.35M
-Depreciation 4.41%5.23M-4.39%5.01M-12.49%5.24M34.52%5.99M89.17%4.45M--1.24M113.85%1.11M318.97%1.3M70.09%796K50.42%2.35M
Other operating expenses 4.04%25.84M29.48%24.84M22.06%19.18M-31.83%15.72M18.94%23.05M--7.53M34.25%5.19M11.76%6.43M49.79%3.9M23.68%19.38M
Total other operating income -29.38%2.2M-9.68%3.11M26.14%3.44M-3.40%2.73M-14.61%2.82M--614K55.91%923K-45.45%642K-86.61%645K-23.31%3.31M
Operating profit -0.17%17.42M71.65%17.45M252.38%10.16M-145.46%-6.67M236.13%14.67M3.29M126.41%4.13M417.74%3.76M-43.35%3.49M24.61%4.37M
Net non-operating interest income expense -64.83%-24.5M-7.26%-14.86M4.85%-13.86M-1.95%-14.56M-48.84%-14.29M-3.91M-48.64%-3.93M-158.28%-3.67M-3.22%-2.79M-58.20%-9.6M
Non-operating interest income -24.81%2.89M-0.59%3.85M-15.08%3.87M-31.52%4.56M-17.36%6.65M--1.64M-7.36%1.52M-35.58%1.74M-9.76%1.75M22.33%8.05M
Non-operating interest expense 46.41%27.39M5.55%18.71M-7.29%17.73M-8.69%19.12M18.65%20.94M--5.55M27.16%5.45M31.24%5.4M-2.20%4.53M39.54%17.65M
Net investment income 257.96%4.5M-125.95%-2.85M-102.31%-1.26M742.61%54.58M-36.18%6.48M1.5M-0.52%4.97M-72.62%10.15M
Gain/Loss on financial instruments designated as cash flow hedges -131.25%-135K-80.93%432K202.03%2.27M-1,420.55%-2.22M-297.30%-146K74K
Gain/Loss on derecognition of available-for-sale financial assets 187.85%3.2M1.11M0
Income from associates and other participating interests -129.97%-1.14M-63.62%3.8M519.94%10.45M-84.69%1.69M-21.70%11.01M5.37M-16.60%1.17M-7.52%3.95M-84.98%519K-1.69%14.06M
Special income /charges -197.99%-1.41M-93.18%1.44M135.77%21.13M-1,689.48%-59.05M-3.3M0
Less:Impairment of capital assets 138.00%1.93M84.54%-5.07M-178.55%-32.8M--41.76M--0--------------------
Less:Other special charges -----120.35%-589K2,433.87%2.89M---124K------------------------
Less:Write off -112.23%-516K-51.94%4.22M-49.58%8.78M427.79%17.42M--3.3M------------------0
Other non-operating income /expenses -15.17%123K-27.50%145K233.33%200K-53.85%60K-18.75%130K-20.40%160K
Income before tax -129.30%-1.95M-77.09%6.66M211.10%29.08M-279.83%-26.18M-24.23%14.56M2.94M134.70%1.37M5.18%9.02M-82.35%1.22M-75.05%19.21M
Income tax 104.65%4.63M236.31%2.26M-54.25%672K-49.73%1.47M-2.79%2.92M488K129.56%1.1M1.87%600K58.24%739K93.06%3.01M
Net income -249.38%-6.58M-84.50%4.4M202.76%28.41M-337.62%-27.65M-28.20%11.64M2.45M157.41%278K5.42%8.42M-92.54%481K-78.52%16.21M
Net income continuous operations -249.38%-6.58M-84.50%4.4M202.76%28.41M-337.62%-27.65M-28.20%11.64M--2.45M157.41%278K5.42%8.42M-92.54%481K-78.52%16.21M
Noncontrolling interests -250.11%-3.4M-76.57%2.26M145.57%9.66M-1,268.30%-21.2M-9.08%-1.55M-391K-98.09%-311K-104.63%-221K-121.99%-626K-322.57%-1.42M
Net income attributable to the company -248.60%-3.18M-88.59%2.14M390.64%18.75M-148.94%-6.45M-25.20%13.18M2.84M122.26%589K6.74%8.64M-83.54%1.11M-76.44%17.63M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -248.60%-3.18M-88.59%2.14M390.64%18.75M-148.94%-6.45M-25.20%13.18M2.84M122.26%589K6.74%8.64M-83.54%1.11M-76.44%17.63M
Gross dividend payment
Basic earnings per share -247.73%-0.0065-88.54%0.0044390.91%0.0384-148.89%-0.0132-25.21%0.0270.0058125.14%0.00126.83%0.0177-83.57%0.0023-76.46%0.0361
Diluted earnings per share -247.73%-0.0065-88.54%0.0044390.91%0.0384-148.89%-0.0132-25.21%0.0270.0058125.14%0.00126.83%0.0177-83.57%0.0023-76.46%0.0361
Dividend per share 0.00%0.00380.00380-25.00%0.0030.00%0.004000.00%0.00400.00%0.004
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg