(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.42%-6.38M | 12.45%-26.87M | -10.14%-7.24M | 38.75%-4.87M | 5.79%-7.89M | 11.85%-6.89M | -7.27%-30.7M | -25.72%-6.57M | 24.87%-7.94M | -4.61%-8.37M |
Net income from continuing operations | -37.24%-12.86M | -102.50%-62.01M | -57.26%-16.12M | -156.10%-25.91M | 28.57%-10.62M | -303.43%-9.37M | 54.10%-30.62M | 22.54%-10.25M | 69.32%-10.12M | -34.65%-14.86M |
Operating gains losses | ---2.19M | 272.05%20.2M | ---749K | ---- | ---- | ---- | -1,012.03%-11.74M | --0 | --0 | 983.00%2.17M |
Depreciation and amortization | 5,288.17%5.01M | 1,431.32%5.33M | 5,389.13%5.05M | 0.00%93K | 13.41%93K | 14.81%93K | 46.84%348K | -42.86%92K | 158.33%93K | 310.00%82K |
Asset impairment expenditure | ---- | --0 | --0 | ---- | ---- | ---- | --908K | --0 | ---- | ---- |
Remuneration paid in stock | 125.38%1.35M | -29.54%3.49M | 99.72%1.4M | -18.80%583K | -59.43%906K | -53.92%599K | -26.03%4.95M | -69.05%702K | -46.46%718K | 70.46%2.23M |
Other non cashItems | -76.65%343K | -28.20%3.55M | -87.01%191K | -71.38%419K | 0.96%1.47M | 165.64%1.47M | -84.07%4.94M | -61.96%1.47M | -93.84%1.46M | -22.09%1.46M |
Change In working capital | 508.98%1.97M | 394.80%2.57M | 110.92%2.99M | 0.30%-1.01M | -53.07%260K | 172.91%323K | -56.02%519K | -21.56%1.42M | 63.24%-1.01M | 252.20%554K |
-Change in prepaid assets | 22.43%655K | 65.23%-105K | 17.86%99K | 33.72%-570K | -133.73%-169K | 2,081.48%535K | 77.58%-302K | -95.07%84K | 68.78%-860K | 298.02%501K |
-Change in payables and accrued expense | 718.87%1.31M | 225.58%2.67M | 116.78%2.89M | -190.07%-438K | 709.43%429K | 49.04%-212K | -67.59%821K | 1,091.96%1.34M | -3,120.00%-151K | 147.75%53K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.42%-6.38M | 12.45%-26.87M | -10.14%-7.24M | 38.75%-4.87M | 5.79%-7.89M | 11.85%-6.89M | -7.27%-30.7M | -25.72%-6.57M | 24.87%-7.94M | -4.61%-8.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 75.48%-400K | 81.72%-7.19M | 85.88%-1.31M | 82.82%-2.39M | 83.12%-1.86M | 68.18%-1.63M | -244.80%-39.31M | -36.51%-9.27M | -672.16%-13.92M | -1,163.22%-10.99M |
Net PPE purchase and sale | 75.48%-400K | 82.07%-7.19M | 86.97%-1.31M | 82.82%-2.39M | 83.12%-1.86M | 68.18%-1.63M | -251.61%-40.08M | -47.94%-10.05M | -672.16%-13.92M | -1,163.22%-10.99M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --776K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 75.48%-400K | 81.72%-7.19M | 85.88%-1.31M | 82.82%-2.39M | 83.12%-1.86M | 68.18%-1.63M | -244.80%-39.31M | -36.51%-9.27M | -672.16%-13.92M | -1,163.22%-10.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 87,400.00%8.73M | -68.56%18.63M | 60,700.00%5.45M | 927.88%13.2M | -100.52%-10K | -100.02%-10K | 93.55%59.27M | -100.43%-9K | 1,026.32%1.28M | -93.02%1.91M |
Net issuance payments of debt | 60,000.00%5.99M | -90.06%5.96M | 66,655.56%5.99M | 0.00%-10K | -11.11%-10K | -100.02%-10K | 53,637.50%59.96M | -12.50%-9K | 90.29%-10K | ---9K |
Net common stock issuance | --3.14M | --15.79M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -33.63%3.47M | --0 | 496.31%1.29M | 5.22%1.92M |
Net other financing activities | ---404K | 24.95%-3.12M | ---536K | ---- | ---- | ---- | -421.96%-4.16M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 87,400.00%8.73M | -68.56%18.63M | 60,700.00%5.45M | 927.88%13.2M | -100.52%-10K | -100.02%-10K | 93.55%59.27M | -100.43%-9K | 1,026.32%1.28M | -93.02%1.91M |
Net cash flow | ||||||||||
Beginning cash position | -75.91%4.9M | -34.56%20.32M | -77.92%7.99M | -96.40%2.05M | -84.10%11.8M | -34.56%20.32M | -23.90%31.06M | -12.08%36.17M | 5.60%56.75M | 113.82%74.21M |
Current changes in cash | 122.93%1.96M | -43.72%-15.43M | 80.50%-3.09M | 128.87%5.94M | 44.13%-9.75M | -119.76%-8.53M | -14.28%-10.73M | -59.67%-15.85M | -67.86%-20.58M | -194.55%-17.45M |
End cash Position | -41.92%6.85M | -75.91%4.9M | -75.91%4.9M | -77.92%7.99M | -96.40%2.05M | -84.10%11.8M | -34.56%20.32M | -34.56%20.32M | -12.08%36.17M | 5.60%56.75M |
Free cash from | 19.44%-6.86M | 51.88%-34.06M | 48.57%-8.54M | 66.81%-7.26M | 49.69%-9.74M | 34.17%-8.52M | -76.88%-70.78M | -38.28%-16.61M | -76.69%-21.87M | -118.23%-19.36M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data